Amazing Microelectronic (6411) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Amazing Microelectronic stock TWD 47.36, price TWD 63.40, that is 25.3% below the price, quality 60 out of 100. Rating: overvalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 55.44 TWD – 242.64 TWD · fair‑value band 34.65 TWD – 62.92 TWD · the 63.40 TWD price screens above the 47.36 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Amazing Microelectronic in your weekly email
Every Wednesday you see whether Amazing Microelectronic is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Amazing Microelectronic Corp. designs and develops electrostatic discharge (ESD) integrated circuits in Taiwan, China, Hong Kong, South Korea, the United States, and internationally.
Show moreShow less
The company offers ESD/EOS protectors; EMI filters; CAN bus, RS232, and RS485 transceivers; digital isolators; hall sensors; and gate drivers. It also provides biotechnology and ESD protection design and IP services.
In addition, the company engages in the research, development, manufacture, sale, and service of electronic components. Its products are used in networking, automotive, and industrial applications. The company was incorporated in 2006 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Amazing Microelectronic (6411) currently trades at 63.40 TWD, while our model-based Fair Value estimate is 47.36 TWD, 25% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 71.49 TWD per share, and 4 of the 25 models we run sit above the 63.40 TWD price.
Bear case: the Earnings-Based group reads lowest at 14.01 TWD, and 21 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: 34.65 TWD (bear) to 62.92 TWD (bull), the price of 63.40 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Amazing Microelectronic reported revenue of 2.5B TWD in FY2025 versus 4.1B TWD in FY2021, a compound −12.2%/yr. Reported net income was 310M TWD in FY2025, compounding −24.2%/yr from FY2021.
Key figures
Market cap 6.2B TWD (≈ $189M) Micro · P/E ratio 15.1 · P/S ratio 2.38 · EPS (TTM) 4.20 TWD · Dividend yield 3.5% · Net margin 15.9% · Return on equity 7.3% · Return on assets (EBIT) 8.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (low confidence).
What moves the price
The share trades about 44% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −25%, 6411 screens richer than that median.
Fair Value models
Bear34.65 TWDFair Value 47.36 TWDBull62.92 TWD
Price 63.40 TWD · Downside -25.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.70 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF25.84 TWD32.17 TWD39.21 TWD82
Growth DCF25.98 TWD31.62 TWD37.62 TWD80
Owner Earnings21.70 TWD26.88 TWD32.66 TWD78
All 25 models by family
DCF Models
FCF DCF25.84 TWD32.17 TWD39.21 TWD82
Owner Earnings21.70 TWD26.88 TWD32.66 TWD78
5Y Revenue Exit23.36 TWD31.69 TWD41.75 TWD74
5Y EBITDA Exit32.58 TWD48.15 TWD65.55 TWD75
5Y P/E Exit43.95 TWD68.48 TWD93.10 TWD71
10Y Revenue Exit23.98 TWD30.66 TWD38.67 TWD68
10Y EBITDA Exit28.98 TWD39.61 TWD52.63 TWD69
10Y P/E Exit34.71 TWD50.66 TWD68.78 TWD64
Earnings-Based
Graham-Dodd21.53 TWD52.99 TWD68.62 TWD65
PEG = 1.09.55 TWD13.64 TWD17.74 TWD57
EPV12.94 TWD14.01 TWD14.86 TWD74
Dividend Discount
Gordon GGM20.11 TWD29.73 TWD37.90 TWD69
DDM Multi-Stage20.11 TWD26.97 TWD32.63 TWD67
Multiples
P/E Multiple66.48 TWD88.64 TWD110.80 TWD63
P/S Multiple40.36 TWD53.82 TWD67.27 TWD58
P/B Multiple98.55 TWD131.40 TWD164.25 TWD55
EV/EBIT43.38 TWD56.17 TWD68.96 TWD66
EV/EBITDA46.25 TWD60.00 TWD73.74 TWD67
EV/Revenue24.41 TWD32.72 TWD41.04 TWD54
Asset-Based
NCAV (Graham)16.83 TWD25.49 TWD31.87 TWD54
Growth DCF
Growth DCF25.98 TWD31.62 TWD37.62 TWD80
Rev-Margin DCF23.36 TWD32.11 TWD41.69 TWD74
Economic Profit
Residual Income35.29 TWD35.50 TWD36.93 TWD76
ROIC Compounder12.94 TWD14.01 TWD14.86 TWD72
Growth Earnings
Growth-Adj P/E50.04 TWD71.49 TWD92.93 TWD67
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−10.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.1%
Start year 2020 (pandemic). Over 10 years: +1.6% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−9.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−12.7%
Dividend (yield on the price)3.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 9%
⚠ Revenue per share shrinking 4.0%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +7.6% a year for the price.
Compare Amazing Microelectronic with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 369 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score60 · Above median
Fair Value upside−25.3% · Above median
Profitability
Return on equity (12 months)7.3% · Above median
Return on assets4.9% · Above median
Net margin (12 months)15.9% · Above median
Operating margin (12 months)2.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)13.8% · Below median
Dividend yield (12 months)3.5% · Top 25%
Valuation Multiplesvs Semiconductors median · lower = cheaper
P/E (12 months)15.1× · Cheapest 25%
P/B1.25× · Cheapest 25%
P/S (12 months)2.38× · Cheaper than median
Price / free cash flow (fiscal year)19.8× · Cheaper than median
EV/EBITDA32.7× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)69· sector 100
PAST (return on equity)29· sector 28
HEALTH (low debt)100· sector 96
DIVIDEND (yield)70· sector 21
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Amazing Microelectronic Fair Value". https://www.fairvalue-calculator.com/stock/6411
Frequently asked questions
Is Amazing Microelectronic (6411) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 47.36 TWD versus a price of 63.40 TWD, about 25% lower (overvalued).
