EN DE

Kuangli Bio-Tech Holdings (6431) Fair Value & Analysis

Consumer Defensive · TW · Market cap 1.7B TWD

KB Kuangli Bio-Tech Holdings 6431 · TW
Price19.60 TWD
Fair Value17.07 TWD
Upside-12.9%
Quality28/100
Watch Kuangli Bio-Tech Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -55.3% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 12/100
Evidence: Low Range 8.65 TWD – 25.59 TWD Share as image

Fair value as of: Jul 21, 2026

From 3 valuation models · updated 20 days ago

Share price +7.4% over the past month.

Below-average quality, and screening another 13% overvalued on our models.

What matters now

  • The model range is unusually wide (8.65 TWD to 25.59 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

36.95 TWD 10.60 TWD Fair Value 17.07 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 10.60 TWD – 36.95 TWD · fair‑value band 8.65 TWD – 25.59 TWD · the 19.60 TWD price screens above the 17.07 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kuangli Bio-Tech Holdings (6431) currently trades at 19.60 TWD, while our model-based Fair Value estimate is 17.07 TWD, implying the stock looks roughly 12.9% overvalued today. The Quality Score stands at 28/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Kuangli Bio-Tech Holdings generated revenue of 353M TWD at a net margin of -55.3%. Revenue declined 21.7% year over year. It earns a return on equity of -29.7%. Net debt stands at 278M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 8.65 TWD (bear case) to 25.59 TWD (bull case); at 19.60 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at -13%, 6431 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 9.10 TWD 16.40 TWD 22.58 TWD 70
DDM Multi-Stage 9.10 TWD 14.98 TWD 17.52 TWD 61
NCAV (Graham) 2.96 TWD 3.97 TWD 5.93 TWD 50
All 3 models by family
Dividend Discount
Gordon GGM 9.10 TWD 16.40 TWD 22.58 TWD 70
DDM Multi-Stage 9.10 TWD 14.98 TWD 17.52 TWD 61
Asset-Based
NCAV (Graham) 2.96 TWD 3.97 TWD 5.93 TWD 50

Widest divergence: Dividend Discount (14.98 TWD) versus Asset-Based (3.97 TWD). Highest evidence: Gordon GGM (70).

Notify me when 6431 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 353M TWD
Revenue growth (YoY) -21.7%
Net margin -55.3%
Return on equity -29.7%
Free cash flow −154M TWD FY2025
Operating margin -38.4%
More key figures
EPS (TTM) -2.07 TWD
Net debt 278M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 28/100

Of which business quality 28 · Market factors (momentum, volatility) 47

Profitability 5
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kuangli Bio-Tech Holdings Co., Ltd. manufactures and sells panels for cover lens used in various electronic products in Taiwan and China. The company's products are used in mobile phone, PDA, instrument panels, digital camera windows, medical equipment, etc.

Full company description

Kuangli Bio-Tech Holdings Co., Ltd. manufactures and sells panels for cover lens used in various electronic products in Taiwan and China. The company's products are used in mobile phone, PDA, instrument panels, digital camera windows, medical equipment, etc. It also engages in research and development, manufacturing, and sale of related biotech products, such as cosmetic, skin care, and health food products. The company was formerly known as Kuangli Photoelectric Technology Co., Ltd. Kuangli Bio-Tech Holdings Co., Ltd. was founded in 2012 and is based in Grand Cayman, Cayman Islands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kuangli Bio-Tech Holdings reported revenue of 377M TWD in FY2025 versus 358M TWD in FY2021, a compound +1.3%/yr. Reported net income was −193M TWD in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
377M TWD
Latest YoY
−1.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.8%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.6%
Revenue +1.3%/yr
FY21 358M TWD
FY22 342M TWD
FY23 293M TWD
FY24 381M TWD
FY25 377M TWD
Net income
FY21 55.9M TWD
FY22 −71.0M TWD
FY23 −104M TWD
FY24 −173M TWD
FY25 −193M TWD

6431 screens 13% overvalued. Compare with The Procter & Gamble Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kuangli Bio-Tech Holdings Fair Value". https://www.fairvalue-calculator.com/stock/6431

Peer Group

Household & Personal Products · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 28 · Bottom 25%
Fair Value upside −13% · Below median
Return on assets -8% · Bottom 25%
Net margin (TTM) -55% · Bottom 25%
Operating margin (TTM) -38% · Bottom 25%
Revenue growth -22% · Bottom 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/B 0.09× · Cheaper than 75% of peers
P/S (TTM) 0.15× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 16 · sector 28
FUTURE 0 · sector 4
PAST 0 · sector 26
HEALTH 99 · sector 98
DIVIDEND 0 · sector 50

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG $146.80 $108.16 -26%
Unilever PLC ULN 1,080 MXN 1,273 MXN +18%
Hindustan Unilever Limited HINDUNILVR ₹2,144 ₹1,000 -53%
Essity AB ESSITYA kr 279.00 kr 250.02 -10%
Godrej Consumer Products Limited GODREJCP ₹1,088 ₹367.64 -66%
Marico Limited MARICO ₹846.75 ₹233.05 -72%
APR Co 278470 375,000 KRW 151,222 KRW -60%
Dabur India Limited DABUR ₹429.45 ₹181.60 -58%
Kimberly-Clark de México, S. A. B. de C. V., KIMBERA 38.07 MXN 50.09 MXN +32%
PT Unilever Indonesia Tbk UNVR 1,730 IDR 1,934 IDR +12%

Compare Kuangli Bio-Tech Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kuangli Bio-Tech Holdings (6431) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 17.07 TWD versus a price of 19.60 TWD, about −13% (overvalued).
What is the fair value of 6431?
Our model-based fair value for Kuangli Bio-Tech Holdings is 17.07 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 19.60 TWD.
What is the quality score of 6431?
Kuangli Bio-Tech Holdings has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kuangli Bio-Tech Holdings (6431)?
Kuangli Bio-Tech Holdings reported trailing-twelve-month revenue of about 353M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6431?
The net profit margin of Kuangli Bio-Tech Holdings is about -55.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kuangli Bio-Tech Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.