EN DE

Eclatorq Technology Co (6855) Fair Value & Analysis

Industrials · TW · Market cap 2.7B TWD

ET Eclatorq Technology Co 6855 · TWO
Price117.50 TWD
Fair Value133.47 TWD
Upside+13.6%
Quality65/100
Watch Eclatorq Technology Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 27.4% net margin
generates free cash flow
4.82% dividend yield
Ranks above peers (9/13)
Wide moat 79/100
Evidence: High Range 91.31 TWD – 166.84 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Share price −3.7% over the past month.

A solid business, screening 14% undervalued on our models.

What matters now

  • A fairly wide model range (91.31 TWD to 166.84 TWD) leaves room in how you read the outcome.
  • Our model range runs from 91.31 TWD (bear) to 166.84 TWD (bull), base 133.47 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 65/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

164.15 TWD 51.32 TWD Fair Value 133.47 TWD Feb 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

54‑month range 51.32 TWD – 164.15 TWD · fair‑value band 91.31 TWD – 166.84 TWD · the 117.50 TWD price screens below the 133.47 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Eclatorq Technology Co (6855) currently trades at 117.50 TWD, while our model-based Fair Value estimate is 133.47 TWD, implying the stock looks roughly 13.6% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Eclatorq Technology Co generated revenue of 590M TWD at a net margin of 27.4%. Revenue declined 21.4% year over year. It earns a return on equity of 18.3%. Net debt stands at 233M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 91.31 TWD (bear case) to 166.84 TWD (bull case); at 117.50 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 16% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at 14%, 6855 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 47.48 TWD 57.78 TWD 133.69 TWD 76
Growth DCF 80.20 TWD 128.56 TWD 204.09 TWD 72
Gordon GGM 52.70 TWD 105.00 TWD 159.00 TWD 70
All 26 models by family
DCF Models
FCF DCF 80.40 TWD 132.38 TWD 216.00 TWD 38
Owner Earnings 100.50 TWD 166.36 TWD 272.31 TWD 31
5Y Revenue Exit 52.66 TWD 78.76 TWD 112.38 TWD 39
5Y EBITDA Exit 88.49 TWD 150.51 TWD 226.64 TWD 41
5Y P/E Exit 104.93 TWD 183.44 TWD 271.33 TWD 38
10Y Revenue Exit 60.79 TWD 87.96 TWD 126.10 TWD 36
10Y EBITDA Exit 84.82 TWD 138.53 TWD 217.02 TWD 37
10Y P/E Exit 95.35 TWD 161.73 TWD 252.58 TWD 35
Earnings-Based
Graham-Dodd 53.39 TWD 223.24 TWD 304.47 TWD 54
Lynch FV 56.55 TWD 80.79 TWD 105.03 TWD 50
PEG = 1.0 56.55 TWD 80.79 TWD 105.03 TWD 46
EPV 77.78 TWD 89.24 TWD 99.14 TWD 59
Dividend Discount
Gordon GGM 52.70 TWD 105.00 TWD 159.00 TWD 70
DDM Multi-Stage 52.70 TWD 90.74 TWD 110.84 TWD 61
Multiples
P/E Multiple 123.66 TWD 164.88 TWD 206.10 TWD 63
P/S Multiple 40.40 TWD 53.87 TWD 67.34 TWD 58
P/B Multiple 100.10 TWD 133.47 TWD 166.84 TWD 55
EV/EBIT 125.82 TWD 166.04 TWD 206.26 TWD 53
EV/EBITDA 101.37 TWD 133.43 TWD 165.50 TWD 54
EV/Revenue 39.11 TWD 53.65 TWD 68.20 TWD 43
Asset-Based
NCAV (Graham) 19.63 TWD 26.31 TWD 39.27 TWD 50
Growth DCF
Growth DCF 80.20 TWD 128.56 TWD 204.09 TWD 72
Rev-Margin DCF 52.66 TWD 79.04 TWD 112.21 TWD 67
Economic Profit
Residual Income 47.48 TWD 57.78 TWD 133.69 TWD 76
ROIC Compounder 85.92 TWD 110.10 TWD 139.78 TWD 67
Growth Earnings
Growth-Adj P/E 96.38 TWD 137.69 TWD 179.00 TWD 68

Widest divergence: DCF Models (138.53 TWD) versus Asset-Based (26.31 TWD). Highest evidence: Residual Income (76).

