CCK Consolidated Holdings Bhd (7035) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of CCK Consolidated Holdings Bhd stock MYR 2.03, price MYR 0.82, upside +147.6%, quality 58 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 0.4372 MYR – 1.69 MYR · fair‑value band 1.23 MYR – 2.75 MYR · the 0.8200 MYR price screens below the 2.03 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow CCK Consolidated Holdings Bhd in your weekly email
Every Wednesday you see whether CCK Consolidated Holdings Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
CCK Consolidated Holdings Berhad, an investment holding company, engages in the rearing and production of poultry products, prawns, and seafood products. It operates through four segments: Poultry, Prawn, Food Service, and Retail.
Show moreShow less
The company is involved in the supply and trading of food products; and provision of management services.
The company offers fish ball; mix vegetables; chicken nugget tempura; beef minced; beef burger; chicken minced; beef satay; Tamago 8Tra Egg; chicken sausage; beef ball; chicken nugget; crab meat stick; whole chicken; chicken wing; drumsticks; breast boneless skinless; whole leg; thigh; whole breast; breast fillet; feet; gizzard; and other products.
CCK Consolidated Holdings Berhad was founded in 1970 and is based in Kuching, Malaysia.
Stock analysis
CCK Consolidated Holdings Bhd (7035) currently trades at 0.8200 MYR, while our model-based Fair Value estimate is 2.03 MYR, implying the stock looks roughly 60% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 2.50 MYR per share, and 22 of the 26 models we run sit above the 0.8200 MYR price.
Bear case: the Asset-Based group reads lowest at 0.3900 MYR, and 4 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1.23 MYR (bear) to 2.75 MYR (bull), the price of 0.8200 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
CCK Consolidated Holdings Bhd reported revenue of 1.1B MYR in FY2025 versus 686M MYR in FY2021, a compound +11.3%/yr. Reported net income was 67.3M MYR in FY2025, compounding +28.8%/yr from FY2021.
Key figures
Market cap 505M MYR (≈ $124M) Micro · P/E ratio 9.1 · P/S ratio 0.49 · EPS (TTM) 0.0900 MYR · Dividend yield 4.9% · Net margin 4.6% · Return on equity 9.1% · Return on assets (EBIT) 19.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −19% fair-value upside, at 148%, 7035 screens cheaper than that median.
Fair Value models
Bear1.23 MYRFair Value 2.03 MYRBull2.75 MYR
Price 0.8200 MYR · Upside +147.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0429 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−0.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.9%
Start year 2020 (pandemic). Over 10 years: +7.8% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+20.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.5%
Dividend (yield on the price)4.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.15.5% vs 10.0%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 18%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+19.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.9%
Yearly sales growth analysts expect, extended to five years.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +17.3% a year for the price and +1.9% for the forecasts.
Compare CCK Consolidated Holdings Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Grocery Stores · 74 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Below median
Fair Value upside+147.6% · Top 25%
Profitability
Return on equity (12 months)9.1% · Below median
Return on assets8.7% · Top 25%
Net margin (12 months)4.6% · Top 25%
Operating margin (12 months)−0.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−3.0% · Bottom 25%
Dividend yield (12 months)4.9% · Top 25%
Balance sheet
Debt / equity0.02× · Lowest 25%
Valuation Multiplesvs Grocery Stores median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "CCK Consolidated Holdings Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7035
Frequently asked questions
Is CCK Consolidated Holdings Bhd (7035) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 2.03 MYR versus a price of 0.8200 MYR, about +148% upside (undervalued).
What is the fair value of 7035?
Our model-based fair value for CCK Consolidated Holdings Bhd is 2.03 MYR (as of Nov 8, 2026), built from audited fundamentals. The current price: 0.8200 MYR.
What is the quality score of 7035?
CCK Consolidated Holdings Bhd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CCK Consolidated Holdings Bhd (7035)?
Our model-based price target is the fair value of 2.03 MYR (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 1.23 MYR, optimistic scenario 2.75 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the CCK Consolidated Holdings Bhd stock forecast for 2026?
Our models put fair value at 2.03 MYR, about +148% upside versus a price of 0.8200 MYR (undervalued). Cautious scenario 1.23 MYR, optimistic scenario 2.75 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of CCK Consolidated Holdings Bhd (7035)?
CCK Consolidated Holdings Bhd reported trailing-twelve-month revenue of about 1.0B MYR (latest available figure, as of Nov 8, 2026).
Does CCK Consolidated Holdings Bhd pay a dividend?
CCK Consolidated Holdings Bhd currently shows a dividend yield of 4.88% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of CCK Consolidated Holdings Bhd (7035) and when is the ex-dividend date?
CCK Consolidated Holdings Bhd pays a dividend of 0.04 MYR per share a year, a dividend yield of 4.9%. The last ex-dividend date was Jun 3, 2026. A dividend has been paid every year since at least 1999. The payout ratio is 40.4% of earnings (on adjusted earnings, reported 44.4%). Free cash flow covers the dividend 0.56 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into CCK Consolidated Holdings Bhd (7035)?
For today's price to be fair in a discounted-cash-flow model, CCK Consolidated Holdings Bhd would have to grow free cash flow by +19.6 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.9 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 7035 use?
