EN DE

Gallant Micro. Machining Co (6640) Fair Value & Analysis

Technology · TW · Market cap 26.6B TWD

GM Gallant Micro. Machining Co 6640 · TWO
Price918.00 TWD
Fair Value212.15 TWD
Upside-76.9%
Quality47/100
Watch Gallant Micro. Machining Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 14.9% net margin
Low debt · negative free cash flow
1.65% dividend yield
Mixed vs. peers (6/13)
Moderate moat 64/100
Evidence: High Range 159.11 TWD – 265.19 TWD Share as image

Fair value as of: Jul 21, 2026

From 15 valuation models · updated 19 days ago

Share price −6.5% over the past month.

Below-average quality, and screening another 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (265.19 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,760 TWD 56.86 TWD Fair Value 212.15 TWD Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 56.86 TWD – 1,760 TWD · fair‑value band 159.11 TWD – 265.19 TWD · the 918.00 TWD price screens above the 212.15 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gallant Micro. Machining Co (6640) currently trades at 918.00 TWD, while our model-based Fair Value estimate is 212.15 TWD, implying the stock looks roughly 76.9% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Gallant Micro. Machining Co generated revenue of 3.1B TWD at a net margin of 14.9%. Revenue grew 93.0% year over year. It earns a return on equity of 19.0%. Net debt stands at 726M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 159.11 TWD (bear case) to 265.19 TWD (bull case); at 918.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high and 77% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -75% fair-value upside, at -77%, 6640 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 84.70 TWD 110.48 TWD 301.77 TWD 76
ROIC Compounder 179.78 TWD 256.29 TWD 355.55 TWD 72
Growth-Adj P/E 227.38 TWD 324.83 TWD 422.28 TWD 68
All 15 models by family
DCF Models
Owner Earnings 148.83 TWD 310.51 TWD 643.79 TWD 31
Earnings-Based
Graham-Dodd 84.86 TWD 571.79 TWD 801.24 TWD 54
Lynch FV 167.55 TWD 239.36 TWD 311.16 TWD 50
PEG = 1.0 167.55 TWD 239.36 TWD 311.16 TWD 46
EPV 148.31 TWD 170.24 TWD 189.42 TWD 59
Multiples
P/E Multiple 187.19 TWD 249.59 TWD 311.99 TWD 63
P/S Multiple 159.11 TWD 212.15 TWD 265.19 TWD 58
P/B Multiple 159.11 TWD 212.15 TWD 265.19 TWD 55
EV/EBIT 223.96 TWD 293.03 TWD 362.09 TWD 53
EV/EBITDA 183.26 TWD 238.76 TWD 294.27 TWD 54
EV/Revenue 156.42 TWD 216.28 TWD 276.14 TWD 43
Asset-Based
NCAV (Graham) 42.80 TWD 57.35 TWD 85.60 TWD 50
Economic Profit
Residual Income 84.70 TWD 110.48 TWD 301.77 TWD 76
ROIC Compounder 179.78 TWD 256.29 TWD 355.55 TWD 72
Growth Earnings
Growth-Adj P/E 227.38 TWD 324.83 TWD 422.28 TWD 68

Widest divergence: Growth Earnings (324.83 TWD) versus Asset-Based (57.35 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 3.1B TWD
Revenue growth (YoY) +93.0%
Net margin 14.9%
Return on equity 19.0%
Free cash flow −11.3M TWD FY2025
P/E ratio 75.5
More key figures
Operating margin 21.7%
EPS (TTM) 12.29 TWD
Dividend yield 1.7%
EPS growth (YoY) +220%
Net debt 726M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 45 · Market factors (momentum, volatility) 46

Profitability 47
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 26
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gallant Micro. Machining Co., LTD. engages in the production and sale of machinery and equipment, precision molds, and other parts and components in Taiwan, China, and internationally. The company offers its products in chip sorter, die bonder, laser application, trim form, auto molding, saw, lamination, and mold/die set categories.

Full company description

Gallant Micro. Machining Co., LTD. engages in the production and sale of machinery and equipment, precision molds, and other parts and components in Taiwan, China, and internationally. The company offers its products in chip sorter, die bonder, laser application, trim form, auto molding, saw, lamination, and mold/die set categories. It also engages in the import, export, and trading of semi-conductor assembly machines and related components; and wire and jig testing, and printed circuit board testing instruments and systems. The company was founded in 2010 and is based in New Taipei City, Taiwan. Gallant Micro. Machining Co., LTD. is a subsidiary of Gallant Precision Machining Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gallant Micro. Machining Co reported revenue of 2.7B TWD in FY2025 versus 1.5B TWD in FY2021, a compound +16.1%/yr. Reported net income was 358M TWD in FY2025, compounding +22.8%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.7B TWD
Latest YoY
+10.2%
Avg. growth/yr (3Y)
+22.0%
Avg. growth/yr (5Y)
+25.1%
Avg. growth/yr (8Y)
+13.5%
Revenue +16.1%/yr
FY21 1.5B TWD
FY22 1.5B TWD
FY23 1.2B TWD
FY24 2.4B TWD
FY25 2.7B TWD
Net income +22.8%/yr
FY21 158M TWD
FY22 230M TWD
FY23 101M TWD
FY24 413M TWD
FY25 358M TWD

6640 screens 77% overvalued. Compare with ASML Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gallant Micro. Machining Co Fair Value". https://www.fairvalue-calculator.com/stock/6640

Peer Group

Semiconductor Equipment & Materials · 211 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 6% · Above median
Net margin (TTM) 15% · Above median
Operating margin (TTM) 22% · Top 25%
Revenue growth 93% · Top 25%
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.10× · Higher than median

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/E (TTM) 75.5× · Pricier than median
P/B 10.84× · Pricier than 75% of peers
P/S (TTM) 8.61× · Pricier than 75% of peers
EV/EBITDA 46.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 58
PAST 76 · sector 30
HEALTH 95 · sector 96
DIVIDEND 33 · sector 16

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$50.50 C$15.57 -69%
Applied Materials, Inc AMAT $579.43 $143.08 -75%
Lam Research Corporation LRCX $346.10 $67.57 -80%
KLA Corporation KLAC $212.75 $53.01 -75%
NAURA Technology Group 002371 ¥774.20 ¥151.43 -80%
Advanced Micro-Fabrication Equipment Inc 688012 ¥350.69 ¥41.79 -88%
Piotech Inc 688072 ¥832.00 ¥431.44 -48%
Hon. Precision, Inc 7769 6,005 TWD 1,804 TWD -70%
Hangzhou Changchuan Technology Co 300604 ¥325.24 ¥33.33 -90%
MPI Corporation 6223 5,600 TWD 609.44 TWD -89%

Compare Gallant Micro. Machining Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gallant Micro. Machining Co (6640) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 212.15 TWD versus a price of 918.00 TWD, about −77% (overvalued).
What is the fair value of 6640?
Our model-based fair value for Gallant Micro. Machining Co is 212.15 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 918.00 TWD.
What is the quality score of 6640?
Gallant Micro. Machining Co has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gallant Micro. Machining Co (6640)?
Gallant Micro. Machining Co reported trailing-twelve-month revenue of about 3.1B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6640?
The net profit margin of Gallant Micro. Machining Co is about 14.9%, meaning it keeps roughly 14.9% of revenue as net income. Based on the latest reported figures.
Does Gallant Micro. Machining Co pay a dividend?
Gallant Micro. Machining Co currently shows a dividend yield of about 1.47% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gallant Micro. Machining Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.