EN DE

Arizon RFID Technology (Cayman) Co (6863) Fair Value & Analysis

Technology · TW · Market cap 7.8B TWD

AR Arizon RFID Technology (Cayman) Co 6863 · TW
Price132.50 TWD
Fair Value60.09 TWD
Upside-54.7%
Quality37/100
Watch Arizon RFID Technology (Cayman) Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.1% net margin
Low debt · generates free cash flow
1.50% dividend yield
Trails peers (5/14)
Narrow moat 29/100
Evidence: High Range 52.41 TWD – 75.11 TWD Share as image

Fair value as of: Jul 21, 2026

From 25 valuation models · updated 20 days ago

Share price +42.8% over the past month.

Below-average quality, and screening another 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (75.11 TWD). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

292.10 TWD 87.00 TWD Fair Value 60.09 TWD Mar 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

41‑month range 87.00 TWD – 292.10 TWD · fair‑value band 52.41 TWD – 75.11 TWD · the 132.50 TWD price screens above the 60.09 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Arizon RFID Technology (Cayman) Co (6863) currently trades at 132.50 TWD, while our model-based Fair Value estimate is 60.09 TWD, implying the stock looks roughly 54.7% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Arizon RFID Technology (Cayman) Co generated revenue of 4.0B TWD at a net margin of 2.1%. Revenue grew 1.1% year over year. It earns a return on equity of 1.3%. The balance sheet holds a net cash position of 165M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 52.41 TWD (bear case) to 75.11 TWD (bull case); at 132.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -55%, 6863 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 44.03 TWD 65.43 TWD 103.12 TWD 80
Residual Income 58.54 TWD 58.32 TWD 51.85 TWD 76
Rev-Margin DCF 59.56 TWD 98.49 TWD 154.77 TWD 74
All 25 models by family
DCF Models
FCF DCF 44.90 TWD 61.61 TWD 104.87 TWD 38
5Y Revenue Exit 59.56 TWD 98.95 TWD 162.39 TWD 39
5Y EBITDA Exit 85.88 TWD 157.65 TWD 265.46 TWD 41
5Y P/E Exit 59.12 TWD 99.91 TWD 151.35 TWD 38
10Y Revenue Exit 53.09 TWD 91.51 TWD 151.24 TWD 36
10Y EBITDA Exit 72.52 TWD 137.47 TWD 255.04 TWD 37
10Y P/E Exit 54.38 TWD 90.73 TWD 151.31 TWD 35
Earnings-Based
Graham-Dodd 20.43 TWD 130.73 TWD 182.76 TWD 54
Lynch FV 37.86 TWD 54.08 TWD 70.30 TWD 50
PEG = 1.0 37.86 TWD 54.08 TWD 70.30 TWD 46
EPV 49.53 TWD 53.87 TWD 57.62 TWD 59
Dividend Discount
Gordon GGM 48.30 TWD 96.25 TWD 145.75 TWD 70
DDM Multi-Stage 48.30 TWD 83.18 TWD 101.60 TWD 61
Multiples
P/E Multiple 45.07 TWD 60.09 TWD 75.11 TWD 63
P/S Multiple 38.31 TWD 51.08 TWD 63.84 TWD 58
P/B Multiple 38.31 TWD 51.08 TWD 63.84 TWD 55
EV/EBIT 85.36 TWD 106.47 TWD 127.58 TWD 53
EV/EBITDA 107.09 TWD 135.45 TWD 163.80 TWD 54
EV/Revenue 64.72 TWD 83.01 TWD 101.31 TWD 43
Asset-Based
NCAV (Graham) 39.71 TWD 53.21 TWD 79.42 TWD 50
Growth DCF
Growth DCF 44.03 TWD 65.43 TWD 103.12 TWD 80
Rev-Margin DCF 59.56 TWD 98.49 TWD 154.77 TWD 74
Economic Profit
Residual Income 58.54 TWD 58.32 TWD 51.85 TWD 76
ROIC Compounder 49.53 TWD 53.87 TWD 57.62 TWD 72
Growth Earnings
Growth-Adj P/E 52.41 TWD 74.87 TWD 97.33 TWD 68

Widest divergence: DCF Models (98.95 TWD) versus Asset-Based (53.21 TWD). Highest evidence: Growth DCF (80).

Notify me when 6863 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 4.0B TWD
Revenue growth (YoY) +1.1%
Net margin 2.1%
Return on equity 1.3%
Free cash flow 121M TWD FY2025
P/E ratio 31.8
More key figures
Operating margin 5.9%
EPS (TTM) 3.00 TWD
EPS growth (YoY) -75.6%
Net cash 165M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 43 · Market factors (momentum, volatility) 49

Profitability 26
Margins and returns on capital today
Quality Growth 2
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 15
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 56
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Arizon RFID Technology (Cayman) Co., Ltd., together with its subsidiaries, designs, develops, manufactures, and trades radio-frequency identification system in Taiwan, China, and internationally.

Full company description

Arizon RFID Technology (Cayman) Co., Ltd., together with its subsidiaries, designs, develops, manufactures, and trades radio-frequency identification system in Taiwan, China, and internationally. It offers various hardware products, software system development; product distribution, technical consulting, peripheral system integration, and R&D services; investment and holding. The company was founded in 2021 and is based in Grand Cayman, Cayman Islands. Arizon RFID Technology (Cayman) Co., Ltd. is a subsidiary of YFY Global Investment B.V.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Arizon RFID Technology (Cayman) Co reported revenue of 4.0B TWD in FY2025 versus 2.0B TWD in FY2021, a compound +18.1%/yr. Reported net income was 225M TWD in FY2025, compounding −0.8%/yr from FY2021.

Growth Quality 70/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
4.0B TWD
Latest YoY
−14.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.1%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.9%
Revenue +18.1%/yr
FY21 2.0B TWD
FY22 2.1B TWD
FY23 2.7B TWD
FY24 4.6B TWD
FY25 4.0B TWD
Net income −0.8%/yr
FY21 233M TWD
FY22 339M TWD
FY23 448M TWD
FY24 847M TWD
FY25 225M TWD

6863 screens 55% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Arizon RFID Technology (Cayman) Co Fair Value". https://www.fairvalue-calculator.com/stock/6863

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −55% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 1% · Below median
Dividend yield (TTM) 1.5% · Above median
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 34.8× · Cheaper than median
P/B 1.32× · Cheaper than median
P/S (TTM) 1.97× · Pricier than median
P/FCF 2.0× · Pricier than median
EV/EBITDA 11.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 6 · sector 32
PAST 5 · sector 24
HEALTH 92 · sector 95
DIVIDEND 30 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Arizon RFID Technology (Cayman) Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Arizon RFID Technology (Cayman) Co (6863) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 60.09 TWD versus a price of 132.50 TWD, about −55% (overvalued).
What is the fair value of 6863?
Our model-based fair value for Arizon RFID Technology (Cayman) Co is 60.09 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 132.50 TWD.
What is the quality score of 6863?
Arizon RFID Technology (Cayman) Co has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Arizon RFID Technology (Cayman) Co (6863)?
Arizon RFID Technology (Cayman) Co reported trailing-twelve-month revenue of about 4.0B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6863?
The net profit margin of Arizon RFID Technology (Cayman) Co is about 2.1%, meaning it keeps roughly 2.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Arizon RFID Technology (Cayman) Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.