AMIDA Technology, Inc. (6735) fair value: what the stock is really worth
As of Oct 8, 2026: fair value of AMIDA Technology, Inc. TWD 16.76, price TWD 62.60, upside -73.2%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 37.13 TWD – 143.48 TWD · fair‑value band 13.68 TWD – 18.76 TWD · the 62.60 TWD price screens above the 16.76 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow AMIDA Technology in your weekly email
Every Wednesday you see whether AMIDA Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
AMIDA Technology, Inc. manufactures and sells semiconductor testing instruments and equipment in Taiwan, China, and internationally. The company offers CMOS image sensor solutions, analog and mixed signal test solutions, and high-power test solutions.
Show more
AMIDA Technology, Inc. manufactures and sells semiconductor testing instruments and equipment in Taiwan, China, and internationally. The company offers CMOS image sensor solutions, analog and mixed signal test solutions, and high-power test solutions. It also provides PCI modules, such as AMIDA ATI-488, which is a GPIB card with PCI interface; TMU PCB module, a PCI-based time interval counter for PCI computers; and AWG-50, a single-channel PCI-based arbitrary waveform generator. AMIDA Technology, Inc. was founded in 1991 and is headquartered in New Taipei City, Taiwan.
Stock analysis
AMIDA Technology, Inc. (6735) currently trades at 62.60 TWD, while our model-based Fair Value estimate is 16.76 TWD, 73.2% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 13.89 TWD per share, and 0 of the 22 models we run sit above the 62.60 TWD price.
Bear case: the Earnings-Based group reads lowest at 2.71 TWD, and 22 of the 22 models stay below the price. Evidence for this calculation is low.
Scenario range: 13.68 TWD (bear) to 18.76 TWD (bull), the price of 62.60 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
AMIDA Technology, Inc. reported revenue of 343M TWD in FY2025 versus 454M TWD in FY2021, a compound −6.7%/yr. Reported net income was 15.0M TWD in FY2025, compounding −44.2%/yr from FY2021.
Key figures
Market cap 2.9B TWD (≈ $90.6M) · P/E ratio 44.7 · P/S ratio 1.96 · EPS (TTM) 1.40 TWD · Dividend yield 1.1% · Net margin 4.4% · Return on equity 7.0% · Return on assets (EBIT) 8.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 56% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −32% fair-value upside, at −73%, 6735 screens richer than that median.
Fair Value models
Bear 13.68 TWDFair Value 16.76 TWDBull 18.76 TWD
Price 62.60 TWD · Upside -73.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.5427 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF6.84 TWD7.29 TWD8.01 TWD79
Growth DCF6.88 TWD7.31 TWD7.94 TWD77
Owner Earnings9.94 TWD11.19 TWD13.21 TWD75
All 22 models by family
DCF Models
FCF DCF6.84 TWD7.29 TWD8.01 TWD79
Owner Earnings9.94 TWD11.19 TWD13.21 TWD75
5Y Revenue Exit7.34 TWD8.42 TWD9.99 TWD71
5Y EBITDA Exit11.04 TWD14.81 TWD19.81 TWD73
5Y P/E Exit9.01 TWD11.30 TWD14.03 TWD69
10Y Revenue Exit7.03 TWD7.72 TWD8.46 TWD65
10Y EBITDA Exit9.01 TWD11.10 TWD13.37 TWD67
10Y P/E Exit7.96 TWD9.24 TWD10.48 TWD62
Earnings-Based
Graham-Dodd2.21 TWD2.71 TWD3.04 TWD65
EPV6.92 TWD7.14 TWD7.31 TWD71
Multiples
P/E Multiple6.84 TWD9.12 TWD11.39 TWD63
P/S Multiple4.15 TWD5.53 TWD6.92 TWD58
P/B Multiple4.15 TWD5.53 TWD6.92 TWD55
EV/EBIT10.89 TWD12.81 TWD14.74 TWD66
EV/EBITDA16.46 TWD20.25 TWD24.03 TWD67
EV/Revenue8.03 TWD9.28 TWD10.53 TWD54
Asset-Based
NCAV (Graham)10.36 TWD13.89 TWD20.73 TWD54
Growth DCF
Growth DCF6.88 TWD7.31 TWD7.94 TWD77
Rev-Margin DCF7.34 TWD8.47 TWD9.84 TWD71
Economic Profit
Residual Income13.14 TWD12.32 TWD11.74 TWD73
ROIC Compounder6.92 TWD7.14 TWD7.31 TWD69
Growth Earnings
Growth-Adj P/E4.78 TWD6.83 TWD8.88 TWD65
P/S and P/B multiple show the same value here: both are capped by the same earnings anchor (earnings per share times 17), because margin and return on equity do not support the sector multiple.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−4.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.5%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−37.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−38.8%
Dividend (yield on the price)1.1%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.43% → 4%
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 220 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "AMIDA Technology, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/6735
Frequently asked questions
Is AMIDA Technology, Inc. (6735) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 16.76 TWD versus a price of 62.60 TWD, about −73% upside (overvalued).
What is the fair value of 6735?
Our model-based fair value for AMIDA Technology, Inc. is 16.76 TWD (as of Oct 3, 2026), built from audited fundamentals. The current price: 62.60 TWD.
What is the quality score of 6735?
AMIDA Technology, Inc. has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for AMIDA Technology, Inc. (6735)?
Our model-based price target is the fair value of 16.76 TWD (as of Oct 3, 2026) from 22 valuation models. Cautious scenario 13.68 TWD, optimistic scenario 18.76 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the AMIDA Technology, Inc. stock forecast for 2026?
