EN DE

BIM Birlesik Magazalar A.S., (BIMAS) Fair Value & Analysis

Consumer Defensive · TR · Market cap 457B TRY

BB BIM Birlesik Magazalar A.S., BIMAS · IS
Price385.75 TRY
Fair Value267.12 TRY
Upside-30.8%
Quality58/100
Healthy Growth
Thin margins · 2.9% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/15)
Narrow moat 32/100
Watch BIM Birlesik Magazalar A.S., for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 200.34 TRY – 333.90 TRY Share as image

Fair value as of: Aug 5, 2026

From 24 valuation models · updated today

Share price +8.1% over the past month.

A solid business, but screening 31% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (333.90 TRY). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

411.85 TRY 26.51 TRY Fair Value 267.12 TRY Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 5, 2026.

How to read this chart

60‑month range 26.51 TRY – 411.85 TRY · fair‑value band 200.34 TRY – 333.90 TRY · the 385.75 TRY price screens above the 267.12 TRY fair value. Dashed = 300-day average. As of Aug 5, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

BIM Birlesik Magazalar A.S., (BIMAS) currently trades at 385.75 TRY, while our model-based Fair Value estimate is 267.12 TRY, implying the stock looks roughly 30.8% overvalued today. We read business quality at 58/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, BIM Birlesik Magazalar A.S., generated revenue of 741B TRY at a net margin of 2.9%. Revenue grew 10.1% year over year. It earns a return on equity of 13.4%. The stock trades on a trailing P/E of 21.5. Fundamentals as of Aug 5, 2026

Our scenario range runs from 200.34 TRY (bear case) to 333.90 TRY (bull case); at 385.75 TRY, the current price sits above that range. The share trades about 9% below its 52-week high and 63% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -32% fair-value upside, at -31%, BIMAS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 281.41 TRY 583.36 TRY 1,090 TRY 80
Residual Income 128.87 TRY 152.14 TRY 329.48 TRY 76
Rev-Margin DCF 213.09 TRY 370.18 TRY 699.72 TRY 74
All 24 models by family
DCF Models
FCF DCF 298.40 TRY 479.36 TRY 1,071 TRY 38
Owner Earnings 339.51 TRY 791.58 TRY 1,783 TRY 31
5Y Revenue Exit 193.78 TRY 323.80 TRY 595.15 TRY 39
5Y EBITDA Exit 362.98 TRY 666.07 TRY 1,261 TRY 41
5Y P/E Exit 262.26 TRY 576.75 TRY 1,004 TRY 38
10Y Revenue Exit 220.54 TRY 459.80 TRY 605.14 TRY 36
10Y EBITDA Exit 353.36 TRY 832.76 TRY 1,684 TRY 37
10Y P/E Exit 278.18 TRY 610.75 TRY 1,156 TRY 35
Earnings-Based
Graham-Dodd 106.85 TRY 745.14 TRY 1,046 TRY 54
Lynch FV 384.97 TRY 549.95 TRY 714.94 TRY 50
PEG = 1.0 384.97 TRY 549.95 TRY 714.94 TRY 46
EPV 138.65 TRY 162.61 TRY 183.90 TRY 59
Multiples
P/E Multiple 235.69 TRY 314.26 TRY 392.82 TRY 63
P/S Multiple 200.34 TRY 267.12 TRY 333.90 TRY 58
P/B Multiple 200.34 TRY 267.12 TRY 333.90 TRY 55
EV/EBIT 206.52 TRY 274.39 TRY 342.26 TRY 53
EV/EBITDA 368.99 TRY 491.01 TRY 613.03 TRY 54
EV/Revenue 140.16 TRY 198.98 TRY 257.80 TRY 43
Asset-Based
NCAV (Graham) 69.82 TRY 93.56 TRY 139.64 TRY 50
Growth DCF
Growth DCF 281.41 TRY 583.36 TRY 1,090 TRY 80
Rev-Margin DCF 213.09 TRY 370.18 TRY 699.72 TRY 74
Economic Profit
Residual Income 128.87 TRY 152.14 TRY 329.48 TRY 76
ROIC Compounder 138.65 TRY 201.65 TRY 269.25 TRY 72
Growth Earnings
Growth-Adj P/E 496.06 TRY 708.65 TRY 921.25 TRY 68

