EN DE

Carrefour SA (CA) Fair Value & Analysis

Consumer Defensive · FR · Market cap €11.8B

CS Carrefour SA CA · PA
Price€15.77
Fair Value€11.51
Upside-27.0%
Quality54/100
Watch Carrefour SA for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.4% net margin
Moderate debt · generates free cash flow
5.84% dividend yield
Mixed vs. peers (6/15)
Narrow moat 33/100
Evidence: High Range €11.51 – €15.51 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 24 days ago

Fair value updated Jul 16, 2026, revised from €11.49 to €11.51 (+0.2%) since Jul 15, 2026. Share price −4.0% over the past month.

A solid business, but screening 27% overvalued on our models.

What matters now

  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from €11.51 (bear) to €15.51 (bull), base €11.51. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 54/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€16.79 €10.83 Fair Value €11.51 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €10.83 – €16.79 · fair‑value band €11.51 – €15.51 · the €15.77 price screens above the €11.51 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Carrefour SA (CA) currently trades at €15.77, while our model-based Fair Value estimate is €11.51, implying the stock looks roughly 27.0% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Carrefour SA generated revenue of €83.8B at a net margin of 0.4%. Revenue grew 3.1% year over year. It earns a return on equity of 8.6%. Net debt stands at €19.2B. Fundamentals as of Jul 16, 2026

Our scenario range runs from €11.51 (bear case) to €15.51 (bull case); at €15.77, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -32% fair-value upside, at -27%, CA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €44.20 €88.93 €162.23 80
Residual Income €11.31 €11.12 €9.50 76
Rev-Margin DCF €38.11 €68.53 €132.25 74
All 26 models by family
DCF Models
FCF DCF €47.07 €74.76 €162.96 38
Owner Earnings €24.18 €56.59 €124.62 31
5Y Revenue Exit €34.45 €59.75 €112.64 39
5Y EBITDA Exit €58.89 €109.18 €207.96 41
5Y P/E Exit €17.36 €30.63 €47.06 38
10Y Revenue Exit €37.51 €82.01 €109.75 36
10Y EBITDA Exit €56.60 €134.65 €273.01 37
10Y P/E Exit €26.30 €45.22 €72.47 35
Earnings-Based
Graham-Dodd €3.07 €21.38 €30.01 54
Lynch FV €11.05 €15.78 €20.51 50
PEG = 1.0 €11.05 €15.78 €20.51 46
EPV €20.87 €24.55 €27.77 59
Dividend Discount
Gordon GGM €10.54 €21.91 €34.76 70
DDM Multi-Stage €10.54 €18.48 €23.00 61
Multiples
P/E Multiple €7.10 €9.47 €11.84 63
P/S Multiple €5.75 €7.66 €9.58 58
P/B Multiple €5.75 €7.66 €9.58 55
EV/EBIT €37.65 €50.61 €63.56 53
EV/EBITDA €60.87 €81.57 €102.27 54
EV/Revenue €26.52 €38.41 €50.30 43
Asset-Based
NCAV (Graham) €7.76 €10.39 €15.51 50
Growth DCF
Growth DCF €44.20 €88.93 €162.23 80
Rev-Margin DCF €38.11 €68.53 €132.25 74
Economic Profit
Residual Income €11.31 €11.12 €9.50 76
ROIC Compounder €27.11 €39.19 €49.83 72
Growth Earnings
Growth-Adj P/E €14.45 €20.64 €26.83 68

Widest divergence: Growth DCF (€68.53) versus Multiples (€9.47). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €83.8B
Revenue growth (YoY) +3.1%
Net margin 0.4%
Return on equity 8.6%
Free cash flow €2.0B FY2025
P/E ratio 11.7
More key figures
Operating margin 2.6%
EPS (TTM) €1.42
Dividend yield 5.8%
EPS growth (YoY) -96.9%
Net debt €19.2B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 71

Profitability 41
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Carrefour SA operates as a food retailer in France, Spain, Belgium, Poland, Romania, Brazil, Argentina, the Middle East, Africa, Asia, and internationally. The company operates hypermarkets, supermarkets, convenience stores, club stores, and cash and carry stores; soft discount stores; and e-commerce sites.

