EN DE

Huaxin Cement Co. Ltd. (6655) Fair Value & Analysis

Basic Materials · HK · Market cap HK$25.2B (≈ $3.2B)

What is Huaxin Cement Co. Ltd. really worth?

HC Huaxin Cement Co. Ltd. 6655 · HK
PriceHK$16.83
Fair ValueHK$76.98
Upside+357.4%
Quality59/100

A solid business, trading 78% below our fair value of HK$76.98.

As of Sep 2, 2026, the fair value of Huaxin Cement Co. Ltd. is HK$76.98 per share against a price of HK$16.83, so the fair value sits 357% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Huaxin Cement Co. Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

✓Moderate debt · generates free cash flow
✓Ranks above peers (12/13)

Risks

!Mixed Growth (revenue 5y +3.8 %/yr)
!Thin margins · 8.8% net margin
!Moderate moat 51/100

For context

·3.27% dividend yield
Evidence: High Range HK$57.74 – HK$96.23

Fair value as of: Sep 2, 2026

From 26 valuation models · updated 4 days ago

Fair value updated Sep 2, 2026, revised from HK$27.18 to HK$76.98 (+183.2%) since Aug 13, 2026. Share price +18.2% over the past month.

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (HK$57.74). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (4 years)

HK$19.73 HK$5.02 Fair Value HK$76.98 Mar 2022 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 2, 2026.

How to read this chart

53‑month range HK$5.02 – HK$19.73 · fair‑value band HK$57.74 – HK$96.23 · the HK$16.83 price screens below the HK$76.98 fair value. Dashed = 300-day average. As of Sep 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Huaxin Cement Co. Ltd. (6655) currently trades at HK$16.83, while our model-based Fair Value estimate is HK$76.98, implying the stock looks roughly 78.1% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Basic Materials sector. Bull case: the DCF Models group reads highest at a median of HK$92.15 per share, and 26 of the 26 models we run sit above the HK$16.83 price. Bear case: the Asset-Based group reads lowest at HK$29.25, and 0 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Huaxin Cement Co. Ltd. generated revenue of HK$37.1B at a net margin of 8.8%. Revenue grew 24.4% year over year. It earns a return on equity of 11.1%. Net debt stands at HK$18.2B. Fundamentals as of Sep 2, 2026

Our scenario range runs from HK$57.74 (bear case) to HK$96.23 (bull case); at HK$16.83, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 89% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −56% fair-value upside, at 357%, 6655 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly HK$0.7211 per share. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income HK$37.45 HK$40.83 HK$52.50 76
FCF DCF HK$60.23 HK$127.53 HK$250.33 75
EPV HK$44.04 HK$53.60 HK$61.96 74
All 26 models by family
DCF Models
FCF DCF HK$60.23 HK$127.53 HK$250.33 75
Owner Earnings HK$57.78 HK$122.84 HK$241.54 72
5Y Revenue Exit HK$44.46 HK$88.96 HK$150.29 70
5Y EBITDA Exit HK$71.40 HK$146.49 HK$243.56 72
5Y P/E Exit HK$41.48 HK$82.61 HK$130.47 69
10Y Revenue Exit HK$47.27 HK$92.15 HK$163.23 64
10Y EBITDA Exit HK$67.21 HK$135.17 HK$244.04 65
10Y P/E Exit HK$47.08 HK$87.40 HK$146.06 62
Earnings-Based
Graham-Dodd HK$26.41 HK$137.61 HK$190.37 63
Lynch FV HK$37.71 HK$53.87 HK$70.02 61
PEG = 1.0 HK$37.71 HK$53.87 HK$70.02 57
EPV HK$44.04 HK$53.60 HK$61.96 74
Dividend Discount
Gordon GGM HK$20.24 HK$42.08 HK$66.75 66
DDM Multi-Stage HK$20.24 HK$35.48 HK$44.16 66
Multiples
P/E Multiple HK$49.52 HK$66.02 HK$82.53 63
P/S Multiple HK$49.52 HK$66.02 HK$82.53 58
P/B Multiple HK$49.52 HK$66.02 HK$82.53 55
EV/EBIT HK$70.10 HK$97.90 HK$125.70 66
EV/EBITDA HK$82.60 HK$114.57 HK$146.54 67
EV/Revenue HK$37.22 HK$58.87 HK$80.52 53
Asset-Based
NCAV (Graham) HK$21.83 HK$29.25 HK$43.66 54
Growth DCF
Growth DCF HK$59.00 HK$118.83 HK$223.79 74
Rev-Margin DCF HK$44.46 HK$87.74 HK$145.84 70
Economic Profit
Residual Income HK$37.45 HK$40.83 HK$52.50 76
ROIC Compounder HK$44.29 HK$66.32 HK$88.32 71
Growth Earnings
Growth-Adj P/E HK$50.76 HK$72.52 HK$94.27 67

Widest divergence: DCF Models (HK$92.15) versus Asset-Based (HK$29.25). Highest evidence: Residual Income (76).

Notify me when 6655 reaches fair value

Put 6655 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 7.0 as of Jul 2, 2026
P/S ratio 0.57 P/E × margin
EPS (TTM) HK$1.61 price ÷ EPS = P/E 7.0
Dividend yield 3.3% payout 34.2%
Net margin 8.1% FY2025
Return on equity 11.1% TTM
More key figures
Profitability
Return on assets (EBIT) 8.0% avg 5y
Operating margin 17.2% TTM
Growth
Revenue (TTM) HK$37.1B TTM
Revenue growth (YoY) +24.4% 3y avg +5.1%
EPS growth (YoY) +164%
Balance sheet & cash flow
Free cash flow HK$4.0B FY2025
Net debt HK$18.2B FY2025 · ≈ 4.6 yrs of FCF

Figures from reported company fundamentals · as of Sep 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 57 · Market factors (momentum, volatility) 60

Profitability 33
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Huaxin Building Materials Group Co., Ltd., together with its subsidiaries, manufactures and sells cement in China and internationally.

