Visco Vision Inc. (6782) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Visco Vision Inc. TWD 314, price TWD 234, upside +34.4%, quality 74 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Visco Vision Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Visco Vision Inc. manufactures and sells silicone hydrogel contact lenses in Asia, Europe, and the Americas. It offers spherical, multifocal, toric, cosmetic, and color lenses. The company also provides medical and lease management services. Visco Vision Inc. was incorporated in 1998 and is based in Taoyuan City, Taiwan.
Stock analysis
Visco Vision Inc. (6782) currently trades at 233.50 TWD, while our model-based Fair Value estimate is 313.80 TWD, implying the stock looks roughly 25.6% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 485.49 TWD per share, and 19 of the 26 models we run sit above the 233.50 TWD price.
Bear case: the Asset-Based group reads lowest at 47.03 TWD, and 7 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: 222.11 TWD (bear) to 550.55 TWD (bull), the price of 233.50 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 74/100 (solid quality), in the Healthcare sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Visco Vision Inc. reported revenue of 4.2B TWD in FY2025 versus 2.0B TWD in FY2021, a compound +21.1%/yr. Reported net income was 887M TWD in FY2025, compounding +18.9%/yr from FY2021.
Key figures
Market cap 14.7B TWD (≈ $463M) · P/E ratio 16.7 · P/S ratio 3.51 · EPS (TTM) 13.98 TWD · Dividend yield 3.6% · Net margin 21.0% · Return on equity 23.6% · Return on assets (EBIT) 13.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (medium confidence).
What moves the price
The share trades about 8% below its 52-week high and 39% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −13% fair-value upside, at 34%, 6782 screens cheaper than that median.
Fair Value models
Bear 222.11 TWDFair Value 313.80 TWDBull 550.55 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (4.10 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+15.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.6%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+31.5%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+23.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.5%
Dividend (yield on the price)3.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 27%
Growth Forecast
Price in line with expectations
The price assumes less growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+9.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +7.1% a year for the price and +7.9% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Instruments & Supplies · 204 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score74 · Top 25%
Fair Value upside+34% · Top 25%
Profitability
Return on equity (TTM)24% · Top 25%
Return on assets14% · Top 25%
Net margin (TTM)21% · Top 25%
Operating margin (TTM)28% · Top 25%
Growth and dividend
Revenue growth30% · Top 25%
Dividend yield (TTM)3.6% · Top 25%
Balance sheet
Debt / equity0.07× · Below median
Valuation Multiplesvs Medical Instruments & Supplies median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Visco Vision Inc. Fair Value". https://www.fairvalue-calculator.com/stock/6782
Frequently asked questions
Is Visco Vision Inc. (6782) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 313.80 TWD versus a price of 233.50 TWD, about +34% upside (undervalued).
What is the fair value of 6782?
Our model-based fair value for Visco Vision Inc. is 313.80 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 233.50 TWD.
What is the quality score of 6782?
Visco Vision Inc. has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Visco Vision Inc. (6782)?
Our model-based price target is the fair value of 313.80 TWD (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 222.11 TWD, optimistic scenario 550.55 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Visco Vision Inc. stock forecast for 2026?
Our models put fair value at 313.80 TWD, about +34% upside versus a price of 233.50 TWD (undervalued). Cautious scenario 222.11 TWD, optimistic scenario 550.55 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Visco Vision Inc. (6782)?
Visco Vision Inc. reported trailing-twelve-month revenue of about 4.5B TWD (latest available figure, as of Sep 24, 2026).
Does Visco Vision Inc. pay a dividend?
Visco Vision Inc. currently shows a dividend yield of about 3.60% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Visco Vision Inc. (6782)?
For today's price to be fair in a discounted-cash-flow model, Visco Vision Inc. would have to grow free cash flow by +8.8 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +22.6 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 6782 use?
Our models discount Visco Vision Inc. at 10.5 %: a base by market capitalisation (small), damped by beta 0.56, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Visco Vision Inc. that is +8.8 % per year a year over ten years, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Visco Vision Inc. (6782) delivered so far?
Over the past 5 years revenue at Visco Vision Inc. grew +22.6 % a year. The price currently implies +8.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Visco Vision Inc. (6782) growing?
