EN DE

YLI Holdings Bhd (7014) Fair Value & Analysis

Basic Materials · MY · Market cap 27.6M MYR

YH YLI Holdings Bhd 7014 · KLSE
Price0.2600 MYR
Fair Value0.0600 MYR
Upside-76.9%
Quality44/100
Watch YLI Holdings Bhd for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 333% ABOVE our fair value of 0.0600 MYR
!Weak Growth (revenue 5y −8.6 %/yr)
!Loss-making · -67.9% net margin
!Low debt · negative free cash flow
Weak Growth (revenue 5y −8.6 %/yr)
Loss-making · -67.9% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 5/100
Evidence: Low Range 0.0400 MYR – 0.0800 MYR Share as image

Fair value as of: Aug 22, 2026

From 1 valuation models · updated 4 days ago

Share price +15.6% over the past month.

Below-average quality, and trading another 333% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track YLI Holdings Bhd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (0.0800 MYR). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (0.0400 MYR to 0.0800 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.8200 MYR 0.1700 MYR Fair Value 0.0600 MYR Aug 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range 0.1700 MYR – 0.8200 MYR · fair‑value band 0.0400 MYR – 0.0800 MYR · the 0.2600 MYR price screens above the 0.0600 MYR fair value. Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

YLI Holdings Bhd (7014) currently trades at 0.2600 MYR, while our model-based Fair Value estimate is 0.0600 MYR, implying the stock looks roughly 76.9% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, YLI Holdings Bhd generated revenue of 65.9M MYR at a net margin of -67.9%. Revenue grew 6.3% year over year. It earns a return on equity of -33.9%. Fundamentals as of Aug 22, 2026

Our scenario range runs from 0.0400 MYR (bear case) to 0.0800 MYR (bull case); at 0.2600 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -17% fair-value upside, at -77%, 7014 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 0.4500 MYR 0.6000 MYR 0.8900 MYR 50
All 1 models by family
Asset-Based
NCAV (Graham) 0.4500 MYR 0.6000 MYR 0.8900 MYR 50

Notify me when 7014 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.39 TTM
Net margin -67.9% TTM
Return on equity -33.9% TTM
Return on assets -13.2% TTM
Operating margin -109% TTM
EPS (TTM) -0.4000 MYR
More key figures
Growth
Revenue (TTM) 65.9M MYR TTM
Revenue growth (YoY) +6.3% 3y avg -4.4%
Balance sheet & cash flow
Free cash flow −13.2M MYR FY2026
Net debt 671K MYR FY2025

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 42 · Market factors (momentum, volatility) 47

Profitability 5
Margins and returns on capital today
Quality Growth 83
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 66
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

YLI Holdings Berhad, an investment holding company, manufactures, trades in, and sells ductile iron pipes, plastic pipes fittings, and waterwork related products in Malaysia, Singapore, and Vietnam. It operates through Manufacturing and Trading; and Construction and Project Management segments.

Full company description

YLI Holdings Berhad, an investment holding company, manufactures, trades in, and sells ductile iron pipes, plastic pipes fittings, and waterwork related products in Malaysia, Singapore, and Vietnam. It operates through Manufacturing and Trading; and Construction and Project Management segments. The company offers construction and project management services for waterworks and sewerage industry; trades in steel pipes and related products, and scrap metals; supplies chemicals and equipment for water treatment, oil and gas, and general trading industries; and manufactures and trades in energy meters, water meters, and other related activities. It also manufactures and sells HDPE pipes and MDPE pipes under the MRPI brand name; mild steel pipes and fittings under the Laksana Wibawa brand name; trades in cast iron fittings, saddles, and manhole covers, as well as various metal and non-metal waste and scrap, UVPC ductile iron pipes and fittings, sanitary fittings, and brass fittings; and fabricates pipes. In addition, the company engages in manufacture and coating of lusantm on couplings, tapping sleeves, water tanks, and other steel products, as well as trading of uPVC pipes and fitting, sanitary, fitting, brass fitting, and other products; and property investment business. YLI Holdings Berhad was founded in 1966 and is based in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

YLI Holdings Bhd reported revenue of 65.9M MYR in FY2026 versus 83.8M MYR in FY2022, a compound −5.8%/yr. Reported net income was −44.7M MYR in FY2026.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
65.9M MYR
Latest YoY
+37.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.6%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.2%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Revenue −5.8%/yr
FY22 83.8M MYR
FY23 75.4M MYR
FY24 63.5M MYR
FY25 48.0M MYR
FY26 65.9M MYR
Net income
FY22 −5.1M MYR
FY23 3.4M MYR
FY24 16.3M MYR
FY25 −55.2M MYR
FY26 −44.7M MYR

7014 screens 77% overvalued. Compare with Nucor Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "YLI Holdings Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7014

Peer Group

Steel · 403 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside −77% · Bottom 25%
Return on assets -13% · Bottom 25%
Net margin (TTM) -68% · Bottom 25%
Operating margin (TTM) -109% · Bottom 25%
Revenue growth 6% · Above median
Debt / equity 0.10× · Higher than median

Valuation Multiples vs Steel median · lower = cheaper

P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.10× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 13
FUTURE32 · sector 2
PAST0 · sector 16
HEALTH95 · sector 95
DIVIDEND0 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
Nucor Corporation NUE $271.81 $116.05 -57%
ArcelorMittal S.A MT €64.18 €53.35 -17%
JSW Steel Limited JSWSTEEL ₹1,296 ₹1,119 -14%
Steel Dynamics, Inc STLD $228.68 $127.14 -44%
500228 500228 ₹1,292 ₹1,079 -16%
Tata Steel Limited TATASTEEL ₹186.20 ₹145.39 -22%
Reliance, Inc RS $427.11 $217.81 -49%
Baoshan Iron & Steel Co 600019 ¥5.91 ¥8.07 +37%
POSCO Holdings PKX $57.09 $83.53 +46%
Jindal Steel & Power Limited JINDALSTEL ₹1,114 ₹429.44 -61%

Compare YLI Holdings Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is YLI Holdings Bhd (7014) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of 0.0600 MYR versus a price of 0.2600 MYR, about −77% (overvalued).
What is the fair value of 7014?
Our model-based fair value for YLI Holdings Bhd is 0.0600 MYR (as of Aug 22, 2026), built from audited fundamentals. The current price: 0.2600 MYR.
What is the quality score of 7014?
YLI Holdings Bhd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of YLI Holdings Bhd (7014)?
YLI Holdings Bhd reported trailing-twelve-month revenue of about 65.9M MYR (latest available figure, as of Aug 22, 2026).
What is the net profit margin of 7014?
The net profit margin of YLI Holdings Bhd is about -67.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track YLI Holdings Bhd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.