Ageson Bhd (7145) fair value: what the stock is really worth
As of Nov 11, 2026: fair value (intrinsic value) of Ageson Bhd stock MYR 0.57, price MYR 0.19, upside +200.0%, quality 65 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 12, 2026.
How to read this chart
60‑month range 0.0250 MYR – 1.80 MYR · fair‑value band 0.3642 MYR – 0.8946 MYR · the 0.1900 MYR price screens below the 0.5700 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 12, 2026.
Follow Ageson Bhd in your weekly email
Every Wednesday you see whether Ageson Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Txcd Berhad, an investment holding company, engages in the engineering, procurement, construction, and commissioning (EPCC) activities in Malaysia. It operates through four segments: Construction; Trading of construction material; Trading of vegetables; and Others.
Show moreShow less
The company constructs residential and commercial properties comprising landed properties, high-rise properties, transportation hubs, and infrastructure works; and wholesales various goods. It also engages in the property development and general trading business.
In addition, it trades, imports, exports, wholesales, and retails various food, vegetables, and general merchandise. The company was formerly known as Ageson Berhad and changed its name to Txcd Berhad in December 2024. Txcd Berhad was incorporated in 2002 and is based in Kuala Lumpur, Malaysia.
Stock analysis
Ageson Bhd (7145) currently trades at 0.1900 MYR, while our model-based Fair Value estimate is 0.5700 MYR, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 1.59 MYR per share, and 22 of the 24 models we run sit above the 0.1900 MYR price.
Bear case: the Economic Profit group reads lowest at 0.2400 MYR, and 2 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.3642 MYR (bear) to 0.8946 MYR (bull), the price of 0.1900 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Ageson Bhd reported revenue of 232M MYR in FY2025 versus 166M MYR in FY2020, a compound +6.9%/yr. Reported net income was 10.8M MYR in FY2025, compounding −19.3%/yr from FY2020.
Key figures
Market cap 59.2M MYR (≈ $14.5M) Micro · P/E ratio 6.3 · P/S ratio 0.26 · EPS (TTM) 0.0300 MYR · Net margin 4.7% · Return on equity 127% · Return on assets (EBIT) 6.9% (5-year average) · Operating margin 7.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 10% below its 52-week high and 111% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −44% fair-value upside, at 200%, 7145 screens cheaper than that median.
Fair Value models
Bear0.3642 MYRFair Value 0.5700 MYRBull0.8946 MYR
Price 0.1900 MYR · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0260 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−22.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
Start year 2020 (pandemic). Over 10 years: −0.3% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.1%
’12
’13
’14
’15
’16
’17
’18
’19
’20
’21
’22
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−35.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−35.9%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−35.9% vs −12.1%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 6%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 27.7%/yr over ~8Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−39.4%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −40.6% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 826 stocks
Beats the industry median on 10/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets11.3% · Top 25%
Net margin (12 months)4.7% · Above median
Operating margin (12 months)7.7% · Above median
Growth and dividend
Revenue growth (quarter YoY)415.9% · Top 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (12 months)6.3× · Cheapest 25%
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ageson Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7145
Frequently asked questions
Is Ageson Bhd (7145) overvalued or undervalued?
As of Nov 12, 2026, our model estimates a fair value of 0.5700 MYR versus a price of 0.1900 MYR, about +200% upside (undervalued).
What is the fair value of 7145?
Our model-based fair value for Ageson Bhd is 0.5700 MYR (as of Nov 12, 2026), built from audited fundamentals. The current price: 0.1900 MYR.
What is the quality score of 7145?
Ageson Bhd has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ageson Bhd (7145)?
Our model-based price target is the fair value of 0.5700 MYR (as of Nov 12, 2026) from 24 valuation models. Cautious scenario 0.3642 MYR, optimistic scenario 0.8946 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Ageson Bhd stock forecast for 2026?
Our models put fair value at 0.5700 MYR, about +200% upside versus a price of 0.1900 MYR (undervalued). Cautious scenario 0.3642 MYR, optimistic scenario 0.8946 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Ageson Bhd (7145)?
Ageson Bhd reported trailing-twelve-month revenue of about 232M MYR (latest available figure, as of Nov 12, 2026).
What growth is priced into Ageson Bhd (7145)?
