HD Renewable Energy Co (6873) Fair Value & Analysis
Industrials · TW · Market cap 12.2B TWD
Fair value as of: Jul 21, 2026
From 16 valuation models · updated 20 days ago
Share price −8.8% over the past month.
Below-average quality, and screening another 22% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (76.62 TWD). The favourable scenario is already priced in.
- Weak quality (8/100) and above fair value at the same time, the margin of safety is missing on both counts.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.
How to read this chart
55‑month range 51.01 TWD – 1,232 TWD · fair‑value band 46.90 TWD – 76.62 TWD · the 79.00 TWD price screens above the 61.29 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.
Analysis
HD Renewable Energy Co (6873) currently trades at 79.00 TWD, while our model-based Fair Value estimate is 61.29 TWD, implying the stock looks roughly 22.4% overvalued today. The Quality Score stands at 8/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, HD Renewable Energy Co generated revenue of 8.8B TWD at a net margin of 5.7%. Revenue declined 18.2% year over year. It earns a return on equity of 4.7%. Net debt stands at 13.1B TWD. Fundamentals as of Jul 21, 2026
Our scenario range runs from 46.90 TWD (bear case) to 76.62 TWD (bull case); at 79.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -22%, 6873 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: Growth Earnings (152.47 TWD) versus Economic Profit (13.00 TWD). Highest evidence: Residual Income (76).
Notify me when 6873 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 11 · Market factors (momentum, volatility) 24
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
HD Renewable Energy Co., Ltd. engages in the development of solar power generation systems, engineering construction, and maintenance services in Taiwan. It also offers asset management services; aquaculture management; and smart power services for various solar photovoltaic and energy storage projects, as well as energy technology services.
Full company description
HD Renewable Energy Co., Ltd. engages in the development of solar power generation systems, engineering construction, and maintenance services in Taiwan. It also offers asset management services; aquaculture management; and smart power services for various solar photovoltaic and energy storage projects, as well as energy technology services. In addition, the company is involved in renewable energy electricity sales business. HD Renewable Energy Co., Ltd. was incorporated in 2016 and is headquartered in Taipei, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
HD Renewable Energy Co reported revenue of 8.8B TWD in FY2025 versus 2.6B TWD in FY2021, a compound +35.0%/yr. Reported net income was 504M TWD in FY2025, compounding +32.1%/yr from FY2021.
6873 screens 22% overvalued. Compare with Larsen & Toubro Limited →
Peer Group
Engineering & Construction · 839 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Engineering & Construction median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Larsen & Toubro Limited LT | ₹3,815 | ₹1,994 | -48% |
| Samsung C&T Corporation 028260 | 346,000 KRW | 268,779 KRW | -22% |
| Hyundai Engineering & Construction Co 000720 | 99,000 KRW | 63,993 KRW | -35% |
| United Integrated Services Co 2404 | 1,250 TWD | 925.62 TWD | -26% |
| Samsung E&A Co 028050 | 42,550 KRW | 44,840 KRW | +5% |
| Rail Vikas Nigam Limited RVNL | ₹232.67 | ₹61.46 | -74% |
| Daewoo Engineering & Construction Co 047040 | 16,240 KRW | 6,507 KRW | -60% |
| NBCC (India) Limited NBCC | ₹96.32 | ₹48.22 | -50% |
| Cemindia Projects Limited CEMPRO | ₹1,330 | ₹730.69 | -45% |
| KEPCO Engineering & Construction Company 052690 | 92,700 KRW | 20,172 KRW | -78% |
Compare HD Renewable Energy Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is HD Renewable Energy Co (6873) overvalued or undervalued?
What is the fair value of 6873?
What is the quality score of 6873?
What is the revenue of HD Renewable Energy Co (6873)?
What is the net profit margin of 6873?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track HD Renewable Energy Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.