What is the fair value of 6411?
Our model-based fair value for Amazing Microelectronic is 47.36 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 63.40 TWD.
What is the quality score of 6411?
Amazing Microelectronic has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Amazing Microelectronic (6411)?
Our model-based price target is the fair value of 47.36 TWD (as of Nov 8, 2026) from 25 valuation models. Cautious scenario 34.65 TWD, optimistic scenario 62.92 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Amazing Microelectronic stock forecast for 2026?
Our models put fair value at 47.36 TWD, about 25% lower versus a price of 63.40 TWD (overvalued). Cautious scenario 34.65 TWD, optimistic scenario 62.92 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Amazing Microelectronic (6411)?
Amazing Microelectronic reported trailing-twelve-month revenue of about 2.6B TWD (latest available figure, as of Nov 8, 2026).
Does Amazing Microelectronic pay a dividend?
Amazing Microelectronic currently shows a dividend yield of 3.50% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Amazing Microelectronic (6411) and when is the ex-dividend date?
Amazing Microelectronic pays a dividend of 2.22 TWD per share a year, a dividend yield of 3.5%. The last ex-dividend date was Jul 29, 2026. A dividend has been paid every year since at least 2013. The payout ratio is 52.9% of earnings. Free cash flow covers the dividend 1.44 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Amazing Microelectronic (6411)?
For today's price to be fair in a discounted-cash-flow model, Amazing Microelectronic would have to grow free cash flow by +9.3 % per year for five years (discount rate 14.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -5.1 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 6411 use?
Our models discount Amazing Microelectronic at 14.0 %: a base by market capitalisation (micro), damped by beta 1.20, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Amazing Microelectronic that is +9.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.0 %) and the same formula as our fair value.
How much growth has Amazing Microelectronic (6411) delivered so far?
Over the past 5 years revenue at Amazing Microelectronic grew -5.1 % a year. The price currently implies free-cash-flow growth of +9.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Amazing Microelectronic (6411) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Amazing Microelectronic (+9.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Amazing Microelectronic (6411)?
The free-cash-flow yield on the price is 5.07 %: that much free cash flow Amazing Microelectronic produces per unit of market value. When it exceeds the discount rate of our models (14.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Amazing Microelectronic (6411)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Amazing Microelectronic it is 47.36 TWD per share (as of Nov 8, 2026), against a price of 63.40 TWD. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Amazing Microelectronic stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 6411 trades above its calculated fair value: price 63.40 TWD, fair value 47.36 TWD, a gap of about −25% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6411?
No. The price is what the market pays today (63.40 TWD); the fair value is what the company's own numbers justify (47.36 TWD). For Amazing Microelectronic the two are 16.04 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Amazing Microelectronic worth?
The market values Amazing Microelectronic at about 6.2B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 63.40 TWD; our models calculate a fair value of 47.36 TWD per share.
What do the bullish and bearish scenarios say about 6411?
Our models span a range for Amazing Microelectronic: cautious scenario 34.65 TWD, base 47.36 TWD, optimistic 62.92 TWD per share (as of Nov 8, 2026, price 63.40 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6411?
Amazing Microelectronic trades at a price-to-earnings ratio of 15.1 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 47.36 TWD is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2019 to 2025), reported earnings: 19.1. Other multiples: P/B 1.3, P/S 2.4, EV/EBITDA 32.7.
How solid is the balance sheet of Amazing Microelectronic (6411)?
Balance-sheet figures for Amazing Microelectronic (as of Nov 8, 2026): return on equity 7.3%. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 6411 from its 52-week high?
Amazing Microelectronic trades at 63.40 TWD, about 44% below its 52-week high of 114.00 TWD and at the low of 63.40 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 47.36 TWD is for.
Which stocks are comparable to Amazing Microelectronic?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Amazing Microelectronic stock attractive at the current price?
The data as of Nov 8, 2026: price 63.40 TWD, calculated fair value 47.36 TWD (−25%), Quality Score 60/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6411 calculated?
We run Amazing Microelectronic through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 47.36 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Amazing Microelectronic itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Amazing Microelectronic (6411)?
The closing price on Nov 6, 2026 was 63.40 TWD. Our model-based fair value is 47.36 TWD, about 25% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Amazing Microelectronic right now?
Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (34.65 TWD to 62.92 TWD) leaves room in how you read the outcome.
Key figures of Amazing Microelectronic
How large is the market capitalisation of Amazing Microelectronic (6411)?
The market capitalisation of Amazing Microelectronic is 6.2B TWD (≈ $189M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Amazing Microelectronic (6411)?
The price-to-sales ratio of Amazing Microelectronic is 2.38 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Amazing Microelectronic (6411)?
Earnings per share at Amazing Microelectronic are 4.20 TWD (price ÷ EPS = P/E 15.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Amazing Microelectronic (6411)?
The dividend yield of Amazing Microelectronic is 3.5% (payout 52.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Amazing Microelectronic (6411)?
The net margin of Amazing Microelectronic is 15.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Amazing Microelectronic (6411)?
The return on equity (ROE) of Amazing Microelectronic is 7.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Amazing Microelectronic (6411)?
On an EBIT basis the return on assets of Amazing Microelectronic is 8.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Amazing Microelectronic (6411)?
The operating margin of Amazing Microelectronic is 2.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Amazing Microelectronic (6411)?
Revenue at Amazing Microelectronic is growing +13.8% versus a year earlier (3y avg −4.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Amazing Microelectronic (6411)?
Earnings per share at Amazing Microelectronic are growing +195% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Amazing Microelectronic (6411) hold?
Amazing Microelectronic holds more cash than debt, 492M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Amazing Microelectronic in the live analysis
One click puts Amazing Microelectronic on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026