Our models discount CCK Consolidated Holdings Bhd at 12.6 %: a base by market capitalisation (micro), damped by beta 0.07, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For CCK Consolidated Holdings Bhd that is +19.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has CCK Consolidated Holdings Bhd (7035) delivered so far?
Over the past 5 years revenue at CCK Consolidated Holdings Bhd grew +9.9 % a year. The price currently implies free-cash-flow growth of +19.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of CCK Consolidated Holdings Bhd (7035) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into CCK Consolidated Holdings Bhd (+19.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of CCK Consolidated Holdings Bhd (7035)?
The free-cash-flow yield on the price is 2.73 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow CCK Consolidated Holdings Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of CCK Consolidated Holdings Bhd (7035)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CCK Consolidated Holdings Bhd it is 2.03 MYR per share (as of Nov 8, 2026), against a price of 0.8200 MYR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is CCK Consolidated Holdings Bhd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 7035 trades below its calculated fair value: price 0.8200 MYR, fair value 2.03 MYR, a gap of about +148% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7035?
No. The price is what the market pays today (0.8200 MYR); the fair value is what the company's own numbers justify (2.03 MYR). For CCK Consolidated Holdings Bhd the two are 1.21 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is CCK Consolidated Holdings Bhd worth?
The market values CCK Consolidated Holdings Bhd at about 505M MYR (market capitalisation, as of Nov 8, 2026). Per share that is 0.8200 MYR; our models calculate a fair value of 2.03 MYR per share.
What do the bullish and bearish scenarios say about 7035?
Our models span a range for CCK Consolidated Holdings Bhd: cautious scenario 1.23 MYR, base 2.03 MYR, optimistic 2.75 MYR per share (as of Nov 8, 2026, price 0.8200 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7035?
CCK Consolidated Holdings Bhd trades at a price-to-earnings ratio of 9.1 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2.03 MYR is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 7.5 (reported for FY2025: 8.3). Other multiples: P/B 0.9, P/S 0.5, EV/EBITDA 4.1.
How solid is the balance sheet of CCK Consolidated Holdings Bhd (7035)?
Balance-sheet figures for CCK Consolidated Holdings Bhd (as of Nov 8, 2026): return on equity 9.1%, debt of 0.02 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 7035 from its 52-week high?
CCK Consolidated Holdings Bhd trades at 0.8200 MYR, about 39% below its 52-week high of 1.35 MYR and 2% above the low of 0.8000 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 2.03 MYR is for.
Which stocks are comparable to CCK Consolidated Holdings Bhd?
From the same area (Consumer Defensive) we also value Loblaw Companies Limited, The Kroger Co, Woolworths Group, Koninklijke Ahold Delhaize N.V, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CCK Consolidated Holdings Bhd stock attractive at the current price?
The data as of Nov 8, 2026: price 0.8200 MYR, calculated fair value 2.03 MYR (+148%), Quality Score 58/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7035 calculated?
We run CCK Consolidated Holdings Bhd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2.03 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. CCK Consolidated Holdings Bhd currently trades 60% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CCK Consolidated Holdings Bhd (7035)?
The closing price on Nov 6, 2026 was 0.8200 MYR. Our model-based fair value is 2.03 MYR, about +148% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CCK Consolidated Holdings Bhd right now?
The price is below even our cautious bear case (1.23 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (1.23 MYR to 2.75 MYR) leaves room in how you read the outcome.
Key figures of CCK Consolidated Holdings Bhd
How large is the market capitalisation of CCK Consolidated Holdings Bhd (7035)?
The market capitalisation of CCK Consolidated Holdings Bhd is 505M MYR (≈ $124M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CCK Consolidated Holdings Bhd (7035)?
The price-to-sales ratio of CCK Consolidated Holdings Bhd is 0.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CCK Consolidated Holdings Bhd (7035)?
Earnings per share at CCK Consolidated Holdings Bhd are 0.0900 MYR (price ÷ EPS = P/E 9.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of CCK Consolidated Holdings Bhd (7035)?
The dividend yield of CCK Consolidated Holdings Bhd is 4.9% (payout 40.4%, on adjusted earnings, reported 44.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of CCK Consolidated Holdings Bhd (7035)?
The net margin of CCK Consolidated Holdings Bhd is 4.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CCK Consolidated Holdings Bhd (7035)?
The return on equity (ROE) of CCK Consolidated Holdings Bhd is 9.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CCK Consolidated Holdings Bhd (7035)?
On an EBIT basis the return on assets of CCK Consolidated Holdings Bhd is 19.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CCK Consolidated Holdings Bhd (7035)?
The operating margin of CCK Consolidated Holdings Bhd is −0.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CCK Consolidated Holdings Bhd (7035)?
Revenue at CCK Consolidated Holdings Bhd is growing −3.0% versus a year earlier (3y avg +5.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at CCK Consolidated Holdings Bhd (7035)?
Earnings per share at CCK Consolidated Holdings Bhd are growing −71.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does CCK Consolidated Holdings Bhd (7035) hold?
CCK Consolidated Holdings Bhd holds more cash than debt, 70.6M MYR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch CCK Consolidated Holdings Bhd in the live analysis
One click puts CCK Consolidated Holdings Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026