EN DE

Bank of Guizhou Co (6199) Fair Value & Analysis

Financial Services · HK · Market cap HK$14.3B

BO Bank of Guizhou Co 6199 · HK
PriceHK$0.9100
Fair ValueHK$2.02
Upside+122.0%
Quality52/100
Watch Bank of Guizhou Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 47.9% net margin
Low debt · generates free cash flow
6.00% dividend yield
Ranks above peers (11/14)
Wide moat 66/100
Evidence: High Range HK$1.51 – HK$2.52 Share as image

Fair value as of: Jul 7, 2026

From 6 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from HK$2.00 to HK$2.02 (+1.0%) since Jul 2, 2026. Share price −6.2% over the past month.

A solid business, screening 122% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$1.51). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$2.52 HK$0.8700 Fair Value HK$2.02 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range HK$0.8700 – HK$2.52 · fair‑value band HK$1.51 – HK$2.52 · the HK$0.9100 price screens below the HK$2.02 fair value. Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bank of Guizhou Co (6199) currently trades at HK$0.9100, while our model-based Fair Value estimate is HK$2.02, implying the stock looks roughly 122.0% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Bank of Guizhou Co generated revenue of HK$8.4B at a net margin of 47.9%. Revenue grew 18.7% year over year. It earns a return on equity of 7.6%. Net debt stands at HK$148B. Fundamentals as of Jul 7, 2026

Our scenario range runs from HK$1.51 (bear case) to HK$2.52 (bull case); at HK$0.9100, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 122%, 6199 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income HK$2.85 HK$3.06 HK$3.53 76
Gordon GGM HK$0.4500 HK$0.9100 HK$1.49 70
P/E Multiple HK$2.69 HK$3.58 HK$4.48 63
All 6 models by family
Dividend Discount
Gordon GGM HK$0.4500 HK$0.9100 HK$1.49 70
DDM Multi-Stage HK$0.4500 HK$0.7000 HK$0.9600 61
Multiples
P/E Multiple HK$2.69 HK$3.58 HK$4.48 63
P/B Multiple HK$3.51 HK$4.69 HK$5.86 55
Asset-Based
NCAV (Graham) HK$1.71 HK$2.30 HK$3.43 50
Economic Profit
Residual Income HK$2.85 HK$3.06 HK$3.53 76

Widest divergence: Multiples (HK$3.58) versus Dividend Discount (HK$0.7000). Highest evidence: Residual Income (76).

Notify me when 6199 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$8.4B
Revenue growth (YoY) +18.7%
Net margin 47.9%
Return on equity 7.6%
Free cash flow HK$2.8B FY2025
P/E ratio 3.3
More key figures
Operating margin 50.5%
EPS (TTM) HK$0.1400
Dividend yield 6.0%
EPS growth (YoY) +15.3%
Net debt HK$148B FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 44 · Market factors (momentum, volatility) 34

Profitability 33
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bank of Guizhou Co., Ltd. engages in the provision of various banking products and services in the People's Republic of China. It operates through Corporate Banking, Retail Banking, Financial Markets, and Other segments.

Full company description

Bank of Guizhou Co., Ltd. engages in the provision of various banking products and services in the People's Republic of China. It operates through Corporate Banking, Retail Banking, Financial Markets, and Other segments. It offers time and demand deposits; corporate loans and advances; personal loans, including residential mortgage, business, and consumption loans; trade financing, agency, and deposit taking activities, such as agency services, wealth management, consultancy, settlement and clearing, and acceptance and guarantee services; credit cards; and remittance services, as well as loans to micro and small enterprises. The company is also involved in the inter-bank money market transaction, repurchase transaction, and investment activities, as well as trading of debt securities. Bank of Guizhou Co., Ltd. was incorporated in 2012 and is headquartered in Guiyang, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bank of Guizhou Co reported revenue of HK$8.4B in FY2025 versus HK$23.3B in FY2021, a compound −22.5%/yr. Reported net income was HK$4.0B in FY2025, compounding +2.1%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$8.4B
Latest YoY
+6.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Revenue −22.5%/yr
FY21 HK$23.3B
FY22 HK$8.1B
FY23 HK$8.0B
FY24 HK$7.9B
FY25 HK$8.4B
Net income +2.1%/yr
FY21 HK$3.7B
FY22 HK$3.8B
FY23 HK$3.7B
FY24 HK$3.8B
FY25 HK$4.0B
Character of growth · EPS growth decomposed (2014-2025) +6.3 % p.a.
Revenue per share +0.7 pp

of which total revenue +4.3 pp · buybacks/dilution −3.6 pp

EBIT margin −0.5 pp
Tax rate +1.6 pp
Residual (interest, one-offs) +4.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 6199: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bank of Guizhou Co Fair Value". https://www.fairvalue-calculator.com/stock/6199

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +122% · Top 25%
Return on equity (TTM) 8% · Below median
Return on assets 1% · Below median
Net margin (TTM) 48% · Top 25%
Operating margin (TTM) 50% · Top 25%
Revenue growth 19% · Top 25%
Dividend yield (TTM) 6.0% · Top 25%
Debt / equity 0.27× · Lower than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 3.3× · Cheaper than 75% of peers
P/B 0.29× · Cheaper than 75% of peers
P/S (TTM) 1.70× · Cheaper than 75% of peers
P/FCF 0.6× · Cheaper than 75% of peers
EV/EBITDA 1.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 94 · sector 44
PAST 30 · sector 41
HEALTH 87 · sector 85
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Bank of Guizhou Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bank of Guizhou Co (6199) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of HK$2.02 versus a price of HK$0.9100, about +122% (undervalued).
What is the fair value of 6199?
Our model-based fair value for Bank of Guizhou Co is HK$2.02 (as of Jul 7, 2026), built from audited fundamentals. The current price is HK$0.9100.
What is the quality score of 6199?
Bank of Guizhou Co has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bank of Guizhou Co (6199)?
Bank of Guizhou Co reported trailing-twelve-month revenue of about HK$8.4B (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 6199?
The net profit margin of Bank of Guizhou Co is about 47.9%, meaning it keeps roughly 47.9% of revenue as net income. Based on the latest reported figures.
Does Bank of Guizhou Co pay a dividend?
Bank of Guizhou Co currently shows a dividend yield of about 6.00% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bank of Guizhou Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.