Notify me when 6855 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 590M TWD
Revenue growth (YoY) -21.4%
Net margin 27.4%
Return on equity 18.3%
Free cash flow 148M TWD FY2025
P/E ratio 16.2
More key figures
Operating margin 29.5%
EPS (TTM) 7.79 TWD
Dividend yield 4.4%
EPS growth (YoY) -30.6%
Net debt 233M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 54

Profitability 63
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 53
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Eclatorq Technology Co., Ltd. manufactures and sells hand tools in Taiwan. The company offers digital torque wrenches, digital angle torque wrenches, digital adjustable spanners, digital mini torque wrenches, digital screwdrivers, and digital adaptors.

Full company description

Eclatorq Technology Co., Ltd. manufactures and sells hand tools in Taiwan. The company offers digital torque wrenches, digital angle torque wrenches, digital adjustable spanners, digital mini torque wrenches, digital screwdrivers, and digital adaptors. It also provides wireless digital torque wrenches, digital torque testers, calibration equipment, and adaptors. Eclatorq Technology Co., Ltd. was founded in 2006 and is based in Taichung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Eclatorq Technology Co reported revenue of 626M TWD in FY2025 versus 444M TWD in FY2021, a compound +9.0%/yr. Reported net income was 183M TWD in FY2025, compounding +17.3%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
626M TWD
Latest YoY
+0.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.9%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.2%
Revenue +9.0%/yr
FY21 444M TWD
FY22 449M TWD
FY23 480M TWD
FY24 622M TWD
FY25 626M TWD
Net income +17.3%/yr
FY21 96.3M TWD
FY22 127M TWD
FY23 133M TWD
FY24 214M TWD
FY25 183M TWD

Watch 6855: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Eclatorq Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/6855

Peer Group

Tools & Accessories · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside +14% · Top 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 27% · Top 25%
Operating margin (TTM) 29% · Top 25%
Revenue growth -21% · Bottom 25%
Dividend yield (TTM) 4.8% · Top 25%

Valuation Multiples vs Tools & Accessories median · lower = cheaper

P/E (TTM) 14.8× · Cheaper than 75% of peers
P/B 2.94× · Pricier than 75% of peers
P/S (TTM) 4.55× · Pricier than 75% of peers
P/FCF 0.6× · Cheaper than median
EV/EBITDA 12.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 3
FUTURE 0 · sector 14
PAST 73 · sector 28
HEALTH 0 · sector 96
DIVIDEND 96 · sector 36

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Techtronic Industries Company 0669 HK$129.60 HK$81.05 -37%
Snap-on Incorporated SNA $410.99 $350.46 -15%
RBC Bearings Incorporated RBC $595.49 $184.29 -69%
Lincoln Electric Holdings LECO $252.58 $154.80 -39%
Stanley Black & Decker, Inc SWK $88.22 $54.24 -39%
AB SKF (publ) SKFB kr 258.90 kr 192.57 -26%
The Timken Company TKR $139.47 $66.33 -52%
The Toro Company TTC $94.42 $69.71 -26%
SFS Group SFSN CHF 140.00 CHF 118.30 -16%
Hangzhou Greatstar Industrial Co 002444 ¥29.33 ¥35.72 +22%

Compare Eclatorq Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Eclatorq Technology Co (6855) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 133.47 TWD versus a price of 117.50 TWD, about +14% (undervalued).
What is the fair value of 6855?
Our model-based fair value for Eclatorq Technology Co is 133.47 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 117.50 TWD.
What is the quality score of 6855?
Eclatorq Technology Co has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Eclatorq Technology Co (6855)?
Eclatorq Technology Co reported trailing-twelve-month revenue of about 590M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6855?
The net profit margin of Eclatorq Technology Co is about 27.4%, meaning it keeps roughly 27.4% of revenue as net income. Based on the latest reported figures.
Does Eclatorq Technology Co pay a dividend?
Eclatorq Technology Co currently shows a dividend yield of about 4.35% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Eclatorq Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.