AAEON Technology Inc (6579) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of AAEON Technology Inc stock TWD 130, price TWD 124, upside +5.2%, quality 48 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 47.04 TWD – 200.81 TWD · fair‑value band 83.43 TWD – 195.34 TWD · the 123.50 TWD price screens below the 129.92 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow AAEON Technology in your weekly email
Every Wednesday you see whether AAEON Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
AAEON Technology Inc. designs, manufactures, and sells industrial computers and peripherals.
Show moreShow less
The company offers embedded boards, such as embedded single board computers, computer-on-modules, industrial motherboards, smart display modules, and RISC single board computers; and computing systems, including fanless and in-vehicle embedded box PCs, turn-key chassis solutions, and industrial chassis.
It also provides rugged tablet computers and accessories; UP boards, systems, and edge computing kit; artificial intelligence (AI) Edge solutions and modules; and network appliances comprising desktop and rackmount network appliances, industrial cyber security appliances, and network interface modules.
In addition, the company offers IoT gateway boards and protocol expansion solutions, edge robot processor, and server board and system.
Its products are used in smart city, safety and security, smart retail and manufacturing, AI computing platform, network appliance, software defined wide area network, intelligent vending machine, vision system solution, and smart office/wellness sensor applications.
The company was founded in 1992 and is headquartered in New Taipei City, Taiwan.
Stock analysis
AAEON Technology Inc (6579) currently trades at 123.50 TWD, while our model-based Fair Value estimate is 129.92 TWD, so the stock looks roughly fairly valued today (gap 4.9%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 140.11 TWD per share, and 7 of the 26 models we run sit above the 123.50 TWD price.
Bear case: the Asset-Based group reads lowest at 18.87 TWD, and 19 of the 26 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 83.43 TWD (bear) to 195.34 TWD (bull), the price of 123.50 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
AAEON Technology Inc reported revenue of 8.6B TWD in FY2025 versus 6.3B TWD in FY2021, a compound +8.0%/yr. Reported net income was 706M TWD in FY2025, compounding +11.8%/yr from FY2021.
Key figures
Market cap 19.8B TWD (≈ $604M) Small · P/E ratio 12.6 · P/S ratio 2.02 · EPS (TTM) 9.80 TWD · Dividend yield 3.0% · Net margin 12.7% · Return on equity 12.3% · Return on assets (EBIT) 6.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 22% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −6% fair-value upside, at 5%, 6579 screens cheaper than that median.
Fair Value models
Bear83.43 TWDFair Value 129.92 TWDBull195.34 TWD
Price 123.50 TWD · Upside +5.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (5.17 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF35.88 TWD43.90 TWD54.56 TWD82
Growth DCF35.87 TWD42.68 TWD51.11 TWD80
Owner Earnings50.42 TWD65.12 TWD84.67 TWD78
All 26 models by family
DCF Models
FCF DCF35.88 TWD43.90 TWD54.56 TWD82
Owner Earnings50.42 TWD65.12 TWD84.67 TWD78
5Y Revenue Exit51.26 TWD75.49 TWD107.21 TWD73
5Y EBITDA Exit74.73 TWD120.28 TWD174.87 TWD75
5Y P/E Exit87.21 TWD144.11 TWD205.54 TWD70
10Y Revenue Exit43.28 TWD62.14 TWD88.71 TWD67
10Y EBITDA Exit57.76 TWD89.95 TWD135.24 TWD68
10Y P/E Exit64.87 TWD104.75 TWD156.33 TWD63
Earnings-Based
Graham-Dodd38.19 TWD131.56 TWD176.66 TWD64
Lynch FV30.39 TWD43.41 TWD56.43 TWD61
PEG = 1.030.39 TWD43.41 TWD56.43 TWD57
EPV48.40 TWD52.23 TWD55.38 TWD74
Dividend Discount
Gordon GGM51.10 TWD88.65 TWD118.26 TWD68
DDM Multi-Stage51.10 TWD81.73 TWD95.07 TWD67
Multiples
P/E Multiple117.93 TWD157.24 TWD196.55 TWD63
P/S Multiple71.60 TWD95.47 TWD119.33 TWD58
P/B Multiple336.74 TWD448.99 TWD561.24 TWD55
EV/EBIT105.47 TWD135.68 TWD165.89 TWD66
EV/EBITDA108.87 TWD140.21 TWD171.55 TWD67
EV/Revenue60.66 TWD80.30 TWD99.94 TWD54
