United Purification Technology Co., Ltd. (6977) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of United Purification Technology Co., Ltd. TWD 284, price TWD 213, upside +33.5%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch United Purification Technology Co., Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
36‑month range 31.08 TWD – 328.95 TWD · fair‑value band 132.34 TWD – 569.56 TWD · the 212.50 TWD price screens below the 283.73 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow United Purification Technology Co. in your weekly email
Every Wednesday you see whether United Purification Technology Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
United Purification Technology Co., Ltd., together with its subsidiaries, designs, plans, assemblies, manufactures, sells and installs pure/recycled water equipment in Taiwan and Mainland China. It also engages in machinery and equipment repair and installation; motor repair; and ESG coaching planning and implementation activities.
Show more
United Purification Technology Co., Ltd., together with its subsidiaries, designs, plans, assemblies, manufactures, sells and installs pure/recycled water equipment in Taiwan and Mainland China. It also engages in machinery and equipment repair and installation; motor repair; and ESG coaching planning and implementation activities. The company's products are used in semiconductor/electronics factories; petrochemical/power plants; electronic grade specialty chemical factories; and biotechnology and pharmaceutical factories. United Purification Technology Co., Ltd. was founded in 1998 and is headquartered in Taichung, Taiwan.
Stock analysis
United Purification Technology Co., Ltd. (6977) currently trades at 212.50 TWD, while our model-based Fair Value estimate is 283.73 TWD, implying the stock looks roughly 25.1% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 760.29 TWD per share, and 19 of the 24 models we run sit above the 212.50 TWD price.
Bear case: the Asset-Based group reads lowest at 35.77 TWD, and 5 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: 132.34 TWD (bear) to 569.56 TWD (bull), the price of 212.50 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Utilities sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
United Purification Technology Co., Ltd. reported revenue of 2.1B TWD in FY2025 versus 751M TWD in FY2021, a compound +29.5%/yr. Reported net income was 226M TWD in FY2025, compounding +22.9%/yr from FY2021.
Key figures
Market cap 2.9B TWD (≈ $90.8M) · P/E ratio 13.1 · P/S ratio 1.40 · EPS (TTM) 16.20 TWD · Dividend yield 2.8% · Net margin 10.7% · Return on equity 36.8% · Return on assets (EBIT) 12.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 56 out of 100 (medium confidence).
What moves the price
The share trades about 35% below its 52-week high and 102% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −42% fair-value upside, at 34%, 6977 screens cheaper than that median.
Fair Value models
Bear 132.34 TWDFair Value 283.73 TWDBull 569.56 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (7.49 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+240.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+28.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.9%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−15.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−18.1%
Dividend (yield on the price)2.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 13%
2025 sits 795% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+54.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +51.7% a year for the price.
Compare United Purification Technology Co., Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Regulated Water · 65 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score59 · Top 25%
Fair Value upside+34% · Top 25%
Profitability
Return on equity (TTM)37% · Top 25%
Return on assets14% · Top 25%
Net margin (TTM)11% · Above median
Operating margin (TTM)15% · Below median
Growth and dividend
Revenue growth142% · Top 25%
Dividend yield (TTM)2.8% · Above median
Balance sheet
Debt / equity0.04× · Lowest 25%
Valuation Multiplesvs Utilities - Regulated Water median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is United Purification Technology Co., Ltd. (6977) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 283.73 TWD versus a price of 212.50 TWD, about +34% upside (undervalued).
What is the fair value of 6977?
Our model-based fair value for United Purification Technology Co., Ltd. is 283.73 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 212.50 TWD.
What is the quality score of 6977?
United Purification Technology Co., Ltd. has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for United Purification Technology Co., Ltd. (6977)?
Our model-based price target is the fair value of 283.73 TWD (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 132.34 TWD, optimistic scenario 569.56 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the United Purification Technology Co., Ltd. stock forecast for 2026?
Our models put fair value at 283.73 TWD, about +34% upside versus a price of 212.50 TWD (undervalued). Cautious scenario 132.34 TWD, optimistic scenario 569.56 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of United Purification Technology Co., Ltd. (6977)?
United Purification Technology Co., Ltd. reported trailing-twelve-month revenue of about 2.1B TWD (latest available figure, as of Sep 24, 2026).
Does United Purification Technology Co., Ltd. pay a dividend?
United Purification Technology Co., Ltd. currently shows a dividend yield of about 2.82% relative to its recent price (as of Sep 24, 2026).
What growth is priced into United Purification Technology Co., Ltd. (6977)?
For today's price to be fair in a discounted-cash-flow model, United Purification Technology Co., Ltd. would have to grow free cash flow by +54.1 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +30.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 6977 use?
