EN DE

YFC-Boneagle Electric Co (6220) Fair Value & Analysis

Technology · TW · Market cap 4.1B TWD

YB YFC-Boneagle Electric Co 6220 · TWO
Price25.75 TWD
Fair Value13.76 TWD
Upside-46.6%
Quality53/100
Watch YFC-Boneagle Electric Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.4% net margin
Low debt · generates free cash flow
2.41% dividend yield
Mixed vs. peers (7/14)
Narrow moat 26/100
Evidence: High Range 10.32 TWD – 17.20 TWD Share as image

Fair value as of: Jul 23, 2026

From 24 valuation models · updated 18 days ago

Share price −23.4% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (17.20 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

44.39 TWD 16.06 TWD Fair Value 13.76 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 16.06 TWD – 44.39 TWD · fair‑value band 10.32 TWD – 17.20 TWD · the 25.75 TWD price screens above the 13.76 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

YFC-Boneagle Electric Co (6220) currently trades at 25.75 TWD, while our model-based Fair Value estimate is 13.76 TWD, implying the stock looks roughly 46.6% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, YFC-Boneagle Electric Co generated revenue of 8.2B TWD at a net margin of 1.4%. Revenue declined 7.7% year over year. It earns a return on equity of 3.6%. Net debt stands at 2.3B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 10.32 TWD (bear case) to 17.20 TWD (bull case); at 25.75 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 52% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at -47%, 6220 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 39.15 TWD 50.91 TWD 66.90 TWD 80
Residual Income 15.89 TWD 15.82 TWD 14.03 TWD 76
Rev-Margin DCF 24.65 TWD 31.56 TWD 39.30 TWD 74
All 24 models by family
DCF Models
FCF DCF 38.13 TWD 50.55 TWD 68.28 TWD 38
Owner Earnings 25.36 TWD 33.06 TWD 44.05 TWD 31
5Y Revenue Exit 24.65 TWD 30.91 TWD 38.58 TWD 39
5Y EBITDA Exit 35.93 TWD 50.51 TWD 67.09 TWD 41
5Y P/E Exit 23.92 TWD 29.64 TWD 35.36 TWD 38
10Y Revenue Exit 29.33 TWD 35.66 TWD 42.74 TWD 36
10Y EBITDA Exit 36.49 TWD 48.46 TWD 62.39 TWD 37
10Y P/E Exit 29.22 TWD 34.83 TWD 40.53 TWD 35
Earnings-Based
Graham-Dodd 5.50 TWD 11.06 TWD 13.91 TWD 54
EPV 15.88 TWD 17.67 TWD 19.21 TWD 59
Dividend Discount
Gordon GGM 6.15 TWD 8.71 TWD 11.26 TWD 70
DDM Multi-Stage 6.15 TWD 8.53 TWD 11.18 TWD 61
Multiples
P/E Multiple 12.14 TWD 16.19 TWD 20.23 TWD 63
P/S Multiple 10.32 TWD 13.76 TWD 17.20 TWD 58
P/B Multiple 10.32 TWD 13.76 TWD 17.20 TWD 55
EV/EBIT 23.24 TWD 29.47 TWD 35.71 TWD 53
EV/EBITDA 39.09 TWD 50.61 TWD 62.12 TWD 54
EV/Revenue 17.15 TWD 22.55 TWD 27.95 TWD 43
Asset-Based
NCAV (Graham) 10.79 TWD 14.45 TWD 21.57 TWD 50
Growth DCF
Growth DCF 39.15 TWD 50.91 TWD 66.90 TWD 80
Rev-Margin DCF 24.65 TWD 31.56 TWD 39.30 TWD 74
Economic Profit
Residual Income 15.89 TWD 15.82 TWD 14.03 TWD 76
ROIC Compounder 15.88 TWD 17.67 TWD 19.21 TWD 72
Growth Earnings
Growth-Adj P/E 8.83 TWD 12.62 TWD 16.40 TWD 68

Widest divergence: DCF Models (34.83 TWD) versus Dividend Discount (8.53 TWD). Highest evidence: Growth DCF (80).