Full company description

Carrefour SA operates as a food retailer in France, Spain, Belgium, Poland, Romania, Brazil, Argentina, the Middle East, Africa, Asia, and internationally. The company operates hypermarkets, supermarkets, convenience stores, club stores, and cash and carry stores; soft discount stores; and e-commerce sites. It is also involved in the provision of financial services; banking and insurance services; property development; travel ticketing and leisure; agency; shopping mall rental; and franchise activities. Carrefour SA was founded in 1959 and is headquartered in Massy, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Carrefour SA reported revenue of €84.0B in FY2025 versus €71.8B in FY2021, a compound +4.0%/yr. Reported net income was €319M in FY2025, compounding −26.1%/yr from FY2021.

Growth Quality 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€84.0B
Latest YoY
−3.7%
Avg. growth/yr (3Y)
+0.4%
Avg. growth/yr (5Y)
+3.1%
Avg. growth/yr (29Y)
+47.8%
Revenue +4.0%/yr
FY21 €71.8B
FY22 €83.1B
FY23 €84.9B
FY24 €87.3B
FY25 €84.0B
Net income −26.1%/yr
FY21 €1.1B
FY22 €1.3B
FY23 €1.7B
FY24 €723M
FY25 €319M

CA screens 27% overvalued. Compare with Loblaw Companies Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Carrefour SA Fair Value". https://www.fairvalue-calculator.com/stock/CA

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Grocery Stores · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside −27% · Below median
Return on equity (TTM) 9% · Below median
Return on assets 2% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth 3% · Below median
Dividend yield (TTM) 5.8% · Top 25%
Debt / equity 0.64× · Higher than 75% of peers

Valuation Multiples vs Grocery Stores median · lower = cheaper

P/E (TTM) 11.7× · Cheaper than 75% of peers
P/B 1.24× · Cheaper than median
P/S (TTM) 0.16× · Cheaper than 75% of peers
P/FCF 6.7× · Pricier than median
EV/EBITDA 4.1× · Cheaper than median
PEG 0.57× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 36
FUTURE 16 · sector 17
PAST 35 · sector 51
HEALTH 68 · sector 92
DIVIDEND 100 · sector 48

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Loblaw Companies Limited L C$65.49 C$44.44 -32%
Koninklijke Ahold Delhaize N.V AD €36.30 €53.50 +47%
The Kroger Co KR $58.82 $28.19 -52%
Woolworths Group WOW A$39.20 A$13.40 -66%
George Weston Limited WN C$100.98 C$63.61 -37%
Coles Group COL A$23.56 A$15.86 -33%
Metro Inc MRU C$93.64 C$94.01 +0%
CP ALL Public Company TCPD 1.89 SGD 2.36 SGD +25%
BIM Birlesik Magazalar A.S., BIMAS 385.75 TRY 267.12 TRY -31%
Kesko Oyj KESKOA €19.94 €12.13 -39%

Compare Carrefour SA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Carrefour SA (CA) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €11.51 versus a price of €15.77, about −27% (overvalued).
What is the fair value of CA?
Our model-based fair value for Carrefour SA is €11.51 (as of Jul 16, 2026), built from audited fundamentals. The current price is €15.77.
What is the quality score of CA?
Carrefour SA has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Carrefour SA (CA)?
Carrefour SA reported trailing-twelve-month revenue of about €83.8B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of CA?
The net profit margin of Carrefour SA is about 0.4%, meaning it keeps roughly 0.4% of revenue as net income. Based on the latest reported figures.
Does Carrefour SA pay a dividend?
Carrefour SA currently shows a dividend yield of about 6.04% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Carrefour SA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.