Welldone Company (6170) Fair Value & Analysis
Communication Services · TW · Market cap 4.6B TWD
Fair value as of: Jul 21, 2026
From 22 valuation models · updated 20 days ago
Share price −1.1% over the past month.
A solid business, currently priced close to our fair value.
What matters now
- The model range is unusually wide (31.67 TWD to 95.52 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.
How to read this chart
60‑month range 15.30 TWD – 63.20 TWD · fair‑value band 31.67 TWD – 95.52 TWD · the 46.75 TWD price screens above the 44.72 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.
Analysis
Welldone Company (6170) currently trades at 46.75 TWD, while our model-based Fair Value estimate is 44.72 TWD, implying the stock looks roughly 4.3% fairly valued today. The Quality Score stands at 62/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Welldone Company generated revenue of 3.2B TWD at a net margin of 14.0%. Revenue grew 0.7% year over year. It earns a return on equity of 24.8%. Net debt stands at 986M TWD. Fundamentals as of Jul 21, 2026
Our scenario range runs from 31.67 TWD (bear case) to 95.52 TWD (bull case); at 46.75 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at -4%, 6170 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 22 models by family
Widest divergence: Growth Earnings (74.69 TWD) versus Asset-Based (14.68 TWD). Highest evidence: Growth DCF (80).
Notify me when 6170 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 60 · Market factors (momentum, volatility) 49
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Welldone Company, together with its subsidiaries, engages in telecommunication, IC, and other access businesses in Taiwan. It sells prepaid mobile SIM cards, trading of internet game point cards, micro payment services, and foreign migrant worker remittance services.
Full company description
Welldone Company, together with its subsidiaries, engages in telecommunication, IC, and other access businesses in Taiwan. It sells prepaid mobile SIM cards, trading of internet game point cards, micro payment services, and foreign migrant worker remittance services. The company also engages in the mobile phone top-up services; international human resources business services project, including human resources agency, foreign caregivers, management consulting, laws and information, foreign worker translation services, foreign worker management, abnormal incidents involving foreign workers, and conducting periodic visits to employers and foreign workers; and airport access business. In addition, it provides online games and payment services; and I-MONEY, a convenient and secure purchasing channel. Further, the company offers telecom apparatus; retails and wholesales of food and cosmetics; manufactures and wholesales of batteries and electronic components. Welldone Company was founded in 1966 and is based in Taipei, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Welldone Company reported revenue of 3.2B TWD in FY2025 versus 3.0B TWD in FY2021, a compound +1.7%/yr. Reported net income was 437M TWD in FY2025, compounding +28.1%/yr from FY2021.
Watch 6170: get an alert when its fair value changes →
Peer Group
Telecom Services · 250 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Telecom Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| China Mobile Limited 600941 | ¥89.98 | ¥109.88 | +22% |
| T-Mobile US, Inc TMUS | $187.61 | $172.67 | -8% |
| Bharti Airtel Limited BHARTIARTL | ₹1,922 | ₹941.55 | -51% |
| China Telecom Corporation 601728 | ¥6.01 | ¥8.36 | +39% |
| América Móvil, S.A. AMXB | 23.07 MXN | 30.35 MXN | +32% |
| Vodafone Group VODN | 259.50 MXN | 507.27 MXN | +95% |
| Advanced Info Service Public Company ADVANC | 379.00 THB | 286.77 THB | -24% |
| Chunghwa Telecom Co 2412 | 133.50 TWD | 100.00 TWD | -25% |
| China Unicom (Hong Kong) Limited 0762 | HK$6.50 | HK$13.03 | +100% |
| Telefónica, S.A TEFN | 75.67 MXN | 111.01 MXN | +47% |
Compare Welldone Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is Welldone Company (6170) overvalued or undervalued?
What is the fair value of 6170?
What is the quality score of 6170?
What is the revenue of Welldone Company (6170)?
What is the net profit margin of 6170?
Does Welldone Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Welldone Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.