EN DE

Li Ming Development Construction Co (6212) Fair Value & Analysis

Real Estate · TW · Market cap 2.9B TWD

LM Li Ming Development Construction Co 6212 · TWO
Price29.35 TWD
Fair Value50.29 TWD
Upside+71.4%
Quality53/100
Watch Li Ming Development Construction Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 20.2% net margin
negative free cash flow
Ranks above peers (8/12)
Moderate moat 53/100
Evidence: High Range 50.29 TWD – 78.99 TWD Share as image

Fair value as of: Jul 23, 2026

From 9 valuation models · updated 18 days ago

Share price +2.1% over the past month.

A solid business, screening 71% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (50.29 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

114.00 TWD 27.05 TWD Fair Value 50.29 TWD Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 27.05 TWD – 114.00 TWD · fair‑value band 50.29 TWD – 78.99 TWD · the 29.35 TWD price screens below the 50.29 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Li Ming Development Construction Co (6212) currently trades at 29.35 TWD, while our model-based Fair Value estimate is 50.29 TWD, implying the stock looks roughly 71.4% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Li Ming Development Construction Co generated revenue of 1.1B TWD at a net margin of 20.2%. Revenue declined 74.8% year over year. It earns a return on equity of 5.5%. Net debt stands at 6.6B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 50.29 TWD (bear case) to 78.99 TWD (bull case); at 29.35 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 71%, 6212 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 32.59 TWD 36.30 TWD 51.25 TWD 76
Gordon GGM 30.74 TWD 61.25 TWD 92.75 TWD 70
DDM Multi-Stage 30.74 TWD 52.04 TWD 64.65 TWD 61
All 9 models by family
Dividend Discount
Gordon GGM 30.74 TWD 61.25 TWD 92.75 TWD 70
DDM Multi-Stage 30.74 TWD 52.04 TWD 64.65 TWD 61
Multiples
P/S Multiple 50.46 TWD 67.28 TWD 84.10 TWD 58
P/B Multiple 50.46 TWD 67.28 TWD 84.10 TWD 55
EV/EBIT 87.29 TWD 115.98 TWD 144.68 TWD 53
EV/EBITDA 68.13 TWD 90.44 TWD 112.75 TWD 54
EV/Revenue 48.68 TWD 69.03 TWD 89.38 TWD 43
Asset-Based
NCAV (Graham) 18.27 TWD 24.48 TWD 36.53 TWD 50
Economic Profit
Residual Income 32.59 TWD 36.30 TWD 51.25 TWD 76

Widest divergence: Multiples (69.03 TWD) versus Asset-Based (24.48 TWD). Highest evidence: Residual Income (76).

Notify me when 6212 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1B TWD
Revenue growth (YoY) -74.8%
Net margin 20.2%
Return on equity 5.5%
Free cash flow −331M TWD FY2025
P/E ratio 7.2
More key figures
Operating margin 26.3%
EPS (TTM) 3.96 TWD
EPS growth (YoY) -82.5%
Net debt 6.6B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 49 · Market factors (momentum, volatility) 37

Profitability 38
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Li Ming Development Construction Co., Ltd. engages in the real estate development business in Taiwan. The company builds, leases, and sells buildings. The company also wholesales and retails building materials, and offers interior decoration services. The company was formerly known as M.E.T. Technology Co., Ltd.

Full company description

Li Ming Development Construction Co., Ltd. engages in the real estate development business in Taiwan. The company builds, leases, and sells buildings. The company also wholesales and retails building materials, and offers interior decoration services. The company was formerly known as M.E.T. Technology Co., Ltd. and changed its name to Li Ming Development Construction Co., Ltd. in January 2007. Li Ming Development Construction Co., Ltd. was founded in 1977 and is based in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Li Ming Development Construction Co reported revenue of 1.7B TWD in FY2025 versus 3.3B TWD in FY2021, a compound −15.2%/yr. Reported net income was 404M TWD in FY2025, compounding −0.8%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.7B TWD
Latest YoY
−55.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.5%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Revenue −15.2%/yr
FY21 3.3B TWD
FY22 1.2B TWD
FY23 5.7B TWD
FY24 3.8B TWD
FY25 1.7B TWD
Net income −0.8%/yr
FY21 417M TWD
FY22 179M TWD
FY23 639M TWD
FY24 622M TWD
FY25 404M TWD

Watch 6212: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Li Ming Development Construction Co Fair Value". https://www.fairvalue-calculator.com/stock/6212

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +71% · Above median
Return on equity (TTM) 6% · Above median
Return on assets 2% · Above median
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth -75% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 7.1× · Cheaper than 75% of peers
P/B 0.77× · Pricier than median
P/S (TTM) 2.74× · Pricier than 75% of peers
EV/EBITDA 9.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 0 · sector 0
PAST 22 · sector 10
HEALTH 0 · sector 84
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Li Ming Development Construction Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Li Ming Development Construction Co (6212) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 50.29 TWD versus a price of 29.35 TWD, about +71% (undervalued).
What is the fair value of 6212?
Our model-based fair value for Li Ming Development Construction Co is 50.29 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 29.35 TWD.
What is the quality score of 6212?
Li Ming Development Construction Co has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Li Ming Development Construction Co (6212)?
Li Ming Development Construction Co reported trailing-twelve-month revenue of about 1.1B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6212?
The net profit margin of Li Ming Development Construction Co is about 20.2%, meaning it keeps roughly 20.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Li Ming Development Construction Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.