EN DE

Txcd Berhad, an investment holding company, (7145) Fair Value & Analysis

Industrials · MY · Market cap 43.6M MYR

TB Txcd Berhad, an investment holding company, 7145 · KLSE
Price0.1300 MYR
Fair Value0.3300 MYR
Upside+153.9%
Quality77/100
Watch Txcd Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.6% net margin
Low debt · generates free cash flow
Ranks above peers (12/13)
Moderate moat 49/100
Evidence: High Range 0.2500 MYR – 0.4100 MYR Share as image

Fair value as of: Jul 13, 2026

From 21 valuation models · updated 29 days ago

Share price −7.1% over the past month.

A strong business, screening 154% undervalued on our models.

What matters now

  • The rarer combination: high quality (77/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (0.2500 MYR). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.86 MYR 0.0250 MYR Fair Value 0.3300 MYR Sep 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 0.0250 MYR – 1.86 MYR · fair‑value band 0.2500 MYR – 0.4100 MYR · the 0.1300 MYR price screens below the 0.3300 MYR fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Txcd Berhad, an investment holding company, (7145) currently trades at 0.1300 MYR, while our model-based Fair Value estimate is 0.3300 MYR, implying the stock looks roughly 153.9% undervalued today. The Quality Score stands at 77/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Txcd Berhad, an investment holding company, generated revenue of 175M MYR at a net margin of 3.6%. It earns a return on equity of 12.1%. Net debt stands at 47.8M MYR. The stock trades on a trailing P/E of 0.4. Fundamentals as of Jul 13, 2026

Our scenario range runs from 0.2500 MYR (bear case) to 0.4100 MYR (bull case); at 0.1300 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 63% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 154%, 7145 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.9000 MYR 1.10 MYR 1.42 MYR 80
ROIC Compounder 0.1000 MYR 0.1100 MYR 0.1200 MYR 72
Growth-Adj P/E 0.2200 MYR 0.3200 MYR 0.4100 MYR 68
All 21 models by family
DCF Models
FCF DCF 0.8700 MYR 1.10 MYR 1.45 MYR 38
Owner Earnings 0.1600 MYR 0.2000 MYR 0.2600 MYR 31
5Y Revenue Exit 0.5200 MYR 0.6100 MYR 0.7400 MYR 39
5Y EBITDA Exit 0.5300 MYR 0.6300 MYR 0.7700 MYR 41
5Y P/E Exit 0.5700 MYR 0.7000 MYR 0.8600 MYR 38
10Y Revenue Exit 0.6800 MYR 0.7600 MYR 0.8300 MYR 36
10Y EBITDA Exit 0.6900 MYR 0.7700 MYR 0.8400 MYR 37
10Y P/E Exit 0.7100 MYR 0.8000 MYR 0.8900 MYR 35
Earnings-Based
Graham-Dodd 0.1400 MYR 0.1700 MYR 0.1900 MYR 54
EPV 0.1000 MYR 0.1100 MYR 0.1200 MYR 59
Multiples
P/E Multiple 0.3200 MYR 0.4200 MYR 0.5300 MYR 63
P/S Multiple 0.2300 MYR 0.3000 MYR 0.3800 MYR 58
P/B Multiple 0.0300 MYR 0.0400 MYR 0.0600 MYR 55
EV/EBIT 0.3200 MYR 0.4200 MYR 0.5200 MYR 53
EV/EBITDA 0.2500 MYR 0.3300 MYR 0.4100 MYR 54
EV/Revenue 0.2100 MYR 0.2900 MYR 0.3700 MYR 43
Asset-Based
NCAV (Graham) 0.0100 MYR 0.0100 MYR 50
Growth DCF
Growth DCF 0.9000 MYR 1.10 MYR 1.42 MYR 80
Economic Profit
Residual Income 0.0400 MYR 0.0700 MYR 1.25 MYR 61
ROIC Compounder 0.1000 MYR 0.1100 MYR 0.1200 MYR 72
Growth Earnings
Growth-Adj P/E 0.2200 MYR 0.3200 MYR 0.4100 MYR 68

Widest divergence: Growth DCF (1.10 MYR) versus Asset-Based (0.0100 MYR). Highest evidence: Growth DCF (80).

Notify me when 7145 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 175M MYR
Revenue growth (YoY) +881%
Net margin 3.6%
Return on equity 12.1%
Free cash flow 36.9M MYR FY2024
P/E ratio 0.4
More key figures
Operating margin 5.2%
EPS (TTM) 0.3500 MYR
EPS growth (YoY) +113%
Net debt 47.8M MYR FY2020

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 77 · Market factors (momentum, volatility) 49

Profitability 81
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 14
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Txcd Berhad, an investment holding company, engages in the engineering, procurement, construction, and commissioning (EPCC) activities in Malaysia. It operates through four segments: Construction; Trading of construction material; Trading of vegetables; and Others.

Full company description

Txcd Berhad, an investment holding company, engages in the engineering, procurement, construction, and commissioning (EPCC) activities in Malaysia. It operates through four segments: Construction; Trading of construction material; Trading of vegetables; and Others. The company constructs residential and commercial properties comprising landed properties, high-rise properties, transportation hubs, and infrastructure works; and wholesales various goods. It also engages in the property development and general trading business. In addition, it trades, imports, exports, wholesales, and retails various food, vegetables, and general merchandise. The company was formerly known as Ageson Berhad and changed its name to Txcd Berhad in December 2024. Txcd Berhad was incorporated in 2002 and is based in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2019 – FY2024 · reported fiscal years

Txcd Berhad, an investment holding company, reported revenue of 47.0M MYR in FY2024 versus 94.2M MYR in FY2019, a compound −13.0%/yr. Reported net income was 6.2M MYR in FY2024, compounding −30.6%/yr from FY2019.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
47.0M MYR
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−49.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.0%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.5%
Revenue −13.0%/yr
FY19 94.2M MYR
FY20 166M MYR
FY21 354M MYR
FY22 496M MYR
FY24 47.0M MYR
Net income −30.6%/yr
FY19 38.9M MYR
FY20 31.7M MYR
FY21 39.2M MYR
FY22 −124M MYR
FY24 6.2M MYR

Watch 7145: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Txcd Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/7145

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside +154% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 15% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth 881% · Top 25%

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 0.4× · Cheaper than 75% of peers
P/B 3.43× · Pricier than 75% of peers
P/S (TTM) 0.06× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 0.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 100 · sector 17
PAST 48 · sector 26
HEALTH 100 · sector 94
DIVIDEND 0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Txcd Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Txcd Berhad, an investment holding company, (7145) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 0.3300 MYR versus a price of 0.1300 MYR, about +154% (undervalued).
What is the fair value of 7145?
Our model-based fair value for Txcd Berhad, an investment holding company, is 0.3300 MYR (as of Jul 13, 2026), built from audited fundamentals. The current price is 0.1300 MYR.
What is the quality score of 7145?
Txcd Berhad, an investment holding company, has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Txcd Berhad, an investment holding company, (7145)?
Txcd Berhad, an investment holding company, reported trailing-twelve-month revenue of about 175M MYR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 7145?
The net profit margin of Txcd Berhad, an investment holding company, is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Txcd Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.