Our models discount United Purification Technology Co., Ltd. at 13.3 %: a base by market capitalisation (micro), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For United Purification Technology Co., Ltd. that is +54.1 % per year a year over ten years, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has United Purification Technology Co., Ltd. (6977) delivered so far?
Over the past 5 years revenue at United Purification Technology Co., Ltd. grew +30.9 % a year. The price currently implies +54.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of United Purification Technology Co., Ltd. (6977) growing?
The median revenue growth in the sector is +0.7 % a year. That is the yardstick for the growth priced into United Purification Technology Co., Ltd. (+54.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of United Purification Technology Co., Ltd. (6977)?
The free-cash-flow yield on the price is 0.92 %: that much free cash flow United Purification Technology Co., Ltd. produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of United Purification Technology Co., Ltd. (6977)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For United Purification Technology Co., Ltd. it is 283.73 TWD per share (as of Sep 24, 2026), against a price of 212.50 TWD. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is United Purification Technology Co., Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6977 trades below its calculated fair value: price 212.50 TWD, fair value 283.73 TWD, a gap of about +34% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6977?
No. The price is what the market pays today (212.50 TWD); the fair value is what the company's own numbers justify (283.73 TWD). For United Purification Technology Co., Ltd. the two are 71.23 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is United Purification Technology Co., Ltd. worth?
The market values United Purification Technology Co., Ltd. at about 2.9B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 212.50 TWD; our models calculate a fair value of 283.73 TWD per share.
What do the bullish and bearish scenarios say about 6977?
Our models span a range for United Purification Technology Co., Ltd.: cautious scenario 132.34 TWD, base 283.73 TWD, optimistic 569.56 TWD per share (as of Sep 24, 2026, price 212.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6977?
United Purification Technology Co., Ltd. trades at a price-to-earnings ratio of 13.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 283.73 TWD is built from several models across several years. Other multiples: P/B 4.0, P/S 1.4, EV/EBITDA 9.2.
How solid is the balance sheet of United Purification Technology Co., Ltd. (6977)?
Balance-sheet figures for United Purification Technology Co., Ltd. (as of Sep 24, 2026): return on equity 36.8%, debt of 0.04 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 6977 from its 52-week high?
United Purification Technology Co., Ltd. trades at 212.50 TWD, about 35% below its 52-week high of 328.95 TWD and 102% above the low of 104.94 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 283.73 TWD is for.
Which stocks are comparable to United Purification Technology Co., Ltd.?
From the same area (Utilities) we also value American Water Works Company, SBS, Essential Utilities, Inc, Guangdong Investment Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is United Purification Technology Co., Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 212.50 TWD, calculated fair value 283.73 TWD (+34%), Quality Score 59/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6977 calculated?
We run United Purification Technology Co., Ltd. through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 283.73 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. United Purification Technology Co., Ltd. currently trades 34 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of United Purification Technology Co., Ltd. (6977)?
The closing price on Sep 24, 2026 was 212.50 TWD. Our model-based fair value is 283.73 TWD, about +34% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with United Purification Technology Co., Ltd. right now?
The model range is unusually wide (132.34 TWD to 569.56 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of United Purification Technology Co., Ltd.
How large is the market capitalisation of United Purification Technology Co., Ltd. (6977)?
The market capitalisation of United Purification Technology Co., Ltd. is 2.9B TWD (≈ $90.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of United Purification Technology Co., Ltd. (6977)?
The price-to-sales ratio of United Purification Technology Co., Ltd. is 1.40 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of United Purification Technology Co., Ltd. (6977)?
Earnings per share at United Purification Technology Co., Ltd. are 16.20 TWD (price ÷ EPS = P/E 13.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of United Purification Technology Co., Ltd. (6977)?
The dividend yield of United Purification Technology Co., Ltd. is 2.8% (payout 37.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of United Purification Technology Co., Ltd. (6977)?
The net margin of United Purification Technology Co., Ltd. is 10.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of United Purification Technology Co., Ltd. (6977)?
The return on equity (ROE) of United Purification Technology Co., Ltd. is 36.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of United Purification Technology Co., Ltd. (6977)?
On an EBIT basis the return on assets of United Purification Technology Co., Ltd. is 12.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of United Purification Technology Co., Ltd. (6977)?
The operating margin of United Purification Technology Co., Ltd. is 14.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at United Purification Technology Co., Ltd. (6977)?
Revenue at United Purification Technology Co., Ltd. is growing +142% versus a year earlier (3y avg +28.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at United Purification Technology Co., Ltd. (6977)?
Earnings per share at United Purification Technology Co., Ltd. are growing +387% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does United Purification Technology Co., Ltd. (6977) hold?
United Purification Technology Co., Ltd. holds more cash than debt, 54.5M TWD net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch United Purification Technology Co., Ltd. in the live analysis
One click puts United Purification Technology Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
