EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

TWL Holdings Bhd (7079) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of TWL Holdings Bhd MYR 0.03, price MYR 0.03, upside +37.6%, quality 29 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Real Estate · MY · ISIN MYL7079OO006

TH Thin data Sep 24, 2026

TWL Holdings Bhd

7079 · KLSE

SpeculativeUpside exists, but weak quality makes the signal speculative.

✓Fair value 0.0344 MYR · Undervalued (+38%)
!Quality 29/100
!Mixed Growth (revenue 5y +38.2 %/yr)
✓Highly profitable · 36.5% net margin (FY2025)
!Low debt · negative free cash flow
!Mixed vs. peers (4/10)
!Narrow moat 16/100
!Insider activity 40/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 15 out of 100
Watch TWL Holdings Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.0950 MYR 0.0200 MYR Fair Value 0.0344 MYR May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 0.0200 MYR – 0.0950 MYR · fair‑value band 0.0322 MYR – 0.0344 MYR · the 0.0250 MYR price screens below the 0.0344 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow TWL Holdings Bhd in your weekly email

Every Wednesday you see whether TWL Holdings Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

TWL Holdings Berhad, an investment holding company, engages in the property development and construction businesses in Malaysia. It operates through Trading, Property Development and Construction, Batching Plant, Plantation and Timber Services, and Others segments.

Show more

TWL Holdings Berhad, an investment holding company, engages in the property development and construction businesses in Malaysia. It operates through Trading, Property Development and Construction, Batching Plant, Plantation and Timber Services, and Others segments. The company is involved in the development of residential and commercial properties; the production and sale of concrete mix and other concrete; and the provision of site clearance, earthwork, and labour services for land area. It also engages in property investment; wholesale of pharmaceutical and medical goods; manufacture and trade of wood-based products and timber concession products; trading and services in healthcare; general trading activities; agricultural activities; land acquisition; trading of plywood and building materials; and provision of money lending and project consultancy services. In addition, the company operates oil palm, cocoa, coconut, and rubber trees plantations. The company was formerly known as Tiger Synergy Berhad and changed its name to TWL Holdings Berhad in December 2021. TWL Holdings Berhad was incorporated in 1994 and is based in Kuala Lumpur, Malaysia.

Stock analysis

TWL Holdings Bhd (7079) currently trades at 0.0250 MYR, while our model-based Fair Value estimate is 0.0344 MYR, implying the stock looks roughly 27.3% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 0.1000 MYR per share, and 7 of the 7 models we run sit above the 0.0250 MYR price.

Bear case: the Asset-Based group reads lowest at 0.0500 MYR, and 0 of the 7 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.0322 MYR (bear) to 0.0344 MYR (bull), the price of 0.0250 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 29/100 (below-average quality), in the Real Estate sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

TWL Holdings Bhd reported revenue of 100M MYR in FY2025 versus 12.5M MYR in FY2021, a compound +68.1%/yr. Reported net income was 36.6M MYR in FY2025.

Key figures

Market cap 156M MYR (≈ $38.4M) · P/E ratio 2.5 · P/S ratio 0.91 · EPS (TTM) 0.0100 MYR · Dividend yield 0.8% · Net margin 36.5% · Return on equity −2.2% · Return on assets (EBIT) −0.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 17% below its 52-week high and 25% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at 38%, 7079 screens richer than that median.

Fair Value models

Bear 0.0322 MYR Fair Value 0.0344 MYR Bull 0.0344 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.0100 MYR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 0.0600 MYR 0.0700 MYR 0.0700 MYR 74
EV/EBITDA 0.1000 MYR 0.1300 MYR 0.1600 MYR 67
EV/EBIT 0.1200 MYR 0.1600 MYR 0.2000 MYR 66
All 7 models by family
Multiples
P/S Multiple 0.0700 MYR 0.0900 MYR 0.1200 MYR 58
P/B Multiple 0.0700 MYR 0.0900 MYR 0.1200 MYR 55
EV/EBIT 0.1200 MYR 0.1600 MYR 0.2000 MYR 66
EV/EBITDA 0.1000 MYR 0.1300 MYR 0.1600 MYR 67
EV/Revenue 0.0700 MYR 0.1000 MYR 0.1200 MYR 54
Asset-Based
NCAV (Graham) 0.0400 MYR 0.0500 MYR 0.0800 MYR 53
Economic Profit
Residual Income 0.0600 MYR 0.0700 MYR 0.0700 MYR 74

Open the full fair value analysis →

Notify me when 7079 reaches fair value

Put 7079 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 29/100

Of which business quality 37 · Market factors (momentum, volatility) 48

Profitability 38
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+95.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+41.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+38.2%
Start year 2020 (pandemic). Over 10 years: +20.8% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−39.8% (2020) → 46.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
not computed

Watch 7079, get fair value alerts →

Compare TWL Holdings Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 577 stocks

Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 33 · Bottom 25%
Fair Value upside +38% · Above median
Profitability
Return on assets −1% · Bottom 25%
Net margin (TTM) 37% · Top 25%
Operating margin (TTM) −32% · Bottom 25%
Growth and dividend
Revenue growth −41% · Bottom 25%
Dividend yield (TTM) 0.8% · Bottom 25%
Balance sheet
Debt / equity 0.05× · Lowest 25%

Valuation Multiplesvs Real Estate - Development median · lower = cheaper

P/E (TTM) 2.5× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)83 · sector 49
FUTURE (revenue growth)0 · sector 0
PAST (return on equity)0 · sector 12
HEALTH (low debt)98 · sector 83
DIVIDEND (yield)15 · sector 56

