Visco Vision Inc. (6782) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Visco Vision Inc. stock TWD 311, price TWD 266, upside +17.2%, quality 78 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 98.00 TWD – 343.39 TWD · fair‑value band 221.29 TWD – 544.53 TWD · the 265.50 TWD price screens below the 311.19 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Visco Vision in your weekly email
Every Wednesday you see whether Visco Vision is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Visco Vision Inc. manufactures and sells silicone hydrogel contact lenses in Asia, Europe, and the Americas. It offers spherical, multifocal, toric, cosmetic, and color lenses. The company also provides medical and lease management services.
Show moreShow less
Visco Vision Inc. was incorporated in 1998 and is based in Taoyuan City, Taiwan.
Stock analysis
Visco Vision Inc. (6782) currently trades at 265.50 TWD, while our model-based Fair Value estimate is 311.19 TWD, implying the stock looks roughly 15% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 485.49 TWD per share, and 18 of the 26 models we run sit above the 265.50 TWD price.
Bear case: the Dividend Discount group reads lowest at 72.30 TWD, and 8 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 221.29 TWD (bear) to 544.53 TWD (bull), the price of 265.50 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 78/100 (high quality), in the Healthcare sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Visco Vision Inc. reported revenue of 4.2B TWD in FY2025 versus 2.0B TWD in FY2021, a compound +21.1%/yr. Reported net income was 887M TWD in FY2025, compounding +18.9%/yr from FY2021.
Key figures
Market cap 16.8B TWD (≈ $511M) Small · P/E ratio 15.7 · P/S ratio 3.58 · EPS (TTM) 16.96 TWD · Dividend yield 3.2% · Net margin 22.1% · Return on equity 25.9% · Return on assets (EBIT) 13.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 83 out of 100 (medium confidence).
What moves the price
The share trades about 3% below its 52-week high and 66% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −44% fair-value upside, at 17%, 6782 screens cheaper than that median.
Fair Value models
Bear221.29 TWDFair Value 311.19 TWDBull544.53 TWD
Price 265.50 TWD · Upside +17.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (7.34 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+15.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.6%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+31.5%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.5%
Dividend (yield on the price)3.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 27%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+11.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+14.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +9.7% a year for the price and +13.0% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Instruments & Supplies · 181 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score78 · Top 25%
Fair Value upside+17.2% · Above median
Profitability
Return on equity (12 months)25.9% · Top 25%
Return on assets14.8% · Top 25%
Net margin (12 months)22.1% · Top 25%
Operating margin (12 months)29.9% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)17.8% · Above median
Dividend yield (12 months)3.2% · Above median
Balance sheet
Debt / equity0.07× · Below median
Valuation Multiplesvs Medical Instruments & Supplies median · lower = cheaper
P/E (12 months)15.7× · Cheaper than median
P/B3.80× · Priciest 25%
P/S (12 months)3.58× · Pricier than median
Price / free cash flow (fiscal year)20.3× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Visco Vision Inc. Fair Value". https://www.fairvalue-calculator.com/stock/6782
Frequently asked questions
Is Visco Vision Inc. (6782) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 311.19 TWD versus a price of 265.50 TWD, about +17% upside (undervalued).
What is the fair value of 6782?
Our model-based fair value for Visco Vision Inc. is 311.19 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 265.50 TWD.
What is the quality score of 6782?
Visco Vision Inc. has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Visco Vision Inc. (6782)?
Our model-based price target is the fair value of 311.19 TWD (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 221.29 TWD, optimistic scenario 544.53 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Visco Vision Inc. stock forecast for 2026?
Our models put fair value at 311.19 TWD, about +17% upside versus a price of 265.50 TWD (undervalued). Cautious scenario 221.29 TWD, optimistic scenario 544.53 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Visco Vision Inc. (6782)?
Visco Vision Inc. reported trailing-twelve-month revenue of about 4.7B TWD (latest available figure, as of Nov 7, 2026).
Does Visco Vision Inc. pay a dividend?
Visco Vision Inc. currently shows a dividend yield of 3.16% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Visco Vision Inc. (6782) and when is the ex-dividend date?
Visco Vision Inc. pays a dividend of 8.40 TWD per share a year, a dividend yield of 3.2%. The last ex-dividend date was Jul 22, 2026. A dividend has been paid every year since at least 2021. The payout ratio is 49.5% of earnings. Free cash flow covers the dividend 1.57 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Visco Vision Inc. (6782)?
For today's price to be fair in a discounted-cash-flow model, Visco Vision Inc. would have to grow free cash flow by +11.5 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +22.6 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 6782 use?