Our models put fair value at 16.76 TWD, about −73% upside versus a price of 62.60 TWD (overvalued). Cautious scenario 13.68 TWD, optimistic scenario 18.76 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of AMIDA Technology, Inc. (6735)?
AMIDA Technology, Inc. reported trailing-twelve-month revenue of about 415M TWD (latest available figure, as of Oct 3, 2026).
Does AMIDA Technology, Inc. pay a dividend?
AMIDA Technology, Inc. currently shows a dividend yield of about 1.12% relative to its recent price (as of Oct 3, 2026).
What growth is priced into AMIDA Technology, Inc. (6735)?
For today's price to be fair in a discounted-cash-flow model, AMIDA Technology, Inc. would have to grow free cash flow by more than 80 % per year for five years (discount rate 15.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew -6.7 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of 6735 use?
Our models discount AMIDA Technology, Inc. at 15.8 %: a base by market capitalisation (micro), damped by beta 1.99, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For AMIDA Technology, Inc. that is more than 80 % per year a year over ten years, using the same discount rate (15.8 %) and the same formula as our fair value.
How much growth has AMIDA Technology, Inc. (6735) delivered so far?
Over the past 4 years revenue at AMIDA Technology, Inc. grew -6.7 % a year. The price currently implies more than 80 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of AMIDA Technology, Inc. (6735) growing?
The median revenue growth in the sector is +15.6 % a year. That is the yardstick for the growth priced into AMIDA Technology, Inc. (more than 80 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of AMIDA Technology, Inc. (6735)?
The free-cash-flow yield on the price is 0.38 %: that much free cash flow AMIDA Technology, Inc. produces per unit of market value. When it exceeds the discount rate of our models (15.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of AMIDA Technology, Inc. (6735)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For AMIDA Technology, Inc. it is 16.76 TWD per share (as of Oct 3, 2026), against a price of 62.60 TWD. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is AMIDA Technology, Inc. stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 6735 trades above its calculated fair value: price 62.60 TWD, fair value 16.76 TWD, a gap of about −73% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6735?
No. The price is what the market pays today (62.60 TWD); the fair value is what the company's own numbers justify (16.76 TWD). For AMIDA Technology, Inc. the two are 45.84 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is AMIDA Technology, Inc. worth?
The market values AMIDA Technology, Inc. at about 2.9B TWD (market capitalisation, as of Oct 3, 2026). Per share that is 62.60 TWD; our models calculate a fair value of 16.76 TWD per share.
What do the bullish and bearish scenarios say about 6735?
Our models span a range for AMIDA Technology, Inc.: cautious scenario 13.68 TWD, base 16.76 TWD, optimistic 18.76 TWD per share (as of Oct 3, 2026, price 62.60 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6735?
AMIDA Technology, Inc. trades at a price-to-earnings ratio of 44.7 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 16.76 TWD is built from several models across several years. Other multiples: P/B 3.0, P/S 7.0, EV/EBITDA 50.1.
How solid is the balance sheet of AMIDA Technology, Inc. (6735)?
Balance-sheet figures for AMIDA Technology, Inc. (as of Oct 3, 2026): return on equity 7.0%. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 6735 from its 52-week high?
AMIDA Technology, Inc. trades at 62.60 TWD, about 56% below its 52-week high of 143.48 TWD and 21% above the low of 51.75 TWD (as of Oct 8, 2026). Distance from the high says nothing about value: that is what the fair value of 16.76 TWD is for.
Which stocks are comparable to AMIDA Technology, Inc.?
From the same area (Technology) we also value ASML Holding, Lam Research Corporation, Applied Materials, Inc, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is AMIDA Technology, Inc. stock attractive at the current price?
The data as of Oct 3, 2026: price 62.60 TWD, calculated fair value 16.76 TWD (−73%), Quality Score 56/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6735 calculated?
We run AMIDA Technology, Inc. through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 16.76 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.6 % above its aggregate fair value. AMIDA Technology, Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of AMIDA Technology, Inc. (6735)?
The closing price on Oct 8, 2026 was 62.60 TWD. Our model-based fair value is 16.76 TWD, about −73% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with AMIDA Technology, Inc. right now?
The price sits above even our optimistic bull case (18.76 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of AMIDA Technology, Inc.
How large is the market capitalisation of AMIDA Technology, Inc. (6735)?
The market capitalisation of AMIDA Technology, Inc. is 2.9B TWD (≈ $90.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of AMIDA Technology, Inc. (6735)?
The price-to-sales ratio of AMIDA Technology, Inc. is 1.96 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of AMIDA Technology, Inc. (6735)?
Earnings per share at AMIDA Technology, Inc. are 1.40 TWD (price ÷ EPS = P/E 44.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of AMIDA Technology, Inc. (6735)?
The dividend yield of AMIDA Technology, Inc. is 1.1% (payout 50.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of AMIDA Technology, Inc. (6735)?
The net margin of AMIDA Technology, Inc. is 4.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of AMIDA Technology, Inc. (6735)?
The return on equity (ROE) of AMIDA Technology, Inc. is 7.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of AMIDA Technology, Inc. (6735)?
On an EBIT basis the return on assets of AMIDA Technology, Inc. is 8.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of AMIDA Technology, Inc. (6735)?
The operating margin of AMIDA Technology, Inc. is 8.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at AMIDA Technology, Inc. (6735)?
Revenue at AMIDA Technology, Inc. is growing +66.1% versus a year earlier (3y avg −7.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at AMIDA Technology, Inc. (6735)?
Earnings per share at AMIDA Technology, Inc. are growing +480% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch AMIDA Technology, Inc. in the live analysis
One click puts AMIDA Technology, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
