EN DE

GSD Technologies Co (6641) Fair Value & Analysis

Industrials · TW · Market cap 655M TWD

GT GSD Technologies Co 6641 · TW
Price18.20 TWD
Fair Value9.67 TWD
Upside-46.9%
Quality63/100
Watch GSD Technologies Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.0% net margin
Low debt · generates free cash flow
2.23% dividend yield
Mixed vs. peers (6/14)
Narrow moat 18/100
Evidence: High Range 8.69 TWD – 12.09 TWD Share as image

Fair value as of: Jul 23, 2026

From 21 valuation models · updated 18 days ago

Share price −1.9% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (12.09 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

55.46 TWD 17.00 TWD Fair Value 9.67 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 17.00 TWD – 55.46 TWD · fair‑value band 8.69 TWD – 12.09 TWD · the 18.20 TWD price screens above the 9.67 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GSD Technologies Co (6641) currently trades at 18.20 TWD, while our model-based Fair Value estimate is 9.67 TWD, implying the stock looks roughly 46.9% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, GSD Technologies Co generated revenue of 1.7B TWD at a net margin of 1.0%. Revenue declined 6.1% year over year. It earns a return on equity of 0.6%. The balance sheet holds a net cash position of 223M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 8.69 TWD (bear case) to 12.09 TWD (bull case); at 18.20 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -47%, 6641 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 21.28 TWD 24.11 TWD 28.49 TWD 80
Residual Income 26.12 TWD 24.29 TWD 16.47 TWD 76
Rev-Margin DCF 21.12 TWD 25.81 TWD 31.58 TWD 74
All 21 models by family
DCF Models
FCF DCF 20.96 TWD 23.94 TWD 28.95 TWD 38
Owner Earnings 25.53 TWD 29.91 TWD 37.24 TWD 31
5Y Revenue Exit 21.12 TWD 25.55 TWD 31.99 TWD 39
5Y EBITDA Exit 20.98 TWD 25.32 TWD 31.06 TWD 41
5Y P/E Exit 18.93 TWD 21.76 TWD 25.17 TWD 38
10Y Revenue Exit 20.74 TWD 23.81 TWD 27.07 TWD 36
10Y EBITDA Exit 20.91 TWD 23.67 TWD 26.57 TWD 37
10Y P/E Exit 19.77 TWD 21.67 TWD 23.42 TWD 35
Earnings-Based
Graham-Dodd 3.13 TWD 3.83 TWD 4.31 TWD 54
Dividend Discount
Gordon GGM 7.77 TWD 8.37 TWD 9.28 TWD 70
DDM Multi-Stage 7.77 TWD 9.25 TWD 11.16 TWD 61
Multiples
P/E Multiple 7.26 TWD 9.67 TWD 12.09 TWD 63
P/S Multiple 5.87 TWD 7.83 TWD 9.79 TWD 58
P/B Multiple 5.87 TWD 7.83 TWD 9.79 TWD 55
EV/EBITDA 22.65 TWD 26.49 TWD 30.34 TWD 54
EV/Revenue 22.15 TWD 26.88 TWD 31.60 TWD 43
Asset-Based
NCAV (Graham) 20.08 TWD 26.90 TWD 40.16 TWD 50
Growth DCF
Growth DCF 21.28 TWD 24.11 TWD 28.49 TWD 80
Rev-Margin DCF 21.12 TWD 25.81 TWD 31.58 TWD 74
Economic Profit
Residual Income 26.12 TWD 24.29 TWD 16.47 TWD 76
Growth Earnings
Growth-Adj P/E 5.12 TWD 7.32 TWD 9.52 TWD 68

Widest divergence: Asset-Based (26.90 TWD) versus Earnings-Based (3.83 TWD). Highest evidence: Growth DCF (80).

Notify me when 6641 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.7B TWD
Revenue growth (YoY) -6.1%
Net margin 1.0%
Return on equity 0.6%
Free cash flow 44.2M TWD FY2025
P/E ratio 39.9
More key figures
Operating margin -7.0%
EPS (TTM) 0.4600 TWD
Dividend yield 2.2%
EPS growth (YoY) +1,431%
Net cash 223M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 64 · Market factors (momentum, volatility) 39

Profitability 32
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GSD Technologies Co., Ltd. manufactures and sells environmental protection equipment and its consumables in Asia and internationally.

