EN DE

Perfect Medical Industry Co (6543) Fair Value & Analysis

Healthcare · TW · Market cap 1.0B TWD

PM Perfect Medical Industry Co 6543 · TWO
Price18.30 TWD
Fair Value12.79 TWD
Upside-30.1%
Quality33/100
Watch Perfect Medical Industry Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 7.0% net margin
Low debt · negative free cash flow
1.10% dividend yield
Ranks above peers (8/13)
Narrow moat 33/100
Evidence: High Range 9.81 TWD – 16.63 TWD Share as image

Fair value as of: Jul 21, 2026

From 15 valuation models · updated 20 days ago

Share price +1.1% over the past month.

Below-average quality, and screening another 30% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (16.63 TWD). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

31.86 TWD 12.97 TWD Fair Value 12.79 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 12.97 TWD – 31.86 TWD · fair‑value band 9.81 TWD – 16.63 TWD · the 18.30 TWD price screens above the 12.79 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Perfect Medical Industry Co (6543) currently trades at 18.30 TWD, while our model-based Fair Value estimate is 12.79 TWD, implying the stock looks roughly 30.1% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Perfect Medical Industry Co generated revenue of 779M TWD at a net margin of 7.0%. Revenue grew 10.9% year over year. It earns a return on equity of 6.7%. Net debt stands at 79.5M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 9.81 TWD (bear case) to 16.63 TWD (bull case); at 18.30 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -30%, 6543 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 11.08 TWD 11.46 TWD 11.32 TWD 76
ROIC Compounder 7.00 TWD 7.64 TWD 8.17 TWD 72
Gordon GGM 6.27 TWD 8.75 TWD 11.04 TWD 70
All 15 models by family
Earnings-Based
Graham-Dodd 6.50 TWD 13.55 TWD 17.14 TWD 54
PEG = 1.0 2.01 TWD 2.87 TWD 3.73 TWD 46
EPV 7.00 TWD 7.64 TWD 8.17 TWD 59
Dividend Discount
Gordon GGM 6.27 TWD 8.75 TWD 11.04 TWD 70
DDM Multi-Stage 6.27 TWD 8.45 TWD 10.62 TWD 61
Multiples
P/E Multiple 14.34 TWD 19.12 TWD 23.90 TWD 63
P/S Multiple 12.19 TWD 16.25 TWD 20.31 TWD 58
P/B Multiple 12.19 TWD 16.25 TWD 20.31 TWD 55
EV/EBIT 14.55 TWD 18.62 TWD 22.69 TWD 53
EV/EBITDA 22.74 TWD 29.55 TWD 36.35 TWD 54
EV/Revenue 10.57 TWD 14.10 TWD 17.62 TWD 43
Asset-Based
NCAV (Graham) 7.25 TWD 9.72 TWD 14.50 TWD 50
Economic Profit
Residual Income 11.08 TWD 11.46 TWD 11.32 TWD 76
ROIC Compounder 7.00 TWD 7.64 TWD 8.17 TWD 72
Growth Earnings
Growth-Adj P/E 10.53 TWD 15.05 TWD 19.56 TWD 68

Widest divergence: Multiples (16.25 TWD) versus Earnings-Based (7.64 TWD). Highest evidence: Residual Income (76).

Notify me when 6543 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 779M TWD
Revenue growth (YoY) +10.9%
Net margin 7.0%
Return on equity 6.7%
Free cash flow −91.3M TWD FY2025
P/E ratio 20.6
More key figures
Operating margin 4.6%
EPS (TTM) 0.9300 TWD
Dividend yield 1.0%
EPS growth (YoY) -44.8%
Net debt 79.5M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 38 · Market factors (momentum, volatility) 28

Profitability 35
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Perfect Medical Industry Co., Ltd. manufactures and sells health and medical supplies in Taiwan and internationally. It provides hemodialysis blood tubing sets, A.V. fistula needle sets, huber needle/winged needle sets, blood transfusion sets, safety infusion sets, safety extension sets, I.V. locks, and medical face masks, as well as disposable syringes.

Full company description

Perfect Medical Industry Co., Ltd. manufactures and sells health and medical supplies in Taiwan and internationally. It provides hemodialysis blood tubing sets, A.V. fistula needle sets, huber needle/winged needle sets, blood transfusion sets, safety infusion sets, safety extension sets, I.V. locks, and medical face masks, as well as disposable syringes. The company also offers its products under the PF brand in Asia, Africa, Europe, and South America. Perfect Medical Industry Co., Ltd. was founded in 1989 and is headquartered in Changhua, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Perfect Medical Industry Co reported revenue of 779M TWD in FY2025 versus 725M TWD in FY2021, a compound +1.8%/yr. Reported net income was 54.2M TWD in FY2025, compounding +8.8%/yr from FY2021.

Growth Quality 17/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
779M TWD
Latest YoY
+4.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.7%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.4%
Revenue +1.8%/yr
FY21 725M TWD
FY22 677M TWD
FY23 734M TWD
FY24 744M TWD
FY25 779M TWD
Net income +8.8%/yr
FY21 38.8M TWD
FY22 14.3M TWD
FY23 40.1M TWD
FY24 89.1M TWD
FY25 54.2M TWD

6543 screens 30% overvalued. Compare with Intuitive Surgical, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Perfect Medical Industry Co Fair Value". https://www.fairvalue-calculator.com/stock/6543

Peer Group

Medical Instruments & Supplies · 203 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −30% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Below median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 5% · Below median
Revenue growth 11% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 19.4× · Cheaper than median
P/B 1.25× · Cheaper than median
P/S (TTM) 1.33× · Cheaper than median
EV/EBITDA 7.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 55 · sector 27
PAST 27 · sector 25
HEALTH 92 · sector 96
DIVIDEND 22 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €172.45 €68.55 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%

Compare Perfect Medical Industry Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Perfect Medical Industry Co (6543) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 12.79 TWD versus a price of 18.30 TWD, about −30% (overvalued).
What is the fair value of 6543?
Our model-based fair value for Perfect Medical Industry Co is 12.79 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 18.30 TWD.
What is the quality score of 6543?
Perfect Medical Industry Co has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Perfect Medical Industry Co (6543)?
Perfect Medical Industry Co reported trailing-twelve-month revenue of about 779M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6543?
The net profit margin of Perfect Medical Industry Co is about 7.0%, meaning it keeps roughly 7.0% of revenue as net income. Based on the latest reported figures.
Does Perfect Medical Industry Co pay a dividend?
Perfect Medical Industry Co currently shows a dividend yield of about 1.01% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Perfect Medical Industry Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.