EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

UnicoCell Biomed Co., Ltd. (6794) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of UnicoCell Biomed Co., Ltd. TWD 11.10, price TWD 78.90, upside -85.9%, quality 18 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Healthcare · TW

UB Thin data Sep 24, 2026

UnicoCell Biomed Co., Ltd.

6794 · TW

Weakest SetupStrongly overvalued and low quality.

!Fair value 11.10 TWD · Strongly overvalued (−85.9%)
!Quality 18/100
!Expensive Growth (revenue 5y +49.9 %/yr)
!negative free cash flow
!Mixed vs. peers (3/7)
!Narrow moat 9/100
!Evidence only low, so the estimate is less certain
Watch UnicoCell Biomed Co., Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

97.00 TWD 31.00 TWD Fair Value 11.10 TWD Apr 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 31.00 TWD – 97.00 TWD · fair‑value band 7.33 TWD – 13.88 TWD · the 78.90 TWD price screens above the 11.10 TWD fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow UnicoCell Biomed Co. in your weekly email

Every Wednesday you see whether UnicoCell Biomed Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

UnicoCell Biomed Co., Ltd. engages in the research and development of stem cell drugs in Taiwan and Japan. The company develops ELIXCYTE for the treatment of knee osteoarthritis and chronic kidney disease. It also operates an allogeneic adipose stem cell bank.

Show more

UnicoCell Biomed Co., Ltd. engages in the research and development of stem cell drugs in Taiwan and Japan. The company develops ELIXCYTE for the treatment of knee osteoarthritis and chronic kidney disease. It also operates an allogeneic adipose stem cell bank. In addition, the company offers autologous stem cell therapy; conditioned medium; UnicoVial, a cryogenic vial for the storage of cell products and biological samples under ultra-low temperature; and laboratory testing services, which include sterility, endotoxin, mycoplasma, and cell count and viability tests, as well as contract development and manufacturing organization (CDMO) services for cell-based products. UnicoCell Biomed Co., Ltd. was founded in 2011 and is based in Taipei, Taiwan.

Stock analysis

UnicoCell Biomed Co., Ltd. (6794) currently trades at 78.90 TWD, while our model-based Fair Value estimate is 11.10 TWD, 85.9% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: 7.33 TWD (bear) to 13.88 TWD (bull), the price of 78.90 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 18/100 (below-average quality), in the Healthcare sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

UnicoCell Biomed Co., Ltd. reported revenue of 30.1M TWD in FY2025 versus 8.2M TWD in FY2021, a compound +38.5%/yr. Reported net income was −115M TWD in FY2025.

Key figures

Market cap 4.8B TWD (≈ $151M) · EPS (TTM) −1.89 TWD · Return on equity −13.5% · Return on assets (EBIT) −18.5% · Operating margin −423% · Revenue (TTM) 26.5M TWD · Revenue growth (YoY) −36.2% · Free cash flow −96.8M TWD.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).

What moves the price

The share trades about 14% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Healthcare peers we cover trades at 10% fair-value upside, at −86%, 6794 screens richer than that median.

Fair Value models

Bear 7.33 TWD Fair Value 11.10 TWD Bull 13.88 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 6.80 TWD 9.11 TWD 13.60 TWD 51
All 1 models by family
Asset-Based
NCAV (Graham) 6.80 TWD 9.11 TWD 13.60 TWD 51

Open the full fair value analysis →

Notify me when 6794 reaches fair value

Put 6794 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 18/100

Of which business quality 24 · Market factors (momentum, volatility) 51

Profitability 0
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 3
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 27
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−5.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+49.9%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2,718.9% (2020) → −432.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

6794 screens overvalued: fair value 86% below the price. Compare with Vertex Pharmaceuticals Incorporated →

Compare UnicoCell Biomed Co., Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Biotechnology · 625 stocks

Beats the industry median on 2/6 measures
Overall it trails its industry peers.
Valuation
Quality Score 24 · Bottom 25%
Fair Value upside −85.9% · Bottom 25%
Profitability
Return on assets −8.8% · Above median
Growth and dividend
Revenue growth −36.2% · Bottom 25%

Valuation Multiplesvs Biotechnology median · lower = cheaper

P/B 0.17× · Cheapest 25%
P/S (TTM) 5.67× · Pricier than median

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $527.67 $580.44 +10%
Regeneron Pharmaceuticals, Inc REGN $752.25 $1,275 +69%
argenx SE ARGX $959.49 $918.60 −4%
CSL Limited CSL A$175.35 A$192.89 +10%
Samsung Biologics Co 207940 1,354,000 KRW 1,489,400 KRW +10%
BeOne Medicines AG ONC $360.85 $280.94 −22%
Alnylam Pharmaceuticals, Inc ALNY $255.96 $217.88 −15%
Royalty Pharma plc RPRX $58.21 $19.01 −67%
Celltrion, Inc 068270 177,400 KRW 74,519 KRW −58%
WuXi Biologics (Cayman) Inc 2269 HK$53.00 HK$58.30 +10%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