Widest divergence: Growth Earnings (708.65 TRY) versus Asset-Based (93.56 TRY). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 741B TRY
Revenue growth (YoY) +10.1%
Net margin 2.9%
Return on equity 13.4%
Free cash flow 19.6B TRY FY2025
P/E ratio 21.5
More key figures
Operating margin 1.3%
EPS (TTM) 17.96 TRY
EPS growth (YoY) +80.9%

Figures from reported company fundamentals · as of Aug 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 53 · Market factors (momentum, volatility) 74

Profitability 57
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BIM Birlesik Magazalar A.S., together with its subsidiaries, operates retail stores in Turkey, Morocco, and Egypt. It sells meat, milk and milk products, beverages, legumes and bakery items, snacks and sweets, fruits and vegetables, frozen food, cleaning supplies, cosmetics and papers, and oils, as well as special buys and private label products.

Full company description

BIM Birlesik Magazalar A.S., together with its subsidiaries, operates retail stores in Turkey, Morocco, and Egypt. It sells meat, milk and milk products, beverages, legumes and bakery items, snacks and sweets, fruits and vegetables, frozen food, cleaning supplies, cosmetics and papers, and oils, as well as special buys and private label products. The company was incorporated in 1995 and is headquartered in Istanbul, Turkey.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BIM Birlesik Magazalar A.S., reported revenue of 721B TRY in FY2025 versus 70.5B TRY in FY2021, a compound +78.8%/yr. Reported net income was 18.6B TRY in FY2025, compounding +58.8%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
721B TRY
Latest YoY
+6.0%
Avg. growth/yr (3Y)
+69.6%
Avg. growth/yr (5Y)
+67.0%
Avg. growth/yr (21Y)
+34.4%
Revenue +78.8%/yr
FY21 70.5B TRY
FY22 148B TRY
FY23 474B TRY
FY24 680B TRY
FY25 721B TRY
Net income +58.8%/yr
FY21 2.9B TRY
FY22 8.2B TRY
FY23 22.3B TRY
FY24 24.3B TRY
FY25 18.6B TRY

BIMAS screens 31% overvalued. Compare with Loblaw Companies Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BIM Birlesik Magazalar A.S., Fair Value". https://www.fairvalue-calculator.com/stock/BIMAS

Peer Group

Grocery Stores · 82 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −31% · Bottom 25%
Return on equity (TTM) 13% · Above median
Return on assets 4% · Below median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 10% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Grocery Stores median · lower = cheaper

P/E (TTM) 21.5× · Pricier than median
P/B 2.76× · Pricier than median
P/S (TTM) 0.62× · Pricier than median
P/FCF 0.5× · Cheaper than median
EV/EBITDA 14.3× · Pricier than 75% of peers
PEG 1.35× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 34
FUTURE 51 · sector 17
PAST 54 · sector 51
HEALTH 100 · sector 92
DIVIDEND 0 · sector 48

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Aug 5, 2026).

Stock Price Fair Value vs Fair Value
Loblaw Companies Limited L C$65.49 C$44.44 -32%
Koninklijke Ahold Delhaize N.V AD €36.30 €53.50 +47%
The Kroger Co KR $58.82 $28.19 -52%
Woolworths Group WOW A$39.20 A$13.40 -66%
George Weston Limited WN C$100.98 C$63.61 -37%
Coles Group COL A$23.56 A$15.86 -33%
Metro Inc MRU C$93.64 C$94.01 +0%
Carrefour SA CA €16.40 €11.51 -30%
CP ALL Public Company TCPD 1.89 SGD 2.38 SGD +26%
Kesko Oyj KESKOA €19.94 €12.13 -39%

Compare BIM Birlesik Magazalar A.S., with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BIM Birlesik Magazalar A.S., (BIMAS) overvalued or undervalued?
As of Aug 5, 2026, our model estimates a fair value of 267.12 TRY versus a price of 385.75 TRY, about −31% (overvalued).
What is the fair value of BIMAS?
Our model-based fair value for BIM Birlesik Magazalar A.S., is 267.12 TRY (as of Aug 5, 2026), built from audited fundamentals. The current price is 385.75 TRY.
What is the quality score of BIMAS?
BIM Birlesik Magazalar A.S., has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of BIM Birlesik Magazalar A.S., (BIMAS)?
BIM Birlesik Magazalar A.S., reported trailing-twelve-month revenue of about 741B TRY (latest available figure, as of Aug 5, 2026).
What is the net profit margin of BIMAS?
The net profit margin of BIM Birlesik Magazalar A.S., is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BIM Birlesik Magazalar A.S., and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.