EN DE

OrbusNeich Medical Group (6929) Fair Value & Analysis

Healthcare · HK · Market cap HK$3.2B

OM OrbusNeich Medical Group 6929 · HK
PriceHK$3.76
Fair ValueHK$0.8300
Upside-77.9%
Quality60/100
Watch OrbusNeich Medical Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 23.2% net margin
Low debt · generates free cash flow
0.38% dividend yield
Ranks above peers (12/15)
Wide moat 65/100
Evidence: High Range HK$0.5500 – HK$1.23 Share as image

Fair value as of: Aug 6, 2026

From 25 valuation models · updated 5 days ago

Fair value updated Aug 6, 2026, revised from HK$0.8500 to HK$0.8300 (−2.4%) since Jul 2, 2026. Share price +2.5% over the past month.

A solid business, but screening 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$1.23). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (HK$0.5500 to HK$1.23) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

HK$12.53 HK$2.61 Fair Value HK$0.8300 Dec 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

44‑month range HK$2.61 – HK$12.53 · fair‑value band HK$0.5500 – HK$1.23 · the HK$3.76 price screens above the HK$0.8300 fair value. Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

OrbusNeich Medical Group (6929) currently trades at HK$3.76, while our model-based Fair Value estimate is HK$0.8300, implying the stock looks roughly 77.9% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, OrbusNeich Medical Group generated revenue of HK$180M at a net margin of 23.2%. Revenue grew 13.8% year over year. It earns a return on equity of 10.4%. The balance sheet holds a net cash position of HK$215M. Fundamentals as of Aug 6, 2026

Our scenario range runs from HK$0.5500 (bear case) to HK$1.23 (bull case); at HK$3.76, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -78%, 6929 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.2800 HK$0.2900 HK$0.3100 80
Residual Income HK$0.4400 HK$0.4800 HK$0.6700 76
ROIC Compounder HK$0.6900 HK$0.8300 HK$1.01 72
All 25 models by family
DCF Models
FCF DCF HK$0.2800 HK$0.2900 HK$0.3100 38
Owner Earnings HK$0.7000 HK$1.02 HK$1.54 31
5Y Revenue Exit HK$0.5600 HK$0.8500 HK$1.27 39
5Y EBITDA Exit HK$0.6300 HK$1.00 HK$1.46 41
5Y P/E Exit HK$0.7800 HK$1.31 HK$1.92 38
10Y Revenue Exit HK$0.4400 HK$0.6900 HK$1.08 36
10Y EBITDA Exit HK$0.5000 HK$0.7900 HK$1.24 37
10Y P/E Exit HK$0.6000 HK$1.01 HK$1.61 35
Earnings-Based
Graham-Dodd HK$0.3500 HK$1.53 HK$2.10 54
Lynch FV HK$0.4000 HK$0.5700 HK$0.7400 50
PEG = 1.0 HK$0.4000 HK$0.5700 HK$0.7400 46
EPV HK$0.6500 HK$0.7100 HK$0.7600 59
Dividend Discount
Gordon GGM HK$0.2800 HK$0.5600 HK$0.8500 70
DDM Multi-Stage HK$0.2800 HK$0.4900 HK$0.6000 61
Multiples
P/E Multiple HK$0.8400 HK$1.12 HK$1.40 63
P/S Multiple HK$0.5800 HK$0.7700 HK$0.9600 58
P/B Multiple HK$0.6500 HK$0.8700 HK$1.08 55
EV/EBIT HK$0.8800 HK$1.09 HK$1.29 53
EV/EBITDA HK$0.8500 HK$1.05 HK$1.24 54
EV/Revenue HK$0.7000 HK$0.8900 HK$1.08 43
Asset-Based
NCAV (Graham) HK$0.2500 HK$0.3400 HK$0.5000 50
Growth DCF
Growth DCF HK$0.2800 HK$0.2900 HK$0.3100 80
Economic Profit
Residual Income HK$0.4400 HK$0.4800 HK$0.6700 76
ROIC Compounder HK$0.6900 HK$0.8300 HK$1.01 72
Growth Earnings
Growth-Adj P/E HK$0.6700 HK$0.9600 HK$1.24 68

Widest divergence: Growth Earnings (HK$0.9600) versus Growth DCF (HK$0.2900). Highest evidence: Growth DCF (80).