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Sun Hung Kai Properties Limited 0016 HK$109.10 HK$147.78 +35%
China Resources Land Limited 1109 HK$29.62 HK$74.05 +150%
Vinhomes Joint Stock Company VHM 68,200 VND 112,796 VND +65%
CK Asset Holdings 1113 HK$46.44 HK$71.69 +54%
Hongkong Land Holdings H78 $8.74 $1.52 −83%
DLF Limited DLF ₹675.00 ₹167.21 −75%
China Overseas Land & Investment Limited 0688 HK$12.43 HK$22.35 +80%
Lodha Developers Limited LODHA ₹1,163 ₹275.95 −76%
Poly Developments and Holdings 600048 ¥5.64 ¥14.10 +150%
CTP N.V CTPNV €13.58 €10.30 −24%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

TWL Holdings Bhd · Fair Value
0.0344 MYR +27%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "TWL Holdings Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7079

Frequently asked questions

Is TWL Holdings Bhd (7079) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.0344 MYR versus a price of 0.0250 MYR, about +38% upside (undervalued).
What is the fair value of 7079?
Our model-based fair value for TWL Holdings Bhd is 0.0344 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.0250 MYR.
What is the quality score of 7079?
TWL Holdings Bhd has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TWL Holdings Bhd (7079)?
Our model-based price target is the fair value of 0.0344 MYR (as of Sep 24, 2026) from 7 valuation models. Cautious scenario 0.0322 MYR, optimistic scenario 0.0344 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the TWL Holdings Bhd stock forecast for 2026?
Our models put fair value at 0.0344 MYR, about +38% upside versus a price of 0.0250 MYR (undervalued). Cautious scenario 0.0322 MYR, optimistic scenario 0.0344 MYR. The calculation is refreshed regularly with new filings.
Does TWL Holdings Bhd pay a dividend?
TWL Holdings Bhd currently shows a dividend yield of about 0.75% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of TWL Holdings Bhd (7079)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TWL Holdings Bhd it is 0.0344 MYR per share (as of Sep 24, 2026), against a price of 0.0250 MYR. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is TWL Holdings Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 7079 trades below its calculated fair value: price 0.0250 MYR, fair value 0.0344 MYR, a gap of about +38% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7079?
No. The price is what the market pays today (0.0250 MYR); the fair value is what the company's own numbers justify (0.0344 MYR). For TWL Holdings Bhd the two are 0.0094 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is TWL Holdings Bhd worth?
The market values TWL Holdings Bhd at about 156M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.0250 MYR; our models calculate a fair value of 0.0344 MYR per share.
What do the bullish and bearish scenarios say about 7079?
Our models span a range for TWL Holdings Bhd: cautious scenario 0.0322 MYR, base 0.0344 MYR, optimistic 0.0344 MYR per share (as of Sep 24, 2026, price 0.0250 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7079?
TWL Holdings Bhd trades at a price-to-earnings ratio of 2.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.0344 MYR is built from several models across several years.
How solid is the balance sheet of TWL Holdings Bhd (7079)?
Balance-sheet figures for TWL Holdings Bhd (as of Sep 24, 2026): return on equity −2.2%, debt of 0.05 per unit of equity. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is 7079 from its 52-week high?
TWL Holdings Bhd trades at 0.0250 MYR, about 17% below its 52-week high of 0.0300 MYR and 25% above the low of 0.0200 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0344 MYR is for.
Which stocks are comparable to TWL Holdings Bhd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TWL Holdings Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.0250 MYR, calculated fair value 0.0344 MYR (+38%), Quality Score 29/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7079 calculated?
We run TWL Holdings Bhd through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0344 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. TWL Holdings Bhd currently trades 38 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TWL Holdings Bhd (7079)?
The closing price on Sep 24, 2026 was 0.0250 MYR. Our model-based fair value is 0.0344 MYR, about +38% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TWL Holdings Bhd right now?
The large discount to fair value meets weak quality (29/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.0322 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. The models converge in a tight band (0.0322 MYR to 0.0344 MYR), unusually little disagreement for a valuation.

Key figures of TWL Holdings Bhd

How large is the market capitalisation of TWL Holdings Bhd (7079)?
The market capitalisation of TWL Holdings Bhd is 156M MYR (≈ $38.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TWL Holdings Bhd (7079)?
The price-to-sales ratio of TWL Holdings Bhd is 0.91 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of TWL Holdings Bhd (7079)?
Earnings per share at TWL Holdings Bhd are 0.0100 MYR (price ÷ EPS = P/E 2.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of TWL Holdings Bhd (7079)?
The dividend yield of TWL Holdings Bhd is 0.8% (payout 1.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of TWL Holdings Bhd (7079)?
The net margin of TWL Holdings Bhd is 36.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TWL Holdings Bhd (7079)?
The return on equity (ROE) of TWL Holdings Bhd is −2.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TWL Holdings Bhd (7079)?
On an EBIT basis the return on assets of TWL Holdings Bhd is −0.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TWL Holdings Bhd (7079)?
The operating margin of TWL Holdings Bhd is −31.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TWL Holdings Bhd (7079)?
Revenue at TWL Holdings Bhd is growing −41.1% versus a year earlier (3y avg +41.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TWL Holdings Bhd (7079)?
Earnings per share at TWL Holdings Bhd are growing +77.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does TWL Holdings Bhd (7079) generate?
The free cash flow of TWL Holdings Bhd is −64.5M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does TWL Holdings Bhd (7079) carry?
The net debt of TWL Holdings Bhd is 5.9M MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch TWL Holdings Bhd in the live analysis

One click puts TWL Holdings Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.