EN DE
Watch TWL Holdings Bhd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

TWL Holdings Bhd (7079) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of TWL Holdings Bhd stock MYR 0.03, price MYR 0.03, upside +35.0%, quality 27 out of 100. Rating: undervalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Real Estate MY · ISIN MYL7079OO006

TH TWL Holdings Bhd logo Thin data Nov 8, 2026

TWL Holdings Bhd

7079 · KLSE
Speculative

The stock costs 26% less than our calculation considers fair.

Fair value 0.0338 MYR · Undervalued
Solidly profitable · 13.6% net margin (TTM)
Low debt
Ranks above peers (9/12)
Even on cautious assumptions the value is 35% above the price (0.0338 MYR).
Mixed Growth (revenue 5y +64.8 %/yr in MYR)
Quality 27/100
Negative free cash flow
Narrow moat 41/100 · thin data
Thin data
Watch TWL Holdings Bhd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.0950 MYR 0.0200 MYR Fair Value 0.0338 MYR Jul 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

60‑month range 0.0200 MYR – 0.0950 MYR · the 0.0250 MYR price screens below the 0.0338 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.

Follow TWL Holdings Bhd in your weekly email

Every Wednesday you see whether TWL Holdings Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

TWL Holdings Berhad, an investment holding company, engages in the property development and construction businesses in Malaysia. It operates through Trading, Property Development and Construction, Batching Plant, Plantation and Timber Services, and Others segments.

Show moreShow less

The company is involved in the development of residential and commercial properties; the production and sale of concrete mix and other concrete; and the provision of site clearance, earthwork, and labour services for land area.

It also engages in property investment; wholesale of pharmaceutical and medical goods; manufacture and trade of wood-based products and timber concession products; trading and services in healthcare; general trading activities; agricultural activities; land acquisition; trading of plywood and building materials; and provision of money lending and project consultancy services.

In addition, the company operates oil palm, cocoa, coconut, and rubber trees plantations. The company was formerly known as Tiger Synergy Berhad and changed its name to TWL Holdings Berhad in December 2021. TWL Holdings Berhad was incorporated in 1994 and is based in Kuala Lumpur, Malaysia.

Stock analysis

TWL Holdings Bhd (7079) currently trades at 0.0250 MYR, while our model-based Fair Value estimate is 0.0338 MYR, implying the stock looks roughly 26% undervalued today.

Show more

Valuation

Bull case: the Economic Profit group reads highest at a median of 0.0600 MYR per share, and 6 of the 7 models we run sit above the 0.0250 MYR price.

Bear case: the Asset-Based group reads lowest at 0.0200 MYR, and 1 of the 7 models stay below the price. Data coverage for this calculation is low.

Quality & growth

The Quality Score stands at 27/100 (below-average quality), in the Real Estate sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

TWL Holdings Bhd reported revenue of 152M MYR in FY2026 versus 35.1M MYR in FY2022, a compound +44.4%/yr. Reported net income was 20.8M MYR in FY2026.

Key figures

Market cap 166M MYR (≈ $41.0M) Micro · P/S ratio 0.88 · Dividend yield 0.9% · Net margin 13.6% · Return on equity 4.2% · Return on assets (EBIT) 2.0% (5-year average) · Operating margin 9.3% · Revenue (TTM) 152M MYR.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).

What moves the price

The share trades about 17% below its 52-week high and 25% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 35%, 7079 screens cheaper than that median.

