EN DE

Beijing Sun-Novo Pharmaceutical Research Co (688621) Fair Value & Analysis

Healthcare · CN · Market cap 6.8B CNY

BS Beijing Sun-Novo Pharmaceutical Research Co 688621 · SHG
Price¥64.88
Fair Value¥30.24
Upside-53.4%
Quality63/100
Watch Beijing Sun-Novo Pharmaceutical Research Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 16.4% net margin
Low debt · generates free cash flow
0.31% dividend yield
Trails peers (5/14)
Moderate moat 52/100
Evidence: High Range ¥18.86 – ¥42.12 Share as image

Fair value as of: Aug 7, 2026

From 26 valuation models · updated 3 days ago

Share price +32.1% over the past month.

A solid business, but screening 53% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥42.12). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥18.86 to ¥42.12) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥127.36 ¥29.02 Fair Value ¥30.24 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range ¥29.02 – ¥127.36 · fair‑value band ¥18.86 – ¥42.12 · the ¥64.88 price screens above the ¥30.24 fair value. Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Sun-Novo Pharmaceutical Research Co (688621) currently trades at ¥64.88, while our model-based Fair Value estimate is ¥30.24, implying the stock looks roughly 53.4% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Beijing Sun-Novo Pharmaceutical Research Co generated revenue of 1.2B CNY at a net margin of 16.4%. Revenue declined 14.6% year over year. It earns a return on equity of 17.6%. Net debt stands at 85.0M CNY. Fundamentals as of Aug 7, 2026

Our scenario range runs from ¥18.86 (bear case) to ¥42.12 (bull case); at ¥64.88, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -53%, 688621 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥10.47 ¥16.59 ¥26.45 80
Residual Income ¥11.21 ¥15.28 ¥51.90 76
Rev-Margin DCF ¥20.63 ¥36.78 ¥70.35 74
All 26 models by family
DCF Models
FCF DCF ¥10.91 ¥14.80 ¥26.94 38
Owner Earnings ¥30.97 ¥64.14 ¥131.21 31
5Y Revenue Exit ¥18.88 ¥32.66 ¥61.71 39
5Y EBITDA Exit ¥23.50 ¥41.98 ¥78.35 41
5Y P/E Exit ¥27.09 ¥61.31 ¥108.86 38
10Y Revenue Exit ¥15.99 ¥36.69 ¥51.73 36
10Y EBITDA Exit ¥20.00 ¥46.39 ¥94.46 37
10Y P/E Exit ¥22.56 ¥53.95 ¥107.61 35
Earnings-Based
Graham-Dodd ¥11.91 ¥83.02 ¥116.51 54
Lynch FV ¥42.89 ¥61.28 ¥79.66 50
PEG = 1.0 ¥42.89 ¥61.28 ¥79.66 46
EPV ¥18.61 ¥20.97 ¥23.00 59
Dividend Discount
Gordon GGM ¥2.53 ¥5.04 ¥7.63 70
DDM Multi-Stage ¥2.53 ¥4.36 ¥5.32 61
Multiples
P/E Multiple ¥28.89 ¥38.52 ¥48.15 63
P/S Multiple ¥22.32 ¥29.76 ¥37.20 58
P/B Multiple ¥22.32 ¥29.76 ¥37.20 55
EV/EBIT ¥26.94 ¥34.69 ¥42.44 53
EV/EBITDA ¥27.72 ¥35.73 ¥43.74 54
EV/Revenue ¥20.29 ¥27.40 ¥34.51 43
Asset-Based
NCAV (Graham) ¥5.43 ¥7.28 ¥10.87 50
Growth DCF
Growth DCF ¥10.47 ¥16.59 ¥26.45 80
Rev-Margin DCF ¥20.63 ¥36.78 ¥70.35 74
Economic Profit
Residual Income ¥11.21 ¥15.28 ¥51.90 76
ROIC Compounder ¥23.93 ¥36.22 ¥43.63 72
Growth Earnings
Growth-Adj P/E ¥56.94 ¥81.34 ¥105.74 68

Widest divergence: Growth Earnings (¥81.34) versus Dividend Discount (¥4.36). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.2B CNY
Revenue growth (YoY) -14.6%
Net margin 16.4%
Return on equity 17.6%
Free cash flow 50.8M CNY FY2025
P/E ratio 34.2
More key figures
Operating margin 7.6%
EPS (TTM) ¥1.77
Dividend yield 0.3%
EPS growth (YoY) -33.3%
Net debt 85.0M CNY FY2025

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 62 · Market factors (momentum, volatility) 45

Profitability 64
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing Sun-Novo Pharmaceutical Research Co., Ltd., a contract research company, engages in the research and development of drugs in China.

