ICICI Bank Limited (ICICIBANK) fair value: what the stock is really worth
We calculate from audited financials what ICICI Bank Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch ICICI Bank Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 17, 2026.
How to read this chart
60‑month range ₹604.20 – ₹1,477 · fair‑value band ₹490.36 – ₹1,044 · the ₹1,339 price screens above the ₹636.31 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 17, 2026.
ICICI Bank Limited, together with its subsidiaries, engages in the provision of various banking and financial services to retail and corporate customers in India and internationally. The company operates through Retail Banking, Wholesale Banking, Treasury, Other Banking, Life Insurance, General Insurance, and Others segments.
Show more
ICICI Bank Limited, together with its subsidiaries, engages in the provision of various banking and financial services to retail and corporate customers in India and internationally. The company operates through Retail Banking, Wholesale Banking, Treasury, Other Banking, Life Insurance, General Insurance, and Others segments. It offers savings, salary, pension, current, trade, escrow, foreign currency, and vostro accounts, as well as time, fixed, recurring, and security deposits. The company also provides home, car, two-wheeler, personal, education, gold, and commercial business loans, as well as loans against securities, shares, mutual funds, and property; working capital finance, term loans, collateral free loans, loans without financials, finance for importers and exporters, and overdraft facilities, as well as loans for new entities and card swipes; and credit, debit, prepaid, travel, forex, and corporate cards. In addition, it offers pockets wallet; fixed income products; investment products, such as mutual funds, gold monetization schemes, initial public offerings, and other online investment services; and agri and rural business, farmer finance, tractor loans, and micro banking services. Further, the company provides portfolio management, trade, foreign exchange, locker, private and NRI banking, and cash management services; family wealth and demat accounts; commercial and investment banking, capital market, custodial, and institutional banking services; general, life health, personal accident, fire, travel, and motor insurance products; and internet, mobile, and phone banking services. Additionally, it offers securities investment, broking, trading, and underwriting services; and merchant banking, trusteeship, housing finance, pension fund management, asset management, investment advisory, points of presence, and private equity/venture capital fund management services. The company was founded in 1955 and is headquartered in Mumbai, India.
Stock analysis
ICICI Bank Limited (ICICIBANK) currently trades at ₹1,339, while our model-based Fair Value estimate is ₹636.31, implying the stock looks roughly 110.4% overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of ₹714.86 per share, and 0 of the 6 models we run sit above the ₹1,339 price.
Bear case: the Dividend Discount group reads lowest at ₹188.33, and 6 of the 6 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹490.36 (bear) to ₹1,044 (bull), the price of ₹1,339 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Financial Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
ICICI Bank Limited reported revenue of ₹3.1T in FY2026 versus ₹1.2T in FY2022, a compound +28.0%/yr. Reported net income was ₹542B in FY2026, compounding +21.2%/yr from FY2022.
Key figures
Market cap ₹9.7T (≈ $101B) · P/E ratio 17.9 · P/S ratio 3.11 · EPS (TTM) ₹74.75 · Dividend yield 0.9% · Net margin 17.4% · Return on equity 16.4% · Return on assets (EBIT) 2.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).
What moves the price
The share trades about 10% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −31% fair-value upside, at −52%, ICICIBANK screens richer than that median.
Fair Value models
Bear ₹490.36Fair Value ₹636.31Bull ₹1,044
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹30.09 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+6.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.1%
Revenue growth 27 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.0%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+23.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+22.7%
Dividend (yield on the price)0.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.23% vs 17%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 25%
Growth Forecast
A lot of optimism in the price
The price assumes less growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−2.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
−7.2%
Yearly sales growth analysts expect, extended to five years.
