EN DE

Li Hsuan Development & Construction Co (6222) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 2.0B TWD

LH Li Hsuan Development & Construction Co 6222 · TWO
Price20.30 TWD
Fair Value4.71 TWD
Upside-76.8%
Quality33/100
Watch Li Hsuan Development & Construction Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (2/9)
Narrow moat 15/100
Evidence: Low Range 3.11 TWD – 5.88 TWD Share as image

Fair value as of: Jul 23, 2026

From 1 valuation models · updated 18 days ago

Share price −2.9% over the past month.

Below-average quality, and screening another 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (5.88 TWD). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (3.11 TWD to 5.88 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

47.45 TWD 12.35 TWD Fair Value 4.71 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 12.35 TWD – 47.45 TWD · fair‑value band 3.11 TWD – 5.88 TWD · the 20.30 TWD price screens above the 4.71 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Li Hsuan Development & Construction Co (6222) currently trades at 20.30 TWD, while our model-based Fair Value estimate is 4.71 TWD, implying the stock looks roughly 76.8% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 2.6M TWD. Revenue declined 17.5% year over year. It earns a return on equity of -2.4%. Fundamentals as of Jul 23, 2026

Our scenario range runs from 3.11 TWD (bear case) to 5.88 TWD (bull case); at 20.30 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 12% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at -77%, 6222 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 4.51 TWD 6.04 TWD 9.02 TWD 50
All 1 models by family
Asset-Based
NCAV (Graham) 4.51 TWD 6.04 TWD 9.02 TWD 50

Notify me when 6222 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.6M TWD
Revenue growth (YoY) -17.5%
Return on equity -2.4%
Free cash flow −15.3M TWD FY2025
Operating margin -597%
EPS (TTM) -0.4000 TWD

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 39 · Market factors (momentum, volatility) 51

Profitability 3
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Li Hsuan Development & Construction Co., Ltd., together with its subsidiaries, manufactures and sells LED lighting products in Taiwan. It offers LED bulbs, lamps, tubes, and indoor and outdoor fixtures, as well as dimmers, switches, and plugs. The company was formerly known as Soaring Technology Co., Ltd.

Full company description

Li Hsuan Development & Construction Co., Ltd., together with its subsidiaries, manufactures and sells LED lighting products in Taiwan. It offers LED bulbs, lamps, tubes, and indoor and outdoor fixtures, as well as dimmers, switches, and plugs. The company was formerly known as Soaring Technology Co., Ltd. and changed its name to Li Hsuan Development & Construction Co., Ltd. in April 2026. The company was founded in 1986 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Li Hsuan Development & Construction Co reported revenue of 2.8M TWD in FY2025 versus 265M TWD in FY2021, a compound −68.0%/yr. Reported net income was −24.6M TWD in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.8M TWD
Latest YoY
−0.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−33.3%
Revenue −68.0%/yr
FY21 265M TWD
FY22 9.3M TWD
FY23 2.4M TWD
FY24 2.8M TWD
FY25 2.8M TWD
Net income
FY21 −15.4M TWD
FY22 14.9M TWD
FY23 −20.4M TWD
FY24 −16.5M TWD
FY25 −24.6M TWD

6222 screens 77% overvalued. Compare with Midea Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Li Hsuan Development & Construction Co Fair Value". https://www.fairvalue-calculator.com/stock/6222

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −77% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth -18% · Bottom 25%

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 23.93× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 0 · sector 0
PAST 0 · sector 19
HEALTH 100 · sector 97
DIVIDEND 0 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%

Compare Li Hsuan Development & Construction Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Li Hsuan Development & Construction Co (6222) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 4.71 TWD versus a price of 20.30 TWD, about −77% (overvalued).
What is the fair value of 6222?
Our model-based fair value for Li Hsuan Development & Construction Co is 4.71 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 20.30 TWD.
What is the quality score of 6222?
Li Hsuan Development & Construction Co has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Li Hsuan Development & Construction Co (6222)?
Li Hsuan Development & Construction Co reported trailing-twelve-month revenue of about 2.6M TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6222?
The net profit margin of Li Hsuan Development & Construction Co is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Li Hsuan Development & Construction Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.