EN DE

King's Metal Fiber Technologies Co (6832) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 2.1B TWD

KS King's Metal Fiber Technologies Co 6832 · TWO
Price70.00 TWD
Fair Value62.93 TWD
Upside-10.1%
Quality66/100
Watch King's Metal Fiber Technologies Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 17.4% net margin
Moderate debt · generates free cash flow
2.03% dividend yield
Mixed vs. peers (8/14)
Wide moat 65/100
Evidence: High Range 42.22 TWD – 78.67 TWD Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price −8.5% over the past month.

A solid business, but screening 10% overvalued on our models.

What matters now

  • A fairly wide model range (42.22 TWD to 78.67 TWD) leaves room in how you read the outcome.
  • Our model range runs from 42.22 TWD (bear) to 78.67 TWD (bull), base 62.93 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 66/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

143.57 TWD 32.85 TWD Fair Value 62.93 TWD Sep 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

58‑month range 32.85 TWD – 143.57 TWD · fair‑value band 42.22 TWD – 78.67 TWD · the 70.00 TWD price screens above the 62.93 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

King's Metal Fiber Technologies Co (6832) currently trades at 70.00 TWD, while our model-based Fair Value estimate is 62.93 TWD, implying the stock looks roughly 10.1% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, King's Metal Fiber Technologies Co generated revenue of 477M TWD at a net margin of 17.4%. Revenue grew 14.6% year over year. It earns a return on equity of 16.4%. Net debt stands at 204M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 42.22 TWD (bear case) to 78.67 TWD (bull case); at 70.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 85% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -27% fair-value upside, at -10%, 6832 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 40.54 TWD 59.56 TWD 85.42 TWD 80
Residual Income 20.12 TWD 26.36 TWD 70.11 TWD 76
Rev-Margin DCF 31.68 TWD 49.97 TWD 70.80 TWD 74
All 24 models by family
DCF Models
FCF DCF 39.84 TWD 61.25 TWD 92.15 TWD 38
Owner Earnings 38.27 TWD 58.91 TWD 88.68 TWD 31
5Y Revenue Exit 31.68 TWD 49.62 TWD 72.05 TWD 39
5Y EBITDA Exit 42.42 TWD 69.50 TWD 100.65 TWD 41
5Y P/E Exit 39.17 TWD 63.48 TWD 88.58 TWD 38
10Y Revenue Exit 33.44 TWD 50.19 TWD 71.83 TWD 36
10Y EBITDA Exit 41.01 TWD 63.60 TWD 92.95 TWD 37
10Y P/E Exit 38.99 TWD 59.54 TWD 84.03 TWD 35
Earnings-Based
Graham-Dodd 21.40 TWD 63.08 TWD 83.42 TWD 54
Lynch FV 13.22 TWD 18.88 TWD 24.55 TWD 50
PEG = 1.0 13.22 TWD 18.88 TWD 24.55 TWD 46
EPV 25.98 TWD 30.56 TWD 34.51 TWD 59
Multiples
P/E Multiple 47.20 TWD 62.94 TWD 78.67 TWD 63
P/S Multiple 33.88 TWD 45.18 TWD 56.47 TWD 58
P/B Multiple 40.12 TWD 53.50 TWD 66.87 TWD 55
EV/EBIT 51.50 TWD 69.67 TWD 87.84 TWD 53
EV/EBITDA 49.98 TWD 67.64 TWD 85.31 TWD 54
EV/Revenue 28.61 TWD 42.17 TWD 55.72 TWD 43
Asset-Based
NCAV (Graham) 9.99 TWD 13.39 TWD 19.98 TWD 50
Growth DCF
Growth DCF 40.54 TWD 59.56 TWD 85.42 TWD 80
Rev-Margin DCF 31.68 TWD 49.97 TWD 70.80 TWD 74
Economic Profit
Residual Income 20.12 TWD 26.36 TWD 70.11 TWD 76
ROIC Compounder 27.15 TWD 34.59 TWD 43.41 TWD 72
Growth Earnings
Growth-Adj P/E 38.51 TWD 55.01 TWD 71.51 TWD 68

Widest divergence: DCF Models (59.54 TWD) versus Asset-Based (13.39 TWD). Highest evidence: Growth DCF (80).