Asset-Based
NCAV (Graham)12.46 TWD18.87 TWD23.59 TWD54
Growth DCF
Growth DCF35.87 TWD42.68 TWD51.11 TWD80
Rev-Margin DCF51.26 TWD74.97 TWD102.81 TWD73
Economic Profit
Residual Income60.11 TWD62.28 TWD66.79 TWD76
ROIC Compounder48.40 TWD52.23 TWD55.38 TWD72
Growth Earnings
Growth-Adj P/E98.07 TWD140.11 TWD182.14 TWD67
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+20.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
Start year 2020 (pandemic). Over 10 years: +6.7% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.0%
Dividend (yield on the price)3.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3.0% vs 1.9%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 7%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+40.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +37.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 213 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside+5.2% · Above median
Profitability
Return on equity (12 months)12.3% · Above median
Return on assets4.8% · Above median
Net margin (12 months)12.7% · Top 25%
Operating margin (12 months)11.5% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)34.0% · Above median
Dividend yield (12 months)3.0% · Above median
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Computer Hardware median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is AAEON Technology Inc (6579) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 129.92 TWD versus a price of 123.50 TWD, about +5% upside (fairly valued).
What is the fair value of 6579?
Our model-based fair value for AAEON Technology Inc is 129.92 TWD (as of Nov 6, 2026), built from audited fundamentals. The current price: 123.50 TWD.
What is the quality score of 6579?
AAEON Technology Inc has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for AAEON Technology Inc (6579)?
Our model-based price target is the fair value of 129.92 TWD (as of Nov 6, 2026) from 26 valuation models. Cautious scenario 83.43 TWD, optimistic scenario 195.34 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the AAEON Technology Inc stock forecast for 2026?
Our models put fair value at 129.92 TWD, about +5% upside versus a price of 123.50 TWD (fairly valued). Cautious scenario 83.43 TWD, optimistic scenario 195.34 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of AAEON Technology Inc (6579)?
AAEON Technology Inc reported trailing-twelve-month revenue of about 9.8B TWD (latest available figure, as of Nov 6, 2026).
Does AAEON Technology Inc pay a dividend?
AAEON Technology Inc currently shows a dividend yield of 3.04% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of AAEON Technology Inc (6579) and when is the ex-dividend date?
AAEON Technology Inc pays a dividend of 3.75 TWD per share a year, a dividend yield of 3.0%. The last ex-dividend date was Jun 17, 2026. A dividend has been paid every year since at least 2016. The payout ratio is 38.3% of earnings. Free cash flow covers the dividend 0.50 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into AAEON Technology Inc (6579)?
For today's price to be fair in a discounted-cash-flow model, AAEON Technology Inc would have to grow free cash flow by +40.0 % per year for five years (discount rate 11.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.9 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 6579 use?
Our models discount AAEON Technology Inc at 11.7 %: a base by market capitalisation (small), damped by beta 0.98, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For AAEON Technology Inc that is +40.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.7 %) and the same formula as our fair value.
How much growth has AAEON Technology Inc (6579) delivered so far?
Over the past 5 years revenue at AAEON Technology Inc grew +7.9 % a year. The price currently implies free-cash-flow growth of +40.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of AAEON Technology Inc (6579) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into AAEON Technology Inc (+40.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of AAEON Technology Inc (6579)?
