Zilltek Technology Corp (6679) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Zilltek Technology Corp stock TWD 113, price TWD 155, that is 27.0% below the price, quality 73 out of 100. Rating: overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 148.00 TWD – 460.98 TWD · fair‑value band 89.92 TWD – 137.78 TWD · the 154.50 TWD price screens above the 112.73 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Zilltek Technology in your weekly email
Every Wednesday you see whether Zilltek Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Zilltek Technology Corp. engages in the design, research, development, manufacturing, and sale of sensor components and its application chipsets in Taiwan, China, and internationally.
Show moreShow less
It offers analog and digital MEMS microphones; digital barometric pressure and temperature sensors; audio amplifiers; DC/DC converters; LDO products; and touch screen controllers. The company is also involved in manufacturing and trading of electronic components.
Its products are used in PCs, wearable devices, and IoT applications. The company was founded in 2005 and is based in Hsinchu City, Taiwan.
Stock analysis
Zilltek Technology Corp (6679) currently trades at 154.50 TWD, while our model-based Fair Value estimate is 112.73 TWD, 27% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 166.68 TWD per share, and 3 of the 24 models we run sit above the 154.50 TWD price.
Bear case: the Economic Profit group reads lowest at 56.72 TWD, and 21 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 89.92 TWD (bear) to 137.78 TWD (bull), the price of 154.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Zilltek Technology Corp reported revenue of 2.0B TWD in FY2025 versus 2.7B TWD in FY2021, a compound −7.9%/yr. Reported net income was 365M TWD in FY2025, compounding −12.6%/yr from FY2021.
Key figures
Market cap 8.2B TWD (≈ $251M) Micro · P/E ratio 12.2 · P/S ratio 3.85 · EPS (TTM) 12.65 TWD · Dividend yield 4.2% · Net margin 33.2% · Return on equity 12.2% · Return on assets (EBIT) 12.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 66 out of 100 (low confidence).
What moves the price
The share trades about 54% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −27%, 6679 screens richer than that median.
Fair Value models
Bear89.92 TWDFair Value 112.73 TWDBull137.78 TWD
Price 154.50 TWD · Downside -27.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (5.27 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−7.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.1%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+2.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−2.1%
Dividend (yield on the price)4.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21% → 20%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +3.3% a year for the price.
Compare Zilltek Technology Corp with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 369 stocks
Beats the industry median on 12/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside−23.8% · Above median
Profitability
Return on equity (12 months)12.2% · Above median
Return on assets6.6% · Above median
Net margin (12 months)33.2% · Top 25%
Operating margin (12 months)21.6% · Above median
Growth and dividend
Revenue growth (quarter YoY)2.1% · Below median
Dividend yield (12 months)4.2% · Top 25%
Valuation Multiplesvs Semiconductors median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Zilltek Technology Corp (6679) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 112.73 TWD versus a price of 154.50 TWD, about 27% lower (overvalued).
What is the fair value of 6679?
Our model-based fair value for Zilltek Technology Corp is 112.73 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 154.50 TWD.
What is the quality score of 6679?
Zilltek Technology Corp has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Zilltek Technology Corp (6679)?
Our model-based price target is the fair value of 112.73 TWD (as of Nov 7, 2026) from 24 valuation models. Cautious scenario 89.92 TWD, optimistic scenario 137.78 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Zilltek Technology Corp stock forecast for 2026?
Our models put fair value at 112.73 TWD, about 27% lower versus a price of 154.50 TWD (overvalued). Cautious scenario 89.92 TWD, optimistic scenario 137.78 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Zilltek Technology Corp (6679)?
Zilltek Technology Corp reported trailing-twelve-month revenue of about 2.0B TWD (latest available figure, as of Nov 7, 2026).
Does Zilltek Technology Corp pay a dividend?
Zilltek Technology Corp currently shows a dividend yield of 4.21% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Zilltek Technology Corp (6679) and when is the ex-dividend date?
Zilltek Technology Corp pays a dividend of 6.50 TWD per share a year, a dividend yield of 4.2%. The last ex-dividend date was May 27, 2026. A dividend has been paid every year since at least 2018. The payout ratio is 51.4% of earnings. Free cash flow covers the dividend 1.85 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Zilltek Technology Corp (6679)?
For today's price to be fair in a discounted-cash-flow model, Zilltek Technology Corp would have to grow free cash flow by +4.9 % per year for five years (discount rate 14.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.7 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 6679 use?