Full company description

GSD Technologies Co., Ltd. manufactures and sells environmental protection equipment and its consumables in Asia and internationally. The company offers submersible pumps, on land pumps, blowers, and machines; aerating oxygen inputting, mixing and flow propeller, solid liquid separation, reactor and package, and intelligent equipment; consumable and pharmaceutical products; and electric control cabinet products. It is also involved in the sales, installation, maintenance, and provision of related technical services for aquaculture and environmental protection equipment; technology development, technology transfer, technical consulting, and technical services for environmental protection technology; engineering design and agent sales of environmental protection related products, such as chemicals and consumables; and trading of electronic, and mechanical equipment and spare parts. The company was incorporated in 2013 and is based in Grand Cayman, the Cayman Islands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GSD Technologies Co reported revenue of 1.8B TWD in FY2025 versus 2.0B TWD in FY2021, a compound −2.6%/yr. Reported net income was 16.8M TWD in FY2025, compounding −47.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.8B TWD
Latest YoY
−3.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.9%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.2%
Revenue −2.6%/yr
FY21 2.0B TWD
FY22 1.8B TWD
FY23 1.8B TWD
FY24 1.8B TWD
FY25 1.8B TWD
Net income −47.2%/yr
FY21 216M TWD
FY22 182M TWD
FY23 46.9M TWD
FY24 51.2M TWD
FY25 16.8M TWD

6641 screens 47% overvalued. Compare with Veralto Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GSD Technologies Co Fair Value". https://www.fairvalue-calculator.com/stock/6641

Peer Group

Pollution & Treatment Controls · 91 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −47% · Below median
Return on equity (TTM) 1% · Below median
Return on assets -1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) -7% · Bottom 25%
Revenue growth -6% · Bottom 25%
Dividend yield (TTM) 2.2% · Above median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Pollution & Treatment Controls median · lower = cheaper

P/E (TTM) 39.0× · Pricier than median
P/B 0.45× · Cheaper than 75% of peers
P/S (TTM) 0.38× · Cheaper than 75% of peers
P/FCF 0.5× · Cheaper than 75% of peers
EV/EBITDA 14.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 14
PAST 2 · sector 10
HEALTH 100 · sector 95
DIVIDEND 45 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Pollution & Treatment Controls stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Veralto Corporation VLTO $94.21 $69.11 -27%
Zurn Elkay Water Solutions Corporation ZWS $47.63 $24.92 -48%
Canmax Technologies Co 300390 ¥57.02 ¥10.41 -82%
CECO Environmental Corp CECO $83.63 $15.19 -82%
Fujian Longking Co 600388 ¥17.58 ¥15.59 -11%
Munters Group MTRS kr 166.60 kr 16.90 -90%
China Conch Venture Holdings 0586 HK$8.83 HK$14.14 +60%
Mega Union Technology Inc 6944 1,005 TWD 539.58 TWD -46%
MayAir Technology (China) Co 688376 ¥96.57 ¥18.80 -81%
Shanghai Emperor of Cleaning Hi-Tech Co 603200 ¥38.97 ¥5.73 -85%

Compare GSD Technologies Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GSD Technologies Co (6641) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 9.67 TWD versus a price of 18.20 TWD, about −47% (overvalued).
What is the fair value of 6641?
Our model-based fair value for GSD Technologies Co is 9.67 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 18.20 TWD.
What is the quality score of 6641?
GSD Technologies Co has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GSD Technologies Co (6641)?
GSD Technologies Co reported trailing-twelve-month revenue of about 1.7B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6641?
The net profit margin of GSD Technologies Co is about 1.0%, meaning it keeps roughly 1.0% of revenue as net income. Based on the latest reported figures.
Does GSD Technologies Co pay a dividend?
GSD Technologies Co currently shows a dividend yield of about 2.21% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GSD Technologies Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.