HORIZON FIXTURE GROUP CO LTD (6957) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of HORIZON FIXTURE GROUP CO LTD stock TWD 113, price TWD 460, that is 75.4% below the price, quality 56 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
28‑month range 125.84 TWD – 501.00 TWD · fair‑value band 83.98 TWD – 144.97 TWD · the 460.00 TWD price screens above the 113.30 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow HORIZON FIXTURE GROUP CO in your weekly email
Every Wednesday you see whether HORIZON FIXTURE GROUP CO is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Horizon Fixture Group Co., Ltd. designs, manufactures, and sells in-store displays in Taiwan. It offers eye-catching shelving systems, interactive kiosks, modular stands, commercial display racks, and bed frames.
Show moreShow less
It serves apparel, beverages, hospitality, footwear, paints, furniture, and home wellness sectors. The company was founded in 1998 and is based in Nantou City, Taiwan.
Stock analysis
HORIZON FIXTURE GROUP CO LTD (6957) currently trades at 460.00 TWD, while our model-based Fair Value estimate is 113.30 TWD, 75% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 176.53 TWD per share, and 0 of the 24 models we run sit above the 460.00 TWD price.
Bear case: the Economic Profit group reads lowest at 74.58 TWD, and 24 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 83.98 TWD (bear) to 144.97 TWD (bull), the price of 460.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
HORIZON FIXTURE GROUP CO LTD reported revenue of 3.8B TWD in FY2025 versus 3.5B TWD in FY2021, a compound +2.0%/yr. Reported net income was 561M TWD in FY2025, compounding +30.6%/yr from FY2021.
Key figures
Market cap 23.8B TWD (≈ $725M) Small · P/E ratio 41.9 · P/S ratio 5.47 · EPS (TTM) 10.97 TWD · Dividend yield 2.0% · Net margin 14.7% · Return on equity 28.3% · Return on assets (EBIT) 19.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 69 out of 100 (low confidence).
What moves the price
The share trades about 8% below its 52-week high and 212% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at −75%, 6957 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (1.85 TWD to 224.94 TWD). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear83.98 TWDFair Value 113.30 TWDBull144.97 TWD
Price 460.00 TWD · Downside -75.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.59 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−4.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+30.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+28.7%
Dividend (yield on the price)2.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 17%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+33.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +31.4% a year for the price.
Compare HORIZON FIXTURE GROUP CO LTD with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 297 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "HORIZON FIXTURE GROUP CO LTD Fair Value". https://www.fairvalue-calculator.com/stock/6957
Frequently asked questions
Is HORIZON FIXTURE GROUP CO LTD (6957) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 113.30 TWD versus a price of 460.00 TWD, about 75% lower (overvalued).
What is the fair value of 6957?
Our model-based fair value for HORIZON FIXTURE GROUP CO LTD is 113.30 TWD (as of Nov 6, 2026), built from audited fundamentals. The current price: 460.00 TWD.
What is the quality score of 6957?
HORIZON FIXTURE GROUP CO LTD has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for HORIZON FIXTURE GROUP CO LTD (6957)?
Our model-based price target is the fair value of 113.30 TWD (as of Nov 6, 2026) from 24 valuation models. Cautious scenario 83.98 TWD, optimistic scenario 144.97 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the HORIZON FIXTURE GROUP CO LTD stock forecast for 2026?
Our models put fair value at 113.30 TWD, about 75% lower versus a price of 460.00 TWD (overvalued). Cautious scenario 83.98 TWD, optimistic scenario 144.97 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of HORIZON FIXTURE GROUP CO LTD (6957)?
HORIZON FIXTURE GROUP CO LTD reported trailing-twelve-month revenue of about 4.3B TWD (latest available figure, as of Nov 6, 2026).
Does HORIZON FIXTURE GROUP CO LTD pay a dividend?
HORIZON FIXTURE GROUP CO LTD currently shows a dividend yield of 1.98% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of HORIZON FIXTURE GROUP CO LTD (6957) and when is the ex-dividend date?
HORIZON FIXTURE GROUP CO LTD pays a dividend of 9.11 TWD per share a year, a dividend yield of 2.0%. The last ex-dividend date was Aug 3, 2026. The payout ratio is 83.1% of earnings. Free cash flow covers the dividend 0.92 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into HORIZON FIXTURE GROUP CO LTD (6957)?
For today's price to be fair in a discounted-cash-flow model, HORIZON FIXTURE GROUP CO LTD would have to grow free cash flow by +33.5 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.6 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 6957 use?
Our models discount HORIZON FIXTURE GROUP CO LTD at 11.8 %: a base by market capitalisation (small), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For HORIZON FIXTURE GROUP CO LTD that is +33.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has HORIZON FIXTURE GROUP CO LTD (6957) delivered so far?
Over the past 5 years revenue at HORIZON FIXTURE GROUP CO LTD grew +9.6 % a year. The price currently implies free-cash-flow growth of +33.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of HORIZON FIXTURE GROUP CO LTD (6957) growing?
