EN DE

Jiu Han System Technology Co (6903) Fair Value & Analysis

Industrials · TW · Market cap 23.5B TWD

JH Jiu Han System Technology Co 6903 · TWO
Price322.00 TWD
Fair Value192.23 TWD
Upside-40.3%
Quality70/100
Watch Jiu Han System Technology Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 21.2% net margin
generates free cash flow
2.36% dividend yield
Ranks above peers (8/13)
Wide moat 90/100
Evidence: High Range 149.58 TWD – 234.88 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 17 days ago

Share price −12.3% over the past month.

A solid business, but screening 40% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (234.88 TWD). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

424.55 TWD 78.51 TWD Fair Value 192.23 TWD Jul 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

49‑month range 78.51 TWD – 424.55 TWD · fair‑value band 149.58 TWD – 234.88 TWD · the 322.00 TWD price screens above the 192.23 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiu Han System Technology Co (6903) currently trades at 322.00 TWD, while our model-based Fair Value estimate is 192.23 TWD, implying the stock looks roughly 40.3% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jiu Han System Technology Co generated revenue of 5.1B TWD at a net margin of 21.2%. It earns a return on equity of 31.0%. The balance sheet holds a net cash position of 1.4B TWD. The stock trades on a trailing P/E of 37.5. Fundamentals as of Jul 23, 2026

Our scenario range runs from 149.58 TWD (bear case) to 234.88 TWD (bull case); at 322.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 229% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -40%, 6903 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 66.18 TWD 80.11 TWD 208.22 TWD 76
Growth DCF 185.89 TWD 320.36 TWD 558.96 TWD 72
Gordon GGM 74.38 TWD 154.65 TWD 245.33 TWD 70
All 26 models by family
DCF Models
FCF DCF 189.05 TWD 338.21 TWD 624.94 TWD 38
Owner Earnings 175.05 TWD 314.57 TWD 572.97 TWD 31
5Y Revenue Exit 144.51 TWD 232.91 TWD 354.94 TWD 39
5Y EBITDA Exit 160.98 TWD 268.49 TWD 406.83 TWD 41
5Y P/E Exit 182.32 TWD 314.56 TWD 471.52 TWD 38
10Y Revenue Exit 154.35 TWD 245.63 TWD 391.03 TWD 36
10Y EBITDA Exit 168.97 TWD 272.41 TWD 436.49 TWD 37
10Y P/E Exit 183.39 TWD 307.09 TWD 493.17 TWD 35
Earnings-Based
Graham-Dodd 72.86 TWD 393.07 TWD 544.81 TWD 54
Lynch FV 108.83 TWD 155.47 TWD 202.10 TWD 50
PEG = 1.0 108.83 TWD 155.47 TWD 202.10 TWD 46
EPV 119.99 TWD 135.28 TWD 148.65 TWD 59
Dividend Discount
Gordon GGM 74.38 TWD 154.65 TWD 245.33 TWD 70
DDM Multi-Stage 74.38 TWD 130.40 TWD 162.31 TWD 61
Multiples
P/E Multiple 160.72 TWD 214.29 TWD 267.86 TWD 63
P/S Multiple 102.63 TWD 136.84 TWD 171.04 TWD 58
P/B Multiple 111.73 TWD 148.97 TWD 186.21 TWD 55
EV/EBIT 203.86 TWD 262.40 TWD 320.93 TWD 53
EV/EBITDA 156.19 TWD 198.84 TWD 241.48 TWD 54
EV/Revenue 124.04 TWD 165.09 TWD 206.14 TWD 43
Asset-Based
NCAV (Graham) 24.83 TWD 33.27 TWD 49.66 TWD 50
Growth DCF
Growth DCF 185.89 TWD 320.36 TWD 558.96 TWD 72
Rev-Margin DCF 144.51 TWD 230.60 TWD 347.51 TWD 67
Economic Profit
Residual Income 66.18 TWD 80.11 TWD 208.22 TWD 76
ROIC Compounder 131.10 TWD 162.19 TWD 199.73 TWD 67
Growth Earnings
Growth-Adj P/E 155.77 TWD 222.52 TWD 289.28 TWD 68

Widest divergence: DCF Models (272.41 TWD) versus Asset-Based (33.27 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 5.1B TWD
Revenue growth (YoY) +359%
Net margin 21.2%
Return on equity 31.0%
Free cash flow 771M TWD FY2025
P/E ratio 33.7
More key figures
Operating margin 28.3%
EPS (TTM) 10.58 TWD
Dividend yield 2.4%
EPS growth (YoY) +578%
Net cash 1.4B TWD FY2023

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 69 · Market factors (momentum, volatility) 57

Profitability 65
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiu Han System Technology Co., Ltd. provides engineering services in Taiwan. The company offers central system air conditioning engineering; sanitary water supply and drainage gas engineering; fire engineering; clean room engineering; air conditioning constant temperature and humidity; and monitoring and automatic control engineering services.

Full company description

Jiu Han System Technology Co., Ltd. provides engineering services in Taiwan. The company offers central system air conditioning engineering; sanitary water supply and drainage gas engineering; fire engineering; clean room engineering; air conditioning constant temperature and humidity; and monitoring and automatic control engineering services. It also engages in the indoor and outdoor high and low voltage power distribution projects. In addition, the company engages in the design and installation of water, electricity, fire safety equipment installation, piping, and instrument and meter installation, as well as the sale and purchase of related materials. Jiu Han System Technology Co., Ltd. was founded in 1989 and is based in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiu Han System Technology Co reported revenue of 3.6B TWD in FY2025 versus 2.6B TWD in FY2021, a compound +8.0%/yr. Reported net income was 706M TWD in FY2025, compounding +4.3%/yr from FY2021.

Growth Quality 93/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.6B TWD
Latest YoY
+24.9%
Avg. growth/yr (3Y)
−8.6%
Avg. growth/yr (5Y)
+11.0%
Revenue +8.0%/yr
FY21 2.6B TWD
FY22 4.7B TWD
FY23 2.9B TWD
FY24 2.9B TWD
FY25 3.6B TWD
Net income +4.3%/yr
FY21 597M TWD
FY22 1.3B TWD
FY23 820M TWD
FY24 594M TWD
FY25 706M TWD

6903 screens 40% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiu Han System Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/6903

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −40% · Below median
Return on equity (TTM) 31% · Top 25%
Return on assets 17% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 28% · Top 25%
Revenue growth 359% · Top 25%
Dividend yield (TTM) 2.4% · Above median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 33.7× · Pricier than 75% of peers
P/B 7.18× · Pricier than 75% of peers
P/S (TTM) 4.59× · Pricier than 75% of peers
P/FCF 0.9× · Cheaper than median
EV/EBITDA 16.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 100 · sector 18
PAST 100 · sector 26
HEALTH 0 · sector 94
DIVIDEND 47 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Jiu Han System Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiu Han System Technology Co (6903) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 192.23 TWD versus a price of 322.00 TWD, about −40% (overvalued).
What is the fair value of 6903?
Our model-based fair value for Jiu Han System Technology Co is 192.23 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 322.00 TWD.
What is the quality score of 6903?
Jiu Han System Technology Co has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiu Han System Technology Co (6903)?
Jiu Han System Technology Co reported trailing-twelve-month revenue of about 5.1B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6903?
The net profit margin of Jiu Han System Technology Co is about 21.2%, meaning it keeps roughly 21.2% of revenue as net income. Based on the latest reported figures.
Does Jiu Han System Technology Co pay a dividend?
Jiu Han System Technology Co currently shows a dividend yield of about 2.31% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiu Han System Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.