For today's price to be fair in a discounted-cash-flow model, Ageson Bhd would have to grow free cash flow by -39.4 % per year for five years (discount rate 12.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.9 % per year. As of Nov 12, 2026.
What discount rate (WACC) does the fair value of 7145 use?
Our models discount Ageson Bhd at 12.3 %: a base by market capitalisation (nano), damped by beta 1.46, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Ageson Bhd that is -39.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.3 %) and the same formula as our fair value.
How much growth has Ageson Bhd (7145) delivered so far?
Over the past 5 years revenue at Ageson Bhd grew +6.9 % a year. The price currently implies free-cash-flow growth of -39.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Ageson Bhd (7145) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Ageson Bhd (-39.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Ageson Bhd (7145)?
The free-cash-flow yield on the price is 19.20 %: that much free cash flow Ageson Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Ageson Bhd (7145)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ageson Bhd it is 0.5700 MYR per share (as of Nov 12, 2026), against a price of 0.1900 MYR. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Ageson Bhd stock overvalued or undervalued in 2026?
As of Nov 12, 2026, 7145 trades below its calculated fair value: price 0.1900 MYR, fair value 0.5700 MYR, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7145?
No. The price is what the market pays today (0.1900 MYR); the fair value is what the company's own numbers justify (0.5700 MYR). For Ageson Bhd the two are 0.3800 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Ageson Bhd worth?
The market values Ageson Bhd at about 59.2M MYR (market capitalisation, as of Nov 12, 2026). Per share that is 0.1900 MYR; our models calculate a fair value of 0.5700 MYR per share.
What do the bullish and bearish scenarios say about 7145?
Our models span a range for Ageson Bhd: cautious scenario 0.3642 MYR, base 0.5700 MYR, optimistic 0.8946 MYR per share (as of Nov 12, 2026, price 0.1900 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7145?
Ageson Bhd trades at a price-to-earnings ratio of 6.3 (as of Nov 12, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.5700 MYR is built from several models across several years. Other multiples: P/S 0.3, EV/EBITDA 2.9.
How solid is the balance sheet of Ageson Bhd (7145)?
Balance-sheet figures for Ageson Bhd (as of Nov 12, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 7145 from its 52-week high?
Ageson Bhd trades at 0.1900 MYR, about 10% below its 52-week high of 0.2100 MYR and 111% above the low of 0.0900 MYR (as of Nov 11, 2026). Distance from the high says nothing about value: that is what the fair value of 0.5700 MYR is for.
Which stocks are comparable to Ageson Bhd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ageson Bhd stock attractive at the current price?
The data as of Nov 12, 2026: price 0.1900 MYR, calculated fair value 0.5700 MYR (+200%), Quality Score 65/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7145 calculated?
We run Ageson Bhd through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.5700 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Ageson Bhd currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ageson Bhd (7145)?
The closing price on Nov 11, 2026 was 0.1900 MYR. Our model-based fair value is 0.5700 MYR, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ageson Bhd right now?
The price is below even our cautious bear case (0.3642 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (0.3642 MYR to 0.8946 MYR) leaves room in how you read the outcome.
Key figures of Ageson Bhd
How large is the market capitalisation of Ageson Bhd (7145)?
The market capitalisation of Ageson Bhd is 59.2M MYR (≈ $14.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ageson Bhd (7145)?
The price-to-sales ratio of Ageson Bhd is 0.26 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ageson Bhd (7145)?
Earnings per share at Ageson Bhd are 0.0300 MYR (price ÷ EPS = P/E 6.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Ageson Bhd (7145)?
The net margin of Ageson Bhd is 4.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ageson Bhd (7145)?
The return on equity (ROE) of Ageson Bhd is 127% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ageson Bhd (7145)?
On an EBIT basis the return on assets of Ageson Bhd is 6.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ageson Bhd (7145)?
The operating margin of Ageson Bhd is 7.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ageson Bhd (7145)?
Revenue at Ageson Bhd is growing +416% versus a year earlier (3y avg −13.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ageson Bhd (7145)?
Earnings per share at Ageson Bhd are growing −96.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Ageson Bhd (7145) carry?
The net debt of Ageson Bhd is 47.8M MYR (fiscal year 2020, ≈ 4.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Ageson Bhd in the live analysis
One click puts Ageson Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 12, 2026