EN DE

CCK Consolidated Holdings (7035) Fair Value & Analysis

Consumer Defensive · MY · Market cap 700M MYR

CC CCK Consolidated Holdings 7035 · KLSE
Price1.08 MYR
Fair Value2.24 MYR
Upside+107.4%
Quality58/100
Watch CCK Consolidated Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.8% net margin
Low debt · generates free cash flow
3.45% dividend yield
Ranks above peers (9/13)
Moderate moat 46/100
Evidence: Medium Range 1.33 MYR – 2.88 MYR Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 22 days ago

Share price −7.7% over the past month.

A solid business, screening 107% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (1.33 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (1.33 MYR to 2.88 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.69 MYR 0.4372 MYR Fair Value 2.24 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 0.4372 MYR – 1.69 MYR · fair‑value band 1.33 MYR – 2.88 MYR · the 1.08 MYR price screens below the 2.24 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CCK Consolidated Holdings (7035) currently trades at 1.08 MYR, while our model-based Fair Value estimate is 2.24 MYR, implying the stock looks roughly 107.4% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, CCK Consolidated Holdings generated revenue of 1.0B MYR at a net margin of 5.8%. Revenue declined 0.4% year over year. It earns a return on equity of 11.8%. The balance sheet holds a net cash position of 70.6M MYR. Fundamentals as of Jul 19, 2026

Our scenario range runs from 1.33 MYR (bear case) to 2.88 MYR (bull case); at 1.08 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -31% fair-value upside, at 107%, 7035 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.4700 MYR 0.5600 MYR 0.6800 MYR 80
Residual Income 0.8000 MYR 0.9000 MYR 1.22 MYR 76
Rev-Margin DCF 1.38 MYR 2.30 MYR 3.37 MYR 74
All 26 models by family
DCF Models
FCF DCF 0.4700 MYR 0.5800 MYR 0.7200 MYR 38
Owner Earnings 0.9200 MYR 1.24 MYR 1.69 MYR 31
5Y Revenue Exit 1.38 MYR 2.33 MYR 3.59 MYR 39
5Y EBITDA Exit 2.23 MYR 3.95 MYR 6.03 MYR 41
5Y P/E Exit 1.27 MYR 2.13 MYR 3.05 MYR 38
10Y Revenue Exit 0.9500 MYR 1.68 MYR 2.73 MYR 36
10Y EBITDA Exit 1.50 MYR 2.73 MYR 4.46 MYR 37
10Y P/E Exit 0.9400 MYR 1.55 MYR 2.35 MYR 35
Earnings-Based
Graham-Dodd 0.7500 MYR 2.55 MYR 3.43 MYR 54
Lynch FV 0.5900 MYR 0.8400 MYR 1.09 MYR 50
PEG = 1.0 0.5900 MYR 0.8400 MYR 1.09 MYR 46
EPV 2.42 MYR 2.72 MYR 2.96 MYR 59
Dividend Discount
Gordon GGM 0.6700 MYR 1.20 MYR 1.65 MYR 70
DDM Multi-Stage 0.6700 MYR 1.08 MYR 1.28 MYR 61
Multiples
P/E Multiple 1.73 MYR 2.30 MYR 2.88 MYR 63
P/S Multiple 1.40 MYR 1.86 MYR 2.33 MYR 58
P/B Multiple 1.40 MYR 1.86 MYR 2.33 MYR 55
EV/EBIT 4.23 MYR 5.55 MYR 6.87 MYR 53
EV/EBITDA 3.76 MYR 4.93 MYR 6.10 MYR 54
EV/Revenue 2.05 MYR 2.82 MYR 3.59 MYR 43
Asset-Based
NCAV (Graham) 0.4600 MYR 0.6100 MYR 0.9100 MYR 50
Growth DCF
Growth DCF 0.4700 MYR 0.5600 MYR 0.6800 MYR 80
Rev-Margin DCF 1.38 MYR 2.30 MYR 3.37 MYR 74
Economic Profit
Residual Income 0.8000 MYR 0.9000 MYR 1.22 MYR 76
ROIC Compounder 2.55 MYR 3.00 MYR 3.47 MYR 72
Growth Earnings
Growth-Adj P/E 1.48 MYR 2.11 MYR 2.74 MYR 68

Widest divergence: Multiples (2.30 MYR) versus Growth DCF (0.5600 MYR). Highest evidence: Growth DCF (80).