The median revenue growth in the sector is +8.6 % a year. That is the yardstick for the growth priced into HORIZON FIXTURE GROUP CO LTD (+33.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of HORIZON FIXTURE GROUP CO LTD (6957)?
The free-cash-flow yield on the price is 1.94 %: that much free cash flow HORIZON FIXTURE GROUP CO LTD produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of HORIZON FIXTURE GROUP CO LTD (6957)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For HORIZON FIXTURE GROUP CO LTD it is 113.30 TWD per share (as of Nov 6, 2026), against a price of 460.00 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is HORIZON FIXTURE GROUP CO LTD stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 6957 trades above its calculated fair value: price 460.00 TWD, fair value 113.30 TWD, a gap of about −75% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6957?
No. The price is what the market pays today (460.00 TWD); the fair value is what the company's own numbers justify (113.30 TWD). For HORIZON FIXTURE GROUP CO LTD the two are 346.70 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is HORIZON FIXTURE GROUP CO LTD worth?
The market values HORIZON FIXTURE GROUP CO LTD at about 23.8B TWD (market capitalisation, as of Nov 6, 2026). Per share that is 460.00 TWD; our models calculate a fair value of 113.30 TWD per share.
What do the bullish and bearish scenarios say about 6957?
Our models span a range for HORIZON FIXTURE GROUP CO LTD: cautious scenario 83.98 TWD, base 113.30 TWD, optimistic 144.97 TWD per share (as of Nov 6, 2026, price 460.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6957?
HORIZON FIXTURE GROUP CO LTD trades at a price-to-earnings ratio of 41.9 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 113.30 TWD is built from several models across several years. Other multiples: P/B 9.2, P/S 5.5, EV/EBITDA 26.4.
How solid is the balance sheet of HORIZON FIXTURE GROUP CO LTD (6957)?
Balance-sheet figures for HORIZON FIXTURE GROUP CO LTD (as of Nov 6, 2026): return on equity 28.3%, debt of 0.38 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 6957 from its 52-week high?
HORIZON FIXTURE GROUP CO LTD trades at 460.00 TWD, about 8% below its 52-week high of 501.00 TWD and 212% above the low of 147.32 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 113.30 TWD is for.
Which stocks are comparable to HORIZON FIXTURE GROUP CO LTD?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is HORIZON FIXTURE GROUP CO LTD stock attractive at the current price?
The data as of Nov 6, 2026: price 460.00 TWD, calculated fair value 113.30 TWD (−75%), Quality Score 56/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6957 calculated?
We run HORIZON FIXTURE GROUP CO LTD through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 113.30 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. HORIZON FIXTURE GROUP CO LTD itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of HORIZON FIXTURE GROUP CO LTD (6957)?
The closing price on Nov 9, 2026 was 460.00 TWD. Our model-based fair value is 113.30 TWD, about 75% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with HORIZON FIXTURE GROUP CO LTD right now?
The price sits above even our optimistic bull case (144.97 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of HORIZON FIXTURE GROUP CO LTD
How large is the market capitalisation of HORIZON FIXTURE GROUP CO LTD (6957)?
The market capitalisation of HORIZON FIXTURE GROUP CO LTD is 23.8B TWD (≈ $725M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of HORIZON FIXTURE GROUP CO LTD (6957)?
The price-to-sales ratio of HORIZON FIXTURE GROUP CO LTD is 5.47 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of HORIZON FIXTURE GROUP CO LTD (6957)?
Earnings per share at HORIZON FIXTURE GROUP CO LTD are 10.97 TWD (price ÷ EPS = P/E 41.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of HORIZON FIXTURE GROUP CO LTD (6957)?
The dividend yield of HORIZON FIXTURE GROUP CO LTD is 2.0% (payout 83.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of HORIZON FIXTURE GROUP CO LTD (6957)?
The net margin of HORIZON FIXTURE GROUP CO LTD is 14.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of HORIZON FIXTURE GROUP CO LTD (6957)?
The return on equity (ROE) of HORIZON FIXTURE GROUP CO LTD is 28.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of HORIZON FIXTURE GROUP CO LTD (6957)?
On an EBIT basis the return on assets of HORIZON FIXTURE GROUP CO LTD is 19.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of HORIZON FIXTURE GROUP CO LTD (6957)?
The operating margin of HORIZON FIXTURE GROUP CO LTD is 11.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at HORIZON FIXTURE GROUP CO LTD (6957)?
Revenue at HORIZON FIXTURE GROUP CO LTD is growing +37.0% versus a year earlier (3y avg −4.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at HORIZON FIXTURE GROUP CO LTD (6957)?
Earnings per share at HORIZON FIXTURE GROUP CO LTD are growing +151% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does HORIZON FIXTURE GROUP CO LTD (6957) carry?
The net debt of HORIZON FIXTURE GROUP CO LTD is 579M TWD (fiscal year 2025, ≈ 1.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch HORIZON FIXTURE GROUP CO LTD in the live analysis
One click puts HORIZON FIXTURE GROUP CO LTD on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026