The free-cash-flow yield on the price is 1.19 %: that much free cash flow AAEON Technology Inc produces per unit of market value. When it exceeds the discount rate of our models (11.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of AAEON Technology Inc (6579)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For AAEON Technology Inc it is 129.92 TWD per share (as of Nov 6, 2026), against a price of 123.50 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is AAEON Technology Inc stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 6579 trades below its calculated fair value: price 123.50 TWD, fair value 129.92 TWD, a gap of about +5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6579?
No. The price is what the market pays today (123.50 TWD); the fair value is what the company's own numbers justify (129.92 TWD). For AAEON Technology Inc the two are 6.42 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is AAEON Technology Inc worth?
The market values AAEON Technology Inc at about 19.8B TWD (market capitalisation, as of Nov 6, 2026). Per share that is 123.50 TWD; our models calculate a fair value of 129.92 TWD per share.
What do the bullish and bearish scenarios say about 6579?
Our models span a range for AAEON Technology Inc: cautious scenario 83.43 TWD, base 129.92 TWD, optimistic 195.34 TWD per share (as of Nov 6, 2026, price 123.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6579?
AAEON Technology Inc trades at a price-to-earnings ratio of 12.6 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 129.92 TWD is built from several models across several years. Other multiples: P/B 2.0, P/S 2.0, EV/EBITDA 17.1.
How solid is the balance sheet of AAEON Technology Inc (6579)?
Balance-sheet figures for AAEON Technology Inc (as of Nov 6, 2026): return on equity 12.3%, debt of 0.01 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 6579 from its 52-week high?
AAEON Technology Inc trades at 123.50 TWD, about 33% below its 52-week high of 183.50 TWD and 22% above the low of 101.64 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 129.92 TWD is for.
Which stocks are comparable to AAEON Technology Inc?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Sandisk Corporation, Seagate Technology Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is AAEON Technology Inc stock attractive at the current price?
The data as of Nov 6, 2026: price 123.50 TWD, calculated fair value 129.92 TWD (+5%), Quality Score 48/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6579 calculated?
We run AAEON Technology Inc through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 129.92 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. AAEON Technology Inc currently trades 5% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of AAEON Technology Inc (6579)?
The closing price on Nov 6, 2026 was 123.50 TWD. Our model-based fair value is 129.92 TWD, about +5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with AAEON Technology Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (83.43 TWD to 195.34 TWD) leaves room in how you read the outcome.
Where does the earnings growth of AAEON Technology Inc (6579) come from?
Earnings per share at AAEON Technology Inc grew +5.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.8 %, EBIT margin −2.8 %, tax rate +0.2 %, residual (interest, one-offs) +5.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of AAEON Technology Inc
How large is the market capitalisation of AAEON Technology Inc (6579)?
The market capitalisation of AAEON Technology Inc is 19.8B TWD (≈ $604M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of AAEON Technology Inc (6579)?
The price-to-sales ratio of AAEON Technology Inc is 2.02 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of AAEON Technology Inc (6579)?
Earnings per share at AAEON Technology Inc are 9.80 TWD (price ÷ EPS = P/E 12.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of AAEON Technology Inc (6579)?
The dividend yield of AAEON Technology Inc is 3.0% (payout 38.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of AAEON Technology Inc (6579)?
The net margin of AAEON Technology Inc is 12.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of AAEON Technology Inc (6579)?
The return on equity (ROE) of AAEON Technology Inc is 12.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of AAEON Technology Inc (6579)?
On an EBIT basis the return on assets of AAEON Technology Inc is 6.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of AAEON Technology Inc (6579)?
The operating margin of AAEON Technology Inc is 11.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at AAEON Technology Inc (6579)?
Revenue at AAEON Technology Inc is growing +34.0% versus a year earlier (3y avg +1.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at AAEON Technology Inc (6579)?
Earnings per share at AAEON Technology Inc are growing +83.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does AAEON Technology Inc (6579) hold?
AAEON Technology Inc holds more cash than debt, 1.9B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch AAEON Technology Inc in the live analysis
One click puts AAEON Technology Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026