Our models discount Visco Vision Inc. at 10.5 %: a base by market capitalisation (small), damped by beta 0.58, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Visco Vision Inc. that is +11.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Visco Vision Inc. (6782) delivered so far?
Over the past 5 years revenue at Visco Vision Inc. grew +22.6 % a year. The price currently implies free-cash-flow growth of +11.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Visco Vision Inc. (6782) growing?
The median revenue growth in the sector is +6.2 % a year. That is the yardstick for the growth priced into Visco Vision Inc. (+11.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Visco Vision Inc. (6782)?
The free-cash-flow yield on the price is 4.94 %: that much free cash flow Visco Vision Inc. produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Visco Vision Inc. (6782)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Visco Vision Inc. it is 311.19 TWD per share (as of Nov 7, 2026), against a price of 265.50 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Visco Vision Inc. stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 6782 trades below its calculated fair value: price 265.50 TWD, fair value 311.19 TWD, a gap of about +17% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6782?
No. The price is what the market pays today (265.50 TWD); the fair value is what the company's own numbers justify (311.19 TWD). For Visco Vision Inc. the two are 45.69 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Visco Vision Inc. worth?
The market values Visco Vision Inc. at about 16.8B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 265.50 TWD; our models calculate a fair value of 311.19 TWD per share.
What do the bullish and bearish scenarios say about 6782?
Our models span a range for Visco Vision Inc.: cautious scenario 221.29 TWD, base 311.19 TWD, optimistic 544.53 TWD per share (as of Nov 7, 2026, price 265.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6782?
Visco Vision Inc. trades at a price-to-earnings ratio of 15.7 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 311.19 TWD is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2020 to 2025), reported earnings, FY2025 ex one-offs: 26.6. Other multiples: P/B 3.8, P/S 3.6, EV/EBITDA 8.6.
How solid is the balance sheet of Visco Vision Inc. (6782)?
Balance-sheet figures for Visco Vision Inc. (as of Nov 7, 2026): return on equity 25.9%, debt of 0.07 per unit of equity. They feed the Quality Score of 78/100, which measures business quality independently of the share price.
How far is 6782 from its 52-week high?
Visco Vision Inc. trades at 265.50 TWD, about 3% below its 52-week high of 274.50 TWD and 66% above the low of 160.27 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 311.19 TWD is for.
Which stocks are comparable to Visco Vision Inc.?
From the same area (Healthcare) we also value Intuitive Surgical, Inc, EssilorLuxottica Société anonyme, Becton, Dickinson and Company, Medline Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Visco Vision Inc. stock attractive at the current price?
The data as of Nov 7, 2026: price 265.50 TWD, calculated fair value 311.19 TWD (+17%), Quality Score 78/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6782 calculated?
We run Visco Vision Inc. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 311.19 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Visco Vision Inc. currently trades 15% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Visco Vision Inc. (6782)?
The closing price on Nov 9, 2026 was 265.50 TWD. Our model-based fair value is 311.19 TWD, about +17% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Visco Vision Inc. right now?
A fairly wide model range (221.29 TWD to 544.53 TWD) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Key figures of Visco Vision Inc.
How large is the market capitalisation of Visco Vision Inc. (6782)?
The market capitalisation of Visco Vision Inc. is 16.8B TWD (≈ $511M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Visco Vision Inc. (6782)?
The price-to-sales ratio of Visco Vision Inc. is 3.58 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Visco Vision Inc. (6782)?
Earnings per share at Visco Vision Inc. are 16.96 TWD (price ÷ EPS = P/E 15.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Visco Vision Inc. (6782)?
The dividend yield of Visco Vision Inc. is 3.2% (payout 49.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Visco Vision Inc. (6782)?
The net margin of Visco Vision Inc. is 22.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Visco Vision Inc. (6782)?
The return on equity (ROE) of Visco Vision Inc. is 25.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Visco Vision Inc. (6782)?
On an EBIT basis the return on assets of Visco Vision Inc. is 13.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Visco Vision Inc. (6782)?
The operating margin of Visco Vision Inc. is 29.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Visco Vision Inc. (6782)?
Revenue at Visco Vision Inc. is growing +17.8% versus a year earlier (3y avg +15.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Visco Vision Inc. (6782)?
Earnings per share at Visco Vision Inc. are growing +56.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Visco Vision Inc. (6782) hold?
Visco Vision Inc. holds more cash than debt, 234M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Visco Vision Inc. in the live analysis
One click puts Visco Vision Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026