The median revenue growth in the sector is +4.2 % a year. That is the yardstick for the growth priced into Visco Vision Inc. (+8.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Visco Vision Inc. (6782)?
The free-cash-flow yield on the price is 5.64 %: that much free cash flow Visco Vision Inc. produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Visco Vision Inc. (6782)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Visco Vision Inc. it is 313.80 TWD per share (as of Sep 24, 2026), against a price of 233.50 TWD. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Visco Vision Inc. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6782 trades below its calculated fair value: price 233.50 TWD, fair value 313.80 TWD, a gap of about +34% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6782?
No. The price is what the market pays today (233.50 TWD); the fair value is what the company's own numbers justify (313.80 TWD). For Visco Vision Inc. the two are 80.30 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Visco Vision Inc. worth?
The market values Visco Vision Inc. at about 14.7B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 233.50 TWD; our models calculate a fair value of 313.80 TWD per share.
What do the bullish and bearish scenarios say about 6782?
Our models span a range for Visco Vision Inc.: cautious scenario 222.11 TWD, base 313.80 TWD, optimistic 550.55 TWD per share (as of Sep 24, 2026, price 233.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6782?
Visco Vision Inc. trades at a price-to-earnings ratio of 16.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 313.80 TWD is built from several models across several years. Other multiples: P/B 3.3, P/S 3.3, EV/EBITDA 7.9.
How solid is the balance sheet of Visco Vision Inc. (6782)?
Balance-sheet figures for Visco Vision Inc. (as of Sep 24, 2026): return on equity 23.6%, debt of 0.07 per unit of equity. They feed the Quality Score of 74/100, which measures business quality independently of the share price.
How far is 6782 from its 52-week high?
Visco Vision Inc. trades at 233.50 TWD, about 8% below its 52-week high of 254.50 TWD and 39% above the low of 167.50 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 313.80 TWD is for.
Which stocks are comparable to Visco Vision Inc.?
From the same area (Healthcare) we also value Intuitive Surgical, Inc, EssilorLuxottica Société anonyme, Medline Inc, Becton, Dickinson and Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Visco Vision Inc. stock attractive at the current price?
The data as of Sep 24, 2026: price 233.50 TWD, calculated fair value 313.80 TWD (+34%), Quality Score 74/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6782 calculated?
We run Visco Vision Inc. through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 313.80 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Visco Vision Inc. currently trades 34 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Visco Vision Inc. (6782)?
The closing price on Sep 24, 2026 was 233.50 TWD. Our model-based fair value is 313.80 TWD, about +34% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Visco Vision Inc. right now?
The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict. A fairly wide model range (222.11 TWD to 550.55 TWD) leaves room in how you read the outcome.
Key figures of Visco Vision Inc.
How large is the market capitalisation of Visco Vision Inc. (6782)?
The market capitalisation of Visco Vision Inc. is 14.7B TWD (≈ $463M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Visco Vision Inc. (6782)?
The price-to-sales ratio of Visco Vision Inc. is 3.51 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Visco Vision Inc. (6782)?
Earnings per share at Visco Vision Inc. are 13.98 TWD (price ÷ EPS = P/E 16.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Visco Vision Inc. (6782)?
The dividend yield of Visco Vision Inc. is 3.6% (payout 60.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Visco Vision Inc. (6782)?
The net margin of Visco Vision Inc. is 21.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Visco Vision Inc. (6782)?
The return on equity (ROE) of Visco Vision Inc. is 23.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Visco Vision Inc. (6782)?
On an EBIT basis the return on assets of Visco Vision Inc. is 13.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Visco Vision Inc. (6782)?
The operating margin of Visco Vision Inc. is 28.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Visco Vision Inc. (6782)?
Revenue at Visco Vision Inc. is growing +29.7% versus a year earlier (3y avg +15.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Visco Vision Inc. (6782)?
Earnings per share at Visco Vision Inc. are growing +24.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Visco Vision Inc. (6782) hold?
Visco Vision Inc. holds more cash than debt, 234M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Visco Vision Inc. in the live analysis
One click puts Visco Vision Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