Full company description

Huaxin Building Materials Group Co., Ltd., together with its subsidiaries, manufactures and sells cement in China and internationally. The company provides aggregates, ready-mixed concrete, and packaging materials, as well as other building materials, such as mortars, various concrete products, including bricks and slabs, aerated concrete products, environmental protection walls, curtain wall hanging boards, and anti-corrosive tiles. It also engages in the operation of waste management platforms that pre-process selected waste streams and convert them into fuels; research and development in data science; and development of software. The company was formerly known as Huaxin Cement Co., Ltd. and change its name to Huaxin Building Materials Group Co., Ltd. in October 2025. Huaxin Building Materials Group Co., Ltd. was founded in 1907 and is headquartered in Wuhan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Huaxin Cement Co. Ltd. reported revenue of 35.3B CNY in FY2025 versus 32.5B CNY in FY2021, a compound +2.2%/yr. Reported net income was 2.9B CNY in FY2025, compounding −14.6%/yr from FY2021.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$35.3B
Latest YoY
+3.3%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.8%
Avg. revenue growth/yr (34Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.0%
Value creation/yr (5Y) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−9.4% · in HKD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share−12.7%
Dividend yield3.3%
Trend ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y −12.7% vs 10Y 20.4%, flattening
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.26.2% (2020) → 16.5% (2025) · falling
Worst earnings drop92% (2015) · in HKD
Revenue +2.2%/yr
FY21 32.5B CNY
FY22 30.5B CNY
FY23 33.8B CNY
FY24 34.2B CNY
FY25 35.3B CNY
Net income −14.6%/yr
FY21 5.4B CNY
FY22 2.7B CNY
FY23 2.8B CNY
FY24 2.4B CNY
FY25 2.9B CNY
Character of growth · EPS growth decomposed (2014-2025) +18.2 % p.a.
Revenue per share +10.2 %

of which total revenue +10.3 % · buybacks/dilution −0.1 %

EBIT margin +9.4 %
Tax rate −0.1 %
Residual (interest, one-offs) −1.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 6655: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Huaxin Cement Co. Ltd. · Fair Value
HK$76.98 +78%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Huaxin Cement Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/6655.HK

Peer Group

Building Materials · 258 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Return on equity (TTM) 11% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 17% · Top 25%
Revenue growth 24% · Top 25%
Dividend yield (TTM) 3.3% · Above median
Debt / equity 0.57× · Higher than 75% of peers

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 7.0× · Cheaper than 75% of peers
P/B 0.79× · Cheaper than median
P/S (TTM) 0.68× · Cheaper than median
P/FCF 0.8× · Cheaper than median
EV/EBITDA 3.7× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 18
FUTURE100 · sector 2
PAST44 · sector 15
HEALTH71 · sector 92
DIVIDEND65 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Sep 2, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $96.05 $69.69 −27%
Holcim AG HOLN CHF 71.04 CHF 20.00 −72%
Vulcan Materials Company VMC $259.69 $114.48 −56%
UltraTech Cement Limited ULTRACEMCO ₹11,408 ₹4,718 −59%
Heidelberg Materials AG HEI €166.60 €167.96 +1%
Martin Marietta Materials, Inc MLM $543.90 $215.31 −60%
China Jushi Co 600176 ¥40.56 ¥13.22 −67%
Amrize AG AMRZ CHF 37.65 CHF 29.67 −21%
Grasim Industries Limited GRASIM ₹3,293 ₹1,245 −62%
CEMEX, S.A. CX $11.24 $11.31 +1%

Compare Huaxin Cement Co. Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Huaxin Cement Co. Ltd. (6655) overvalued or undervalued?
As of Sep 2, 2026, our model estimates a fair value of HK$76.98 versus a price of HK$16.83, about +357% upside (undervalued).
What is the fair value of 6655?
Our model-based fair value for Huaxin Cement Co. Ltd. is HK$76.98 (as of Sep 2, 2026), built from audited fundamentals. The current price: HK$16.83.
What is the quality score of 6655?
Huaxin Cement Co. Ltd. has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Huaxin Cement Co. Ltd. (6655)?
Our model-based price target is the fair value of HK$76.98 (as of Sep 2, 2026) from 26 valuation models. Cautious scenario HK$57.74, optimistic scenario HK$96.23. It is a calculation from audited fundamentals, not an analyst target.
What is the Huaxin Cement Co. Ltd. stock forecast for 2026?
Our models put fair value at HK$76.98, about +357% upside versus a price of HK$16.83 (undervalued). Cautious scenario HK$57.74, optimistic scenario HK$96.23. The calculation is refreshed regularly with new filings.
What is the revenue of Huaxin Cement Co. Ltd. (6655)?
Huaxin Cement Co. Ltd. reported trailing-twelve-month revenue of about HK$37.1B (latest available figure, as of Sep 2, 2026).
What is the net profit margin of 6655?
The net profit margin of Huaxin Cement Co. Ltd. is about 8.8%, meaning it keeps roughly 8.8% of revenue as net income. Based on the latest reported figures.
Does Huaxin Cement Co. Ltd. pay a dividend?
Huaxin Cement Co. Ltd. currently shows a dividend yield of about 3.27% relative to its recent price (as of Sep 2, 2026).
Free · no account needed

Watch Huaxin Cement Co. Ltd. in the live analysis

One click puts Huaxin Cement Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.