Our models discount Zilltek Technology Corp at 14.3 %: a base by market capitalisation (micro), damped by beta 1.32, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Zilltek Technology Corp that is +4.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.3 %) and the same formula as our fair value.
How much growth has Zilltek Technology Corp (6679) delivered so far?
Over the past 5 years revenue at Zilltek Technology Corp grew +0.7 % a year. The price currently implies free-cash-flow growth of +4.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Zilltek Technology Corp (6679) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Zilltek Technology Corp (+4.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Zilltek Technology Corp (6679)?
The free-cash-flow yield on the price is 7.78 %: that much free cash flow Zilltek Technology Corp produces per unit of market value. When it exceeds the discount rate of our models (14.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Zilltek Technology Corp (6679)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Zilltek Technology Corp it is 112.73 TWD per share (as of Nov 7, 2026), against a price of 154.50 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Zilltek Technology Corp stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 6679 trades above its calculated fair value: price 154.50 TWD, fair value 112.73 TWD, a gap of about −27% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6679?
No. The price is what the market pays today (154.50 TWD); the fair value is what the company's own numbers justify (112.73 TWD). For Zilltek Technology Corp the two are 41.77 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Zilltek Technology Corp worth?
The market values Zilltek Technology Corp at about 8.2B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 154.50 TWD; our models calculate a fair value of 112.73 TWD per share.
What do the bullish and bearish scenarios say about 6679?
Our models span a range for Zilltek Technology Corp: cautious scenario 89.92 TWD, base 112.73 TWD, optimistic 137.78 TWD per share (as of Nov 7, 2026, price 154.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6679?
Zilltek Technology Corp trades at a price-to-earnings ratio of 12.2 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 112.73 TWD is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2018 to 2025), reported earnings, FY2025 ex one-offs: 27.3. Other multiples: P/B 1.5, P/S 3.9, EV/EBITDA 15.2.
How solid is the balance sheet of Zilltek Technology Corp (6679)?
Balance-sheet figures for Zilltek Technology Corp (as of Nov 7, 2026): return on equity 12.2%. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is 6679 from its 52-week high?
Zilltek Technology Corp trades at 154.50 TWD, about 54% below its 52-week high of 338.95 TWD and 4% above the low of 148.00 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 112.73 TWD is for.
Which stocks are comparable to Zilltek Technology Corp?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Zilltek Technology Corp stock attractive at the current price?
The data as of Nov 7, 2026: price 154.50 TWD, calculated fair value 112.73 TWD (−27%), Quality Score 73/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6679 calculated?
We run Zilltek Technology Corp through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 112.73 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Zilltek Technology Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Zilltek Technology Corp (6679)?
The closing price on Nov 9, 2026 was 154.50 TWD. Our model-based fair value is 112.73 TWD, about 27% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Zilltek Technology Corp right now?
The price sits above even our optimistic bull case (137.78 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (73/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Zilltek Technology Corp
How large is the market capitalisation of Zilltek Technology Corp (6679)?
The market capitalisation of Zilltek Technology Corp is 8.2B TWD (≈ $251M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Zilltek Technology Corp (6679)?
The price-to-sales ratio of Zilltek Technology Corp is 3.85 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Zilltek Technology Corp (6679)?
Earnings per share at Zilltek Technology Corp are 12.65 TWD (price ÷ EPS = P/E 12.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Zilltek Technology Corp (6679)?
The dividend yield of Zilltek Technology Corp is 4.2% (payout 51.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Zilltek Technology Corp (6679)?
The net margin of Zilltek Technology Corp is 33.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Zilltek Technology Corp (6679)?
The return on equity (ROE) of Zilltek Technology Corp is 12.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Zilltek Technology Corp (6679)?
On an EBIT basis the return on assets of Zilltek Technology Corp is 12.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Zilltek Technology Corp (6679)?
The operating margin of Zilltek Technology Corp is 21.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Zilltek Technology Corp (6679)?
Revenue at Zilltek Technology Corp is growing +2.1% versus a year earlier (3y avg −2.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Zilltek Technology Corp (6679)?
Earnings per share at Zilltek Technology Corp are growing −0.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Zilltek Technology Corp (6679) hold?
Zilltek Technology Corp holds more cash than debt, 391M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Zilltek Technology Corp in the live analysis
One click puts Zilltek Technology Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026