Notify me when 6929 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$180M
Revenue growth (YoY) +13.8%
Net margin 23.2%
Return on equity 10.4%
Free cash flow HK$1.1M FY2025
P/E ratio 9.6
More key figures
Operating margin 24.4%
EPS (TTM) HK$0.0200
Dividend yield 0.4%
EPS growth (YoY) +5.9%
Net cash HK$215M FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 58 · Market factors (momentum, volatility) 44

Profitability 54
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

OrbusNeich Medical Group Holdings Limited, an investment holding company, engages in the manufacture, trading, sale, and marketing of medical devices/instruments for the treatment of coronary and peripheral vascular diseases.

Full company description

OrbusNeich Medical Group Holdings Limited, an investment holding company, engages in the manufacture, trading, sale, and marketing of medical devices/instruments for the treatment of coronary and peripheral vascular diseases. The company offers semi-compliant balloons and scoring balloons for pre-dilatation and lesion preparation, drug-coated balloons and stents for lesion therapy, non-compliant balloons for post-dilatation, and specialty catheters, as well as microcatheters, guide catheter extension, dual therapy, and drug eluting stents. Its product portfolio covers various treatment processes in percutaneous coronary intervention and percutaneous transluminal angioplasty procedures. It operates in Japan, Europe, the Middle East, Africa, the Asia Pacific, the People's Republic of China, the United States, and internationally. The company was founded in 2001 and is headquartered in Sha Tin, Hong Kong. OrbusNeich Medical Group Holdings Limited is a subsidiary of Harmony Tree Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

OrbusNeich Medical Group reported revenue of HK$180M in FY2025 versus HK$116M in FY2021, a compound +11.6%/yr. Reported net income was HK$41.9M in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$180M
Latest YoY
+10.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.3%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Revenue +11.6%/yr
FY21 HK$116M
FY22 HK$137M
FY23 HK$154M
FY24 HK$164M
FY25 HK$180M
Net income
FY21 −HK$4.4M
FY22 HK$18.5M
FY23 HK$45.1M
FY24 HK$39.7M
FY25 HK$41.9M

6929 screens 78% overvalued. Compare with Intuitive Surgical, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "OrbusNeich Medical Group Fair Value". https://www.fairvalue-calculator.com/stock/6929

Peer Group

Medical Instruments & Supplies · 203 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 10% · Above median
Return on assets 6% · Above median
Net margin (TTM) 23% · Top 25%
Operating margin (TTM) 24% · Top 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 0.4% · Bottom 25%

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 9.6× · Cheaper than 75% of peers
P/B 0.98× · Cheaper than 75% of peers
P/S (TTM) 2.23× · Cheaper than median
P/FCF 350.8× · Pricier than 75% of peers
EV/EBITDA 4.3× · Cheaper than 75% of peers
PEG 0.71× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 69 · sector 27
PAST 42 · sector 25
HEALTH 100 · sector 96
DIVIDEND 8 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €172.45 €68.55 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%

Compare OrbusNeich Medical Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is OrbusNeich Medical Group (6929) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of HK$0.8300 versus a price of HK$3.76, about −78% (overvalued).
What is the fair value of 6929?
Our model-based fair value for OrbusNeich Medical Group is HK$0.8300 (as of Aug 6, 2026), built from audited fundamentals. The current price is HK$3.76.
What is the quality score of 6929?
OrbusNeich Medical Group has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of OrbusNeich Medical Group (6929)?
OrbusNeich Medical Group reported trailing-twelve-month revenue of about HK$180M (latest available figure, as of Aug 6, 2026).
What is the net profit margin of 6929?
The net profit margin of OrbusNeich Medical Group is about 23.2%, meaning it keeps roughly 23.2% of revenue as net income. Based on the latest reported figures.
Does OrbusNeich Medical Group pay a dividend?
OrbusNeich Medical Group currently shows a dividend yield of about 0.38% relative to its recent price (as of Aug 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track OrbusNeich Medical Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.