Fair Value models

Bear 0.0338 MYR Fair Value 0.0338 MYR Bull 0.0338 MYR
Price 0.0250 MYR · Upside +35.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income 0.0600 MYR 0.0600 MYR 0.0600 MYR 74
EV/EBITDA 0.0600 MYR 0.0800 MYR 0.1100 MYR 67
EV/EBIT 0.0800 MYR 0.1100 MYR 0.1400 MYR 66
All 7 models by family
Multiples
P/S Multiple 0.0400 MYR 0.0500 MYR 0.0700 MYR 57
P/B Multiple 0.0200 MYR 0.0300 MYR 0.0300 MYR 55
EV/EBIT 0.0800 MYR 0.1100 MYR 0.1400 MYR 66
EV/EBITDA 0.0600 MYR 0.0800 MYR 0.1100 MYR 67
EV/Revenue 0.0400 MYR 0.0600 MYR 0.0800 MYR 53
Asset-Based
NCAV (Graham) 0.0100 MYR 0.0200 MYR 0.0300 MYR 52
Economic Profit
Residual Income 0.0600 MYR 0.0600 MYR 0.0600 MYR 74

Open the full fair value analysis →

Quality Score breakdown

Overall quality 27/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 26
How much profit the company makes from its sales and capital
Quality Growth 39
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 70
Debt, balance sheet and risk of trouble
Investment 27
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 40
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 42
Distance to the 52-week high, does not count
New shares 8
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+52.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+81.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+64.8%
Start year 2021 (pandemic). Over 10 years: +25.5% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
What shareholders gained per year (last 3 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+35.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+35.0%
Dividend (yield on the price)0.9%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−172% → 23%
⚠ Revenue per share shrinking 10.0%/yr over ~9Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Watch 7079, get fair value alerts →

Compare TWL Holdings Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks

Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 27 · Bottom 25%
Fair Value upside +35.2% · Above median
Profitability
Return on equity (12 months) 4.2% · Above median
Return on assets 2.6% · Above median
Net margin (12 months) 13.6% · Above median
Operating margin (12 months) 9.3% · Below median
Growth and dividend
Revenue growth (quarter YoY) 205.4% · Top 25%
Dividend yield (12 months) 0.9% · Bottom 25%
Balance sheet
Debt / equity 0.11× · Below median

Valuation Multiplesvs Real Estate - Development median · lower = cheaper

P/B 0.29× · Cheapest 25%
P/S (12 months) 1.09× · Cheaper than median
EV/EBITDA 4.2× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)80 · sector 68
FUTURE (revenue growth)100 · sector 0
PAST (return on equity)17 · sector 17
HEALTH (low debt)95 · sector 83
DIVIDEND (yield)17 · sector 61

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
China Resources Land Limited 1109 HK$32.02 HK$80.05 +150% vs 7079
China Overseas Land & Investment Limited 0688 HK$13.18 HK$22.51 +71% vs 7079
Vinhomes Joint Stock Company VHM 62,100 VND 105,995 VND +71% vs 7079
CK Asset Holdings 1113 HK$49.12 HK$72.05 +47% vs 7079
Sun Hung Kai Properties Limited 0016 HK$117.70 HK$156.00 +33% vs 7079
Poly Developments and Holdings 600048 ¥5.60 ¥5.87 +5% vs 7079
China Merchants Shekou Industrial Zone Holdings 001979 ¥7.84 ¥5.64 −28% vs 7079
Lodha Developers Limited LODHA ₹1,179 ₹271.92 −77% vs 7079
DLF Limited DLF ₹752.90 ₹167.48 −78% vs 7079
Hongkong Land Holdings H78 $8.28 $1.52 −82% vs 7079

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

TWL Holdings Bhd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "TWL Holdings Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7079