Full company description

Beijing Sun-Novo Pharmaceutical Research Co., Ltd., a contract research company, engages in the research and development of drugs in China. The company operates external preparation platform that focuses on the research and development of new drugs and generic drugs for skin external preparations; children's clinical data bridging research center; pediatric drug research and development platform; pediatric drug delivery dosage research and development platform; respiratory tract drug delivery and topical preparation platforms; polypeptide and other drug molecular design and development platform; genotoxic impurity detection platform; technology platform for slow and controlled release preparations; drug synthesis platform; and synthesis technology platform. It also offers SMO, clinical quality management, data management and statistical analysis, project management, test center, clinical research center, clinical trials, TMFDocument management, quality control, Medical Writing, medical monitoring, and pharmacovigilance services; and registration-related services for chemical drugs, biological products, and medical device products. In addition, the company operates quantitative pharmacology platform that use technology on pharmacokinetics, pharmacodynamics, body function, disease mechanism and test process, and other information for quantitative research; and mass spectrometry, immunological analysis, cell biology, and molecular biology platforms that provide biological analysis services for large and small molecular drugs, as well as operates as a Contract Research Organization for Professional Peptide Drug Research and Development. The company offers clinical research technology services to pharmaceutical companies and new drug research institutions. Beijing Sun-Novo Pharmaceutical Research Co., Ltd. was founded in 2009 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Sun-Novo Pharmaceutical Research Co reported revenue of ¥1.2B in FY2025 versus ¥494M in FY2021, a compound +25.3%/yr. Reported net income was ¥196M in FY2025, compounding +16.7%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.2B CNY
Latest YoY
+12.9%
Avg. growth/yr (3Y)
+21.6%
Avg. growth/yr (5Y)
+28.5%
Avg. growth/yr (8Y)
+55.3%
Revenue +25.3%/yr
FY21 ¥494M
FY22 ¥677M
FY23 ¥932M
FY24 ¥1.1B
FY25 ¥1.2B
Net income +16.7%/yr
FY21 ¥106M
FY22 ¥156M
FY23 ¥185M
FY24 ¥177M
FY25 ¥196M

688621 screens 53% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing Sun-Novo Pharmaceutical Research Co Fair Value". https://www.fairvalue-calculator.com/stock/688621

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside −53% · Below median
Return on equity (TTM) 18% · Top 25%
Return on assets 6% · Above median
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 8% · Below median
Revenue growth -15% · Bottom 25%
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 34.2× · Pricier than median
P/B 5.56× · Pricier than 75% of peers
P/S (TTM) 5.70× · Pricier than 75% of peers
P/FCF 19.8× · Pricier than 75% of peers
EV/EBITDA 28.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 0 · sector 20
PAST 70 · sector 23
HEALTH 98 · sector 97
DIVIDEND 6 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Beijing Sun-Novo Pharmaceutical Research Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing Sun-Novo Pharmaceutical Research Co (688621) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of ¥30.24 versus a price of ¥64.88, about −53% (overvalued).
What is the fair value of 688621?
Our model-based fair value for Beijing Sun-Novo Pharmaceutical Research Co is ¥30.24 (as of Aug 7, 2026), built from audited fundamentals. The current price is ¥64.88.
What is the quality score of 688621?
Beijing Sun-Novo Pharmaceutical Research Co has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing Sun-Novo Pharmaceutical Research Co (688621)?
Beijing Sun-Novo Pharmaceutical Research Co reported trailing-twelve-month revenue of about 1.2B CNY (latest available figure, as of Aug 7, 2026).
What is the net profit margin of 688621?
The net profit margin of Beijing Sun-Novo Pharmaceutical Research Co is about 16.4%, meaning it keeps roughly 16.4% of revenue as net income. Based on the latest reported figures.
Does Beijing Sun-Novo Pharmaceutical Research Co pay a dividend?
Beijing Sun-Novo Pharmaceutical Research Co currently shows a dividend yield of about 0.31% relative to its recent price (as of Aug 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing Sun-Novo Pharmaceutical Research Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.