Notify me when 6220 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 8.2B TWD
Revenue growth (YoY) -7.7%
Net margin 1.4%
Return on equity 3.6%
Free cash flow 498M TWD FY2025
P/E ratio 42.7
More key figures
Operating margin 1.9%
EPS (TTM) 0.8100 TWD
Dividend yield 2.0%
EPS growth (YoY) +8.2%
Net debt 2.3B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 53 · Market factors (momentum, volatility) 59

Profitability 37
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

YFC-Boneagle Electric Co., Ltd. engages in the developing, manufacturing, and sale of power cord sets, LAN cables, patch cords, and networking accessories in Taiwan and internationally.

Full company description

YFC-Boneagle Electric Co., Ltd. engages in the developing, manufacturing, and sale of power cord sets, LAN cables, patch cords, and networking accessories in Taiwan and internationally. The company provides power cables, including wires, power supply cords, cord sets, and portable hand lamps; electronic wires and cables comprising UL AWM cables and hook-up wires; and networking accessories, such as patch panels, keystone jacks, outlets, plugs, wiring connectors and blocks, and cable management products, as well as LAN cables and patch cords. It also offers fiber optic products, which comprise adapters, cables, connectors, enclosures, and patch cords; and other application and connector products. YFC-Boneagle Electric Co., Ltd. was incorporated in 1983 and is headquartered in Taoyuan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

YFC-Boneagle Electric Co reported revenue of 8.4B TWD in FY2025 versus 12.4B TWD in FY2021, a compound −9.5%/yr. Reported net income was 119M TWD in FY2025, compounding +4.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
8.4B TWD
Latest YoY
−17.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.1%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Revenue −9.5%/yr
FY21 12.4B TWD
FY22 11.7B TWD
FY23 9.8B TWD
FY24 10.1B TWD
FY25 8.4B TWD
Net income +4.2%/yr
FY21 100M TWD
FY22 804M TWD
FY23 −440M TWD
FY24 136M TWD
FY25 119M TWD

6220 screens 47% overvalued. Compare with Cisco Systems, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "YFC-Boneagle Electric Co Fair Value". https://www.fairvalue-calculator.com/stock/6220

Peer Group

Communication Equipment · 286 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside −47% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 2% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth -8% · Below median
Dividend yield (TTM) 2.4% · Above median
Debt / equity 0.26× · Higher than 75% of peers

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 34.9× · Cheaper than median
P/B 1.31× · Cheaper than median
P/S (TTM) 0.51× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 9.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 30
PAST 14 · sector 15
HEALTH 87 · sector 98
DIVIDEND 48 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $119.25 $43.05 -64%
Zhongji Innolight Co 300308 ¥1,094 ¥171.09 -84%
Foxconn Industrial Internet Co 601138 ¥56.50 ¥28.65 -49%
Eoptolink Technology Inc 300502 ¥482.88 ¥155.05 -68%
Nokia Oyj NOK $11.25 $2.67 -76%
Motorola Solutions, Inc MSI $413.31 $190.43 -54%
Suzhou TFC Optical Communication Co 300394 ¥244.13 ¥32.04 -87%
Telefonaktiebolaget LM Ericsson (publ), ERIC $11.72 $15.96 +36%
Accton Technology Corporation 2345 2,090 TWD 846.28 TWD -60%
ZTE Corporation 000063 ¥40.00 ¥15.75 -61%

Compare YFC-Boneagle Electric Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is YFC-Boneagle Electric Co (6220) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 13.76 TWD versus a price of 25.75 TWD, about −47% (overvalued).
What is the fair value of 6220?
Our model-based fair value for YFC-Boneagle Electric Co is 13.76 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 25.75 TWD.
What is the quality score of 6220?
YFC-Boneagle Electric Co has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of YFC-Boneagle Electric Co (6220)?
YFC-Boneagle Electric Co reported trailing-twelve-month revenue of about 8.2B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6220?
The net profit margin of YFC-Boneagle Electric Co is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.
Does YFC-Boneagle Electric Co pay a dividend?
YFC-Boneagle Electric Co currently shows a dividend yield of about 2.03% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track YFC-Boneagle Electric Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.