News mood ⓘNews mood, the average tone of recent news (74 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Very negative
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 1073 stocks
Beats the industry median on 6/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside−41% · Bottom 25%
Profitability
Return on equity (TTM)16% · Top 25%
Return on assets2% · Top 25%
Net margin (TTM)25% · Below median
Operating margin (TTM)33% · Below median
Growth and dividend
Revenue growth67% · Top 25%
Dividend yield (TTM)0.9% · Bottom 25%
Balance sheet
Debt / equity0.61× · Above median
Valuation Multiplesvs Banks - Regional median · lower = cheaper
P/E (TTM)17.9× · Priciest 25%
P/B2.80× · Priciest 25%
P/S (TTM)4.67× · Priciest 25%
P/FCF0.1× · Cheapest 25%
EV/EBITDA12.1× · Pricier than median
PEG0.53× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 11
FUTURE (revenue growth)100· sector 44
PAST (return on equity)65· sector 41
HEALTH (low debt)70· sector 85
DIVIDEND (yield)18· sector 53
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "ICICI Bank Limited Fair Value". https://www.fairvalue-calculator.com/stock/ICICIBANK
Frequently asked questions
Is ICICI Bank Limited (ICICIBANK) overvalued or undervalued?
As of Sep 17, 2026, our model estimates a fair value of ₹636.31 versus a price of ₹1,339, about −52% upside (overvalued).
What is the fair value of ICICIBANK?
Our model-based fair value for ICICI Bank Limited is ₹636.31 (as of Sep 17, 2026), built from audited fundamentals. The current price: ₹1,339.
What is the quality score of ICICIBANK?
ICICI Bank Limited has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ICICI Bank Limited (ICICIBANK)?
Our model-based price target is the fair value of ₹636.31 (as of Sep 17, 2026) from 6 valuation models. Cautious scenario ₹490.36, optimistic scenario ₹1,044. It is a calculation from audited fundamentals, not an analyst target.
What is the ICICI Bank Limited stock forecast for 2026?
Our models put fair value at ₹636.31, about −52% upside versus a price of ₹1,339 (overvalued). Cautious scenario ₹490.36, optimistic scenario ₹1,044. The calculation is refreshed regularly with new filings.
What is the revenue of ICICI Bank Limited (ICICIBANK)?
ICICI Bank Limited reported trailing-twelve-month revenue of about ₹2.2T (latest available figure, as of Sep 17, 2026).
Does ICICI Bank Limited pay a dividend?
ICICI Bank Limited currently shows a dividend yield of about 0.90% relative to its recent price (as of Sep 17, 2026).
What growth is priced into ICICI Bank Limited (ICICIBANK)?
For today's price to be fair in a discounted-cash-flow model, ICICI Bank Limited would have to grow free cash flow by -2.5 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +14.2 % per year. As of Sep 17, 2026.
What discount rate (WACC) does the fair value of ICICIBANK use?
Our models discount ICICI Bank Limited at 10.4 %: a base by market capitalisation (large), damped by beta 0.24, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For ICICI Bank Limited that is -2.5 % per year a year over ten years, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has ICICI Bank Limited (ICICIBANK) delivered so far?
Over the past 5 years revenue at ICICI Bank Limited grew +14.2 % a year. The price currently implies -2.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of ICICI Bank Limited (ICICIBANK) growing?
The median revenue growth in the sector is +8.1 % a year. That is the yardstick for the growth priced into ICICI Bank Limited (-2.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of ICICI Bank Limited (ICICIBANK)?
The free-cash-flow yield on the price is 10.24 %: that much free cash flow ICICI Bank Limited produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of ICICI Bank Limited (ICICIBANK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ICICI Bank Limited it is ₹636.31 per share (as of Sep 17, 2026), against a price of ₹1,339. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is ICICI Bank Limited stock overvalued or undervalued in 2026?
As of Sep 17, 2026, ICICIBANK trades above its calculated fair value: price ₹1,339, fair value ₹636.31, a gap of about −52% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ICICIBANK?
No. The price is what the market pays today (₹1,339); the fair value is what the company's own numbers justify (₹636.31). For ICICI Bank Limited the two are ₹702.59 per share apart. That gap is exactly why we show both numbers side by side.
How much is ICICI Bank Limited worth?