Notify me when 7035 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.0B MYR
Revenue growth (YoY) -0.4%
Net margin 5.8%
Return on equity 11.8%
Free cash flow 13.8M MYR FY2025
P/E ratio 11.8
More key figures
Operating margin 8.0%
EPS (TTM) 0.1000 MYR
Dividend yield 3.4%
EPS growth (YoY) -2.1%
Net cash 70.6M MYR FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 59 · Market factors (momentum, volatility) 41

Profitability 60
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CCK Consolidated Holdings Berhad, an investment holding company, engages in the rearing and production of poultry products, prawns, and seafood products. It operates through four segments: Poultry, Prawn, Food Service, and Retail. The company is involved in the supply and trading of food products; and provision of management services.

Full company description

CCK Consolidated Holdings Berhad, an investment holding company, engages in the rearing and production of poultry products, prawns, and seafood products. It operates through four segments: Poultry, Prawn, Food Service, and Retail. The company is involved in the supply and trading of food products; and provision of management services. The company offers fish ball; mix vegetables; chicken nugget tempura; beef minced; beef burger; chicken minced; beef satay; Tamago 8Tra Egg; chicken sausage; beef ball; chicken nugget; crab meat stick; whole chicken; chicken wing; drumsticks; breast boneless skinless; whole leg; thigh; whole breast; breast fillet; feet; gizzard; and other products. CCK Consolidated Holdings Berhad was founded in 1970 and is based in Kuching, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CCK Consolidated Holdings reported revenue of 1.1B MYR in FY2025 versus 686M MYR in FY2021, a compound +11.3%/yr. Reported net income was 67.3M MYR in FY2025, compounding +28.8%/yr from FY2021.

Growth Quality 55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.1B MYR
Latest YoY
−0.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.9%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Revenue +11.3%/yr
FY21 686M MYR
FY22 886M MYR
FY23 981M MYR
FY24 1.1B MYR
FY25 1.1B MYR
Net income +28.8%/yr
FY21 24.5M MYR
FY22 63.1M MYR
FY23 83.3M MYR
FY24 71.5M MYR
FY25 67.3M MYR

Watch 7035: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CCK Consolidated Holdings Fair Value". https://www.fairvalue-calculator.com/stock/7035

Peer Group

Grocery Stores · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Below median
Fair Value upside +107% · Top 25%
Return on equity (TTM) 12% · Below median
Return on assets 7% · Top 25%
Net margin (TTM) 6% · Top 25%
Operating margin (TTM) 8% · Top 25%
Revenue growth -0% · Below median
Dividend yield (TTM) 3.5% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Grocery Stores median · lower = cheaper

P/E (TTM) 11.4× · Cheaper than 75% of peers
P/B 0.31× · Cheaper than 75% of peers
P/S (TTM) 0.16× · Cheaper than 75% of peers
P/FCF 12.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 36
FUTURE 0 · sector 17
PAST 47 · sector 51
HEALTH 99 · sector 92
DIVIDEND 69 · sector 48

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Loblaw Companies Limited L C$65.49 C$44.44 -32%
Koninklijke Ahold Delhaize N.V AD €36.30 €53.50 +47%
The Kroger Co KR $58.82 $28.19 -52%
Woolworths Group WOW A$39.20 A$13.40 -66%
George Weston Limited WN C$100.98 C$63.61 -37%
Coles Group COL A$23.56 A$15.86 -33%
Metro Inc MRU C$93.64 C$94.01 +0%
Carrefour SA CA €16.40 €11.51 -30%
CP ALL Public Company TCPD 1.89 SGD 2.36 SGD +25%
BIM Birlesik Magazalar A.S., BIMAS 385.75 TRY 267.12 TRY -31%

Compare CCK Consolidated Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CCK Consolidated Holdings (7035) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 2.24 MYR versus a price of 1.08 MYR, about +107% (undervalued).
What is the fair value of 7035?
Our model-based fair value for CCK Consolidated Holdings is 2.24 MYR (as of Jul 19, 2026), built from audited fundamentals. The current price is 1.08 MYR.
What is the quality score of 7035?
CCK Consolidated Holdings has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CCK Consolidated Holdings (7035)?
CCK Consolidated Holdings reported trailing-twelve-month revenue of about 1.0B MYR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of 7035?
The net profit margin of CCK Consolidated Holdings is about 5.8%, meaning it keeps roughly 5.8% of revenue as net income. Based on the latest reported figures.
Does CCK Consolidated Holdings pay a dividend?
CCK Consolidated Holdings currently shows a dividend yield of about 3.36% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CCK Consolidated Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.