Notify me when 6832 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 477M TWD
Revenue growth (YoY) +14.6%
Net margin 17.4%
Return on equity 16.4%
Free cash flow 106M TWD FY2025
P/E ratio 26.9
More key figures
Operating margin 19.4%
EPS (TTM) 3.14 TWD
Dividend yield 2.0%
EPS growth (YoY) +15.7%
Net debt 204M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 65 · Market factors (momentum, volatility) 61

Profitability 53
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 66
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

King's Metal Fiber Technologies Co., Ltd. engages in the supply of various materials and solutions in Taiwan. The company offers automotive glass, including heating zone roller, mold and roller covers, press and quench ring covers, quench ropes, laminated tapes, and accessories; hollow glass, such as braided ropes, woven tapes, stainless steel felts, woven …

Full company description

King's Metal Fiber Technologies Co., Ltd. engages in the supply of various materials and solutions in Taiwan. The company offers automotive glass, including heating zone roller, mold and roller covers, press and quench ring covers, quench ropes, laminated tapes, and accessories; hollow glass, such as braided ropes, woven tapes, stainless steel felts, woven sleeves, and take out disc products; and burner cloth materials. It also provides broad weave and felts heat shielding products; and flat glass tampering comprising blended ropes and tapes. The company serves glass manufacturing industries and smart clothing retail markets. The company is headquartered in Taipei, Taiwan. King's Metal Fiber Technologies Co., Ltd. operates as a subsidiary of Tex-Ray Industrial Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

King's Metal Fiber Technologies Co reported revenue of 477M TWD in FY2025 versus 371M TWD in FY2021, a compound +6.5%/yr. Reported net income was 83.1M TWD in FY2025, compounding +10.4%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
477M TWD
Latest YoY
+7.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Revenue +6.5%/yr
FY21 371M TWD
FY22 415M TWD
FY23 447M TWD
FY24 443M TWD
FY25 477M TWD
Net income +10.4%/yr
FY21 56.0M TWD
FY22 68.7M TWD
FY23 90.6M TWD
FY24 89.8M TWD
FY25 83.1M TWD

6832 screens 10% overvalued. Compare with Shenzhou International Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "King's Metal Fiber Technologies Co Fair Value". https://www.fairvalue-calculator.com/stock/6832

Peer Group

Textile Manufacturing · 307 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −10% · Above median
Return on equity (TTM) 16% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth 15% · Top 25%
Dividend yield (TTM) 2.0% · Above median
Debt / equity 0.51× · Higher than 75% of peers

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/E (TTM) 24.8× · Pricier than median
P/B 3.90× · Pricier than 75% of peers
P/S (TTM) 4.32× · Pricier than 75% of peers
P/FCF 0.6× · Pricier than median
EV/EBITDA 15.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 20 · sector 8
FUTURE 73 · sector 0
PAST 66 · sector 15
HEALTH 74 · sector 95
DIVIDEND 41 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$44.40 HK$75.65 +70%
Tongkun Group 601233 ¥23.56 ¥14.53 -38%
Inner Mongolia ERDOS Resources Co 600295 ¥12.04 ¥14.35 +19%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,083 ₹467.49 -57%
HMT (Xiamen) New Technical Materials Co 603306 ¥78.00 ¥11.85 -85%
Zhejiang Orient Holdings 600120 ¥5.18 ¥2.21 -57%
Vardhman Textiles Limited VTL ₹602.20 ₹437.53 -27%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 323.84 TRY +86%
Shandong Fiberglass Group 605006 ¥16.75 ¥6.42 -62%

Compare King's Metal Fiber Technologies Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is King's Metal Fiber Technologies Co (6832) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 62.93 TWD versus a price of 70.00 TWD, about −10% (overvalued).
What is the fair value of 6832?
Our model-based fair value for King's Metal Fiber Technologies Co is 62.93 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 70.00 TWD.
What is the quality score of 6832?
King's Metal Fiber Technologies Co has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of King's Metal Fiber Technologies Co (6832)?
King's Metal Fiber Technologies Co reported trailing-twelve-month revenue of about 477M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6832?
The net profit margin of King's Metal Fiber Technologies Co is about 17.4%, meaning it keeps roughly 17.4% of revenue as net income. Based on the latest reported figures.
Does King's Metal Fiber Technologies Co pay a dividend?
King's Metal Fiber Technologies Co currently shows a dividend yield of about 1.95% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track King's Metal Fiber Technologies Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.