The market values ICICI Bank Limited at about ₹9.7T (market capitalisation, as of Sep 17, 2026). Per share that is ₹1,339; our models calculate a fair value of ₹636.31 per share.
What do the bullish and bearish scenarios say about ICICIBANK?
Our models span a range for ICICI Bank Limited: cautious scenario ₹490.36, base ₹636.31, optimistic ₹1,044 per share (as of Sep 17, 2026, price ₹1,339). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ICICIBANK?
ICICI Bank Limited trades at a price-to-earnings ratio of 17.9 (as of Sep 17, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹636.31 is built from several models across several years. Other multiples: PEG 0.5, P/B 2.8, P/S 4.7, EV/EBITDA 12.1.
What is the PEG ratio of ICICIBANK?
The PEG ratio of ICICI Bank Limited is 0.53 (P/E divided by earnings growth, as of Sep 17, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of ICICI Bank Limited (ICICIBANK)?
Balance-sheet figures for ICICI Bank Limited (as of Sep 17, 2026): return on equity 16.4%, debt of 0.61 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is ICICIBANK from its 52-week high?
ICICI Bank Limited trades at ₹1,339, about 10% below its 52-week high of ₹1,489 and 13% above the low of ₹1,188 (as of Sep 17, 2026). Distance from the high says nothing about value: that is what the fair value of ₹636.31 is for.
Which stocks are comparable to ICICI Bank Limited?
From the same area (Financial Services) we also value DBS Group, China Merchants Bank Co, Intesa Sanpaolo S.p.A, HDFC Bank Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ICICI Bank Limited stock attractive at the current price?
The data as of Sep 17, 2026: price ₹1,339, calculated fair value ₹636.31 (−52%), Quality Score 56/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ICICIBANK calculated?
We run ICICI Bank Limited through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹636.31, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. ICICI Bank Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ICICI Bank Limited (ICICIBANK)?
The closing price on Sep 18, 2026 was ₹1,339. Our model-based fair value is ₹636.31, about −52% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ICICI Bank Limited right now?
The price sits above even our optimistic bull case (₹1,044). The favourable scenario is already priced in. Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹490.36 to ₹1,044) leaves room in how you read the outcome. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Where does the earnings growth of ICICI Bank Limited (ICICIBANK) come from?
Earnings per share at ICICI Bank Limited grew +17.0 % a year from 2015 to 2026. Broken into its drivers: revenue per share +10.6 %, EBIT margin +9.0 %, tax rate −0.1 %, residual (interest, one-offs) −2.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of ICICI Bank Limited
How large is the market capitalisation of ICICI Bank Limited (ICICIBANK)?
The market capitalisation of ICICI Bank Limited is ₹9.7T (≈ $101B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ICICI Bank Limited (ICICIBANK)?
The price-to-sales ratio of ICICI Bank Limited is 3.11 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ICICI Bank Limited (ICICIBANK)?
Earnings per share at ICICI Bank Limited are ₹74.75 (price ÷ EPS = P/E 17.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of ICICI Bank Limited (ICICIBANK)?
The dividend yield of ICICI Bank Limited is 0.9% (payout 16.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of ICICI Bank Limited (ICICIBANK)?
The net margin of ICICI Bank Limited is 17.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ICICI Bank Limited (ICICIBANK)?
The return on equity (ROE) of ICICI Bank Limited is 16.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ICICI Bank Limited (ICICIBANK)?
On an EBIT basis the return on assets of ICICI Bank Limited is 2.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ICICI Bank Limited (ICICIBANK)?
The operating margin of ICICI Bank Limited is 33.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ICICI Bank Limited (ICICIBANK)?
Revenue at ICICI Bank Limited is growing +66.9% versus a year earlier (3y avg +18.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at ICICI Bank Limited (ICICIBANK)?
Earnings per share at ICICI Bank Limited are growing +8.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does ICICI Bank Limited (ICICIBANK) hold?
ICICI Bank Limited holds more cash than debt, ₹447B net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch ICICI Bank Limited in the live analysis
One click puts ICICI Bank Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 17, 2026