UnicoCell Biomed Co., Ltd. · Fair Value
11.10 TWD −86%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "UnicoCell Biomed Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/6794

Frequently asked questions

Is UnicoCell Biomed Co., Ltd. (6794) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 11.10 TWD versus a price of 78.90 TWD, about −86% upside (overvalued).
What is the fair value of 6794?
Our model-based fair value for UnicoCell Biomed Co., Ltd. is 11.10 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 78.90 TWD.
What is the quality score of 6794?
UnicoCell Biomed Co., Ltd. has a Quality Score of 18/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for UnicoCell Biomed Co., Ltd. (6794)?
Our model-based price target is the fair value of 11.10 TWD (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 7.33 TWD, optimistic scenario 13.88 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the UnicoCell Biomed Co., Ltd. stock forecast for 2026?
Our models put fair value at 11.10 TWD, about −86% upside versus a price of 78.90 TWD (overvalued). Cautious scenario 7.33 TWD, optimistic scenario 13.88 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of UnicoCell Biomed Co., Ltd. (6794)?
UnicoCell Biomed Co., Ltd. reported trailing-twelve-month revenue of about 26.5M TWD (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of UnicoCell Biomed Co., Ltd. (6794)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For UnicoCell Biomed Co., Ltd. it is 11.10 TWD per share (as of Sep 24, 2026), against a price of 78.90 TWD. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is UnicoCell Biomed Co., Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6794 trades above its calculated fair value: price 78.90 TWD, fair value 11.10 TWD, a gap of about −86% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6794?
No. The price is what the market pays today (78.90 TWD); the fair value is what the company's own numbers justify (11.10 TWD). For UnicoCell Biomed Co., Ltd. the two are 67.80 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is UnicoCell Biomed Co., Ltd. worth?
The market values UnicoCell Biomed Co., Ltd. at about 4.8B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 78.90 TWD; our models calculate a fair value of 11.10 TWD per share.
What do the bullish and bearish scenarios say about 6794?
Our models span a range for UnicoCell Biomed Co., Ltd.: cautious scenario 7.33 TWD, base 11.10 TWD, optimistic 13.88 TWD per share (as of Sep 24, 2026, price 78.90 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of UnicoCell Biomed Co., Ltd. (6794)?
Balance-sheet figures for UnicoCell Biomed Co., Ltd. (as of Sep 24, 2026): return on equity −13.5%. They feed the Quality Score of 18/100, which measures business quality independently of the share price.
How far is 6794 from its 52-week high?
UnicoCell Biomed Co., Ltd. trades at 78.90 TWD, about 14% below its 52-week high of 92.00 TWD and 19% above the low of 66.40 TWD (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 11.10 TWD is for.
Which stocks are comparable to UnicoCell Biomed Co., Ltd.?
From the same area (Healthcare) we also value Vertex Pharmaceuticals Incorporated, Regeneron Pharmaceuticals, Inc, argenx SE, CSL Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is UnicoCell Biomed Co., Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 78.90 TWD, calculated fair value 11.10 TWD (−86%), Quality Score 18/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6794 calculated?
We run UnicoCell Biomed Co., Ltd. through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 11.10 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. UnicoCell Biomed Co., Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of UnicoCell Biomed Co., Ltd. (6794)?
The closing price on Oct 2, 2026 was 78.90 TWD. Our model-based fair value is 11.10 TWD, about −86% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with UnicoCell Biomed Co., Ltd. right now?
The price sits above even our optimistic bull case (13.88 TWD). The favourable scenario is already priced in. Weak quality (18/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (7.33 TWD to 13.88 TWD) leaves room in how you read the outcome.

Key figures of UnicoCell Biomed Co., Ltd.

How large is the market capitalisation of UnicoCell Biomed Co., Ltd. (6794)?
The market capitalisation of UnicoCell Biomed Co., Ltd. is 4.8B TWD (≈ $151M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of UnicoCell Biomed Co., Ltd. (6794)?
Earnings per share at UnicoCell Biomed Co., Ltd. are −1.89 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of UnicoCell Biomed Co., Ltd. (6794)?
The return on equity (ROE) of UnicoCell Biomed Co., Ltd. is −13.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of UnicoCell Biomed Co., Ltd. (6794)?
On an EBIT basis the return on assets of UnicoCell Biomed Co., Ltd. is −18.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of UnicoCell Biomed Co., Ltd. (6794)?
The operating margin of UnicoCell Biomed Co., Ltd. is −423% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at UnicoCell Biomed Co., Ltd. (6794)?
Revenue at UnicoCell Biomed Co., Ltd. is growing −36.2% versus a year earlier (3y avg +27.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does UnicoCell Biomed Co., Ltd. (6794) generate?
The free cash flow of UnicoCell Biomed Co., Ltd. is −96.8M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does UnicoCell Biomed Co., Ltd. (6794) carry?
The net debt of UnicoCell Biomed Co., Ltd. is 21.0M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch UnicoCell Biomed Co., Ltd. in the live analysis

One click puts UnicoCell Biomed Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.