Frequently asked questions

Is TWL Holdings Bhd (7079) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 0.0338 MYR versus a price of 0.0250 MYR, about +35% upside (undervalued).
What is the fair value of 7079?
Our model-based fair value for TWL Holdings Bhd is 0.0338 MYR (as of Nov 8, 2026), built from audited fundamentals. The current price: 0.0250 MYR.
What is the quality score of 7079?
TWL Holdings Bhd has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TWL Holdings Bhd (7079)?
Our model-based price target is the fair value of 0.0338 MYR (as of Nov 8, 2026) from 7 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the TWL Holdings Bhd stock forecast for 2026?
Our models put fair value at 0.0338 MYR, about +35% upside versus a price of 0.0250 MYR (undervalued). The calculation is refreshed regularly with new filings.
What is the revenue of TWL Holdings Bhd (7079)?
TWL Holdings Bhd reported trailing-twelve-month revenue of about 152M MYR (latest available figure, as of Nov 8, 2026).
Does TWL Holdings Bhd pay a dividend?
TWL Holdings Bhd currently shows a dividend yield of 0.87% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of TWL Holdings Bhd (7079)?
TWL Holdings Bhd has a dividend yield of 0.9%.
What is the intrinsic value of TWL Holdings Bhd (7079)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TWL Holdings Bhd it is 0.0338 MYR per share (as of Nov 8, 2026), against a price of 0.0250 MYR. It is the blended result of 7 valuation models in 3 families (Multiples, Asset-Based, Economic Profit).
Is TWL Holdings Bhd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 7079 trades below its calculated fair value: price 0.0250 MYR, fair value 0.0338 MYR, a gap of about +35% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7079?
No. The price is what the market pays today (0.0250 MYR); the fair value is what the company's own numbers justify (0.0338 MYR). For TWL Holdings Bhd the two are 0.0088 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is TWL Holdings Bhd worth?
The market values TWL Holdings Bhd at about 166M MYR (market capitalisation, as of Nov 8, 2026). Per share that is 0.0250 MYR; our models calculate a fair value of 0.0338 MYR per share.
How solid is the balance sheet of TWL Holdings Bhd (7079)?
Balance-sheet figures for TWL Holdings Bhd (as of Nov 8, 2026): return on equity 4.2%, debt of 0.11 per unit of equity. They feed the Quality Score of 27/100, which measures business quality independently of the share price.
How far is 7079 from its 52-week high?
TWL Holdings Bhd trades at 0.0250 MYR, about 17% below its 52-week high of 0.0300 MYR and 25% above the low of 0.0200 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0338 MYR is for.
Which stocks are comparable to TWL Holdings Bhd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TWL Holdings Bhd stock attractive at the current price?
The data as of Nov 8, 2026: price 0.0250 MYR, calculated fair value 0.0338 MYR (+35%), Quality Score 27/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7079 calculated?
We run TWL Holdings Bhd through 7 models from 3 families: Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 0.0338 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. TWL Holdings Bhd currently trades 26% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TWL Holdings Bhd (7079)?
The closing price on Nov 6, 2026 was 0.0250 MYR. Our model-based fair value is 0.0338 MYR, about +35% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TWL Holdings Bhd right now?
The large discount to fair value meets weak quality (27/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.0338 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Key figures of TWL Holdings Bhd

How large is the market capitalisation of TWL Holdings Bhd (7079)?
The market capitalisation of TWL Holdings Bhd is 166M MYR (≈ $41.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TWL Holdings Bhd (7079)?
The price-to-sales ratio of TWL Holdings Bhd is 0.88 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of TWL Holdings Bhd (7079)?
The dividend yield of TWL Holdings Bhd is 0.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of TWL Holdings Bhd (7079)?
The net margin of TWL Holdings Bhd is 13.6% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TWL Holdings Bhd (7079)?
The return on equity (ROE) of TWL Holdings Bhd is 4.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TWL Holdings Bhd (7079)?
On an EBIT basis the return on assets of TWL Holdings Bhd is 2.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TWL Holdings Bhd (7079)?
The operating margin of TWL Holdings Bhd is 9.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TWL Holdings Bhd (7079)?
Revenue at TWL Holdings Bhd is growing +205% versus a year earlier (3y avg +81.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TWL Holdings Bhd (7079)?
Earnings per share at TWL Holdings Bhd are growing −91.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does TWL Holdings Bhd (7079) generate?
The free cash flow of TWL Holdings Bhd is −44.3M MYR (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does TWL Holdings Bhd (7079) carry?
The net debt of TWL Holdings Bhd is 57.4M MYR (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch TWL Holdings Bhd in the live analysis

One click puts TWL Holdings Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.