Ageson Bhd (7145) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Ageson Bhd MYR 0.33, price MYR 0.20, upside +65.0%, quality 77 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Ageson Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 0.0250 MYR – 1.86 MYR · fair‑value band 0.2500 MYR – 0.4100 MYR · the 0.2000 MYR price screens below the 0.3300 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Ageson Bhd in your weekly email
Every Wednesday you see whether Ageson Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Txcd Berhad, an investment holding company, engages in the engineering, procurement, construction, and commissioning (EPCC) activities in Malaysia. It operates through four segments: Construction; Trading of construction material; Trading of vegetables; and Others.
Show more
Txcd Berhad, an investment holding company, engages in the engineering, procurement, construction, and commissioning (EPCC) activities in Malaysia. It operates through four segments: Construction; Trading of construction material; Trading of vegetables; and Others. The company constructs residential and commercial properties comprising landed properties, high-rise properties, transportation hubs, and infrastructure works; and wholesales various goods. It also engages in the property development and general trading business. In addition, it trades, imports, exports, wholesales, and retails various food, vegetables, and general merchandise. The company was formerly known as Ageson Berhad and changed its name to Txcd Berhad in December 2024. Txcd Berhad was incorporated in 2002 and is based in Kuala Lumpur, Malaysia.
Stock analysis
Ageson Bhd (7145) currently trades at 0.2000 MYR, while our model-based Fair Value estimate is 0.3300 MYR, implying the stock looks roughly 39.4% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 1.56 MYR per share, and 15 of the 21 models we run sit above the 0.2000 MYR price.
Bear case: the Economic Profit group reads lowest at 0.0900 MYR, and 6 of the 21 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.2500 MYR (bear) to 0.4100 MYR (bull), the price of 0.2000 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 77/100 (high quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Ageson Bhd reported revenue of 47.0M MYR in FY2024 versus 94.2M MYR in FY2019, a compound −13.0%/yr. Reported net income was 6.2M MYR in FY2024, compounding −30.6%/yr from FY2019.
Key figures
Market cap 62.3M MYR (≈ $15.3M) · P/E ratio 0.6 · P/S ratio 0.08 · EPS (TTM) 0.3500 MYR · Net margin 13.3% · Return on equity 12.1% · Return on assets (EBIT) 6.4% · Operating margin 5.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 5% below its 52-week high and 122% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 65%, 7145 screens cheaper than that median.
Fair Value models
Bear 0.2500 MYRFair Value 0.3300 MYRBull 0.4100 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2024 figures (about 12 months old). Earnings retained since then (0.3500 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−49.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.0%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.5%
’12
’13
’14
’15
’16
’17
’18
’19
’20
’21
’22
’24
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−42.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−42.6%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−43% vs −13%, slowing
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.45% → 16%
⚠ Revenue per share shrinking 26.5%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 839 stocks
Beats the industry median on 8/8 measures
Overall it ranks above its industry peers.
Valuation
Quality Score77 · Top 25%
Fair Value upside+65% · Top 25%
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets15% · Top 25%
Net margin (TTM)4% · Above median
Operating margin (TTM)5% · Above median
Growth and dividend
Revenue growth881% · Top 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (TTM)0.6× · Cheapest 25%
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ageson Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7145
Frequently asked questions
Is Ageson Bhd (7145) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 0.3300 MYR versus a price of 0.2000 MYR, about +65% upside (undervalued).
What is the fair value of 7145?
Our model-based fair value for Ageson Bhd is 0.3300 MYR (as of Sep 23, 2026), built from audited fundamentals. The current price: 0.2000 MYR.
What is the quality score of 7145?
Ageson Bhd has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ageson Bhd (7145)?
Our model-based price target is the fair value of 0.3300 MYR (as of Sep 23, 2026) from 21 valuation models. Cautious scenario 0.2500 MYR, optimistic scenario 0.4100 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Ageson Bhd stock forecast for 2026?
Our models put fair value at 0.3300 MYR, about +65% upside versus a price of 0.2000 MYR (undervalued). Cautious scenario 0.2500 MYR, optimistic scenario 0.4100 MYR. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Ageson Bhd (7145)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ageson Bhd it is 0.3300 MYR per share (as of Sep 23, 2026), against a price of 0.2000 MYR. It is the blended result of 21 valuation models (cash flow, earnings, asset, dividend).
Is Ageson Bhd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 7145 trades below its calculated fair value: price 0.2000 MYR, fair value 0.3300 MYR, a gap of about +65% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7145?
No. The price is what the market pays today (0.2000 MYR); the fair value is what the company's own numbers justify (0.3300 MYR). For Ageson Bhd the two are 0.1300 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Ageson Bhd worth?
The market values Ageson Bhd at about 62.3M MYR (market capitalisation, as of Sep 23, 2026). Per share that is 0.2000 MYR; our models calculate a fair value of 0.3300 MYR per share.
What do the bullish and bearish scenarios say about 7145?
Our models span a range for Ageson Bhd: cautious scenario 0.2500 MYR, base 0.3300 MYR, optimistic 0.4100 MYR per share (as of Sep 23, 2026, price 0.2000 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7145?
Ageson Bhd trades at a price-to-earnings ratio of 0.6 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.3300 MYR is built from several models across several years.
How solid is the balance sheet of Ageson Bhd (7145)?
Balance-sheet figures for Ageson Bhd (as of Sep 23, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 77/100, which measures business quality independently of the share price.
How far is 7145 from its 52-week high?
Ageson Bhd trades at 0.2000 MYR, about 5% below its 52-week high of 0.2100 MYR and 122% above the low of 0.0900 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.3300 MYR is for.
Which stocks are comparable to Ageson Bhd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ageson Bhd stock attractive at the current price?
The data as of Sep 23, 2026: price 0.2000 MYR, calculated fair value 0.3300 MYR (+65%), Quality Score 77/100, from 21 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7145 calculated?
We run Ageson Bhd through 21 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.3300 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Ageson Bhd currently trades 65 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ageson Bhd (7145)?
The closing price on Sep 24, 2026 was 0.2000 MYR. Our model-based fair value is 0.3300 MYR, about +65% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ageson Bhd right now?
The rarer combination: high quality (77/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (0.2500 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Ageson Bhd
How large is the market capitalisation of Ageson Bhd (7145)?
The market capitalisation of Ageson Bhd is 62.3M MYR (≈ $15.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ageson Bhd (7145)?
The price-to-sales ratio of Ageson Bhd is 0.08 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ageson Bhd (7145)?
Earnings per share at Ageson Bhd are 0.3500 MYR (price ÷ EPS = P/E 0.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Ageson Bhd (7145)?
The net margin of Ageson Bhd is 13.3% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ageson Bhd (7145)?
The return on equity (ROE) of Ageson Bhd is 12.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ageson Bhd (7145)?
On an EBIT basis the return on assets of Ageson Bhd is 6.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ageson Bhd (7145)?
The operating margin of Ageson Bhd is 5.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ageson Bhd (7145)?
Revenue at Ageson Bhd is growing +881% versus a year earlier (3y avg −34.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ageson Bhd (7145)?
Earnings per share at Ageson Bhd are growing +113% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Ageson Bhd (7145) generate?
The free cash flow of Ageson Bhd is 36.9M MYR (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Ageson Bhd (7145) carry?
The net debt of Ageson Bhd is 47.8M MYR (fiscal year 2020, ≈ 1.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Ageson Bhd in the live analysis
One click puts Ageson Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.