EN DE

Golden Land Berhad, an investment holding company, (7382) Fair Value & Analysis

Real Estate · MY · Market cap 59.0M MYR

GL Golden Land Berhad, an investment holding company, 7382 · KLSE
Price0.2800 MYR
Fair Value0.6880 MYR
Upside+145.7%
Quality56/100
Watch Golden Land Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 26.8% net margin
Low debt · generates free cash flow
Ranks above peers (8/12)
Narrow moat 43/100
Evidence: Medium Range 0.3690 MYR – 1.01 MYR Share as image

Fair value as of: Jul 14, 2026

From 11 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from 0.7300 MYR to 0.6880 MYR (−5.8%) since Jun 26, 2026. Share price −3.4% over the past month.

A solid business, screening 146% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.3690 MYR). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (0.3690 MYR to 1.01 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.5700 MYR 0.2000 MYR Fair Value 0.6880 MYR Dec 2018 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range 0.2000 MYR – 0.5700 MYR · fair‑value band 0.3690 MYR – 1.01 MYR · the 0.2800 MYR price screens below the 0.6880 MYR fair value. Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Golden Land Berhad, an investment holding company, (7382) currently trades at 0.2800 MYR, while our model-based Fair Value estimate is 0.6880 MYR, implying the stock looks roughly 145.7% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Golden Land Berhad, an investment holding company, generated revenue of 120M MYR at a net margin of 26.8%. Revenue declined 38.1% year over year. It earns a return on equity of 10.6%. Net debt stands at 153M MYR. Fundamentals as of Jul 14, 2026

Our scenario range runs from 0.3690 MYR (bear case) to 1.01 MYR (bull case); at 0.2800 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 40% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 146%, 7382 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.40 MYR 2.16 MYR 3.35 MYR 80
Rev-Margin DCF 0.9400 MYR 1.36 MYR 2.26 MYR 74
EV/EBITDA 1.31 MYR 1.69 MYR 2.07 MYR 54
All 11 models by family
DCF Models
FCF DCF 1.48 MYR 2.01 MYR 3.57 MYR 38
5Y Revenue Exit 0.8700 MYR 1.21 MYR 1.89 MYR 39
5Y EBITDA Exit 1.37 MYR 2.21 MYR 3.85 MYR 41
10Y Revenue Exit 1.09 MYR 1.75 MYR 2.05 MYR 36
10Y EBITDA Exit 1.41 MYR 2.66 MYR 4.77 MYR 37
Multiples
EV/EBIT 0.8000 MYR 1.02 MYR 1.24 MYR 53
EV/EBITDA 1.31 MYR 1.69 MYR 2.07 MYR 54
EV/Revenue 0.5100 MYR 0.6700 MYR 0.8200 MYR 43
Asset-Based
NCAV (Graham) 0.6600 MYR 0.8800 MYR 1.32 MYR 50
Growth DCF
Growth DCF 1.40 MYR 2.16 MYR 3.35 MYR 80
Rev-Margin DCF 0.9400 MYR 1.36 MYR 2.26 MYR 74

Widest divergence: DCF Models (2.01 MYR) versus Asset-Based (0.8800 MYR). Highest evidence: Growth DCF (80).

Notify me when 7382 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 120M MYR
Revenue growth (YoY) -38.1%
Net margin 26.8%
Return on equity 10.6%
Free cash flow 24.0M MYR FY2025
P/E ratio 1.7
More key figures
Operating margin -1.2%
EPS (TTM) 0.1500 MYR
EPS growth (YoY) +95.6%
Net debt 153M MYR FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 53 · Market factors (momentum, volatility) 45

Profitability 8
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Golden Land Berhad, an investment holding company, engages in the plantation and property development businesses in Malaysia and Indonesia. The company offers general contract and civil works, and property development and construction services. It also engages in the cultivation of oil palms business.

Full company description

Golden Land Berhad, an investment holding company, engages in the plantation and property development businesses in Malaysia and Indonesia. The company offers general contract and civil works, and property development and construction services. It also engages in the cultivation of oil palms business. In addition, the company provides management services; and buys, sells, rents, and operates self-owned or leased real estate for non-residential buildings and residential buildings. Further, it engages in the retail sales of construction materials, hardware, and paints and glass; construction of buildings; and business management consultancy activities. The company was founded in 1982 and is headquartered in Subang Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Golden Land Berhad, an investment holding company, reported revenue of 173M MYR in FY2025 versus 83.9M MYR in FY2021, a compound +19.9%/yr. Reported net income was −9.6M MYR in FY2025.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
173M MYR
Latest YoY
+32.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.8%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.4%
Revenue +19.9%/yr
FY21 83.9M MYR
FY22 59.3M MYR
FY23 83.1M MYR
FY24 131M MYR
FY25 173M MYR
Net income
FY21 −19.3M MYR
FY22 −22.2M MYR
FY23 −13.3M MYR
FY24 −14.3M MYR
FY25 −9.6M MYR

Watch 7382: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Golden Land Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/7382

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Top 25%
Fair Value upside +146% · Top 25%
Return on equity (TTM) 11% · Top 25%
Return on assets -0% · Below median
Net margin (TTM) 27% · Top 25%
Operating margin (TTM) -1% · Below median
Revenue growth -38% · Bottom 25%
Debt / equity 0.03× · Lower than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 1.8× · Cheaper than 75% of peers
P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.12× · Cheaper than 75% of peers
P/FCF 0.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 0 · sector 0
PAST 42 · sector 10
HEALTH 98 · sector 84
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Golden Land Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Golden Land Berhad, an investment holding company, (7382) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of 0.6880 MYR versus a price of 0.2800 MYR, about +146% (undervalued).
What is the fair value of 7382?
Our model-based fair value for Golden Land Berhad, an investment holding company, is 0.6880 MYR (as of Jul 14, 2026), built from audited fundamentals. The current price is 0.2800 MYR.
What is the quality score of 7382?
Golden Land Berhad, an investment holding company, has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Golden Land Berhad, an investment holding company, (7382)?
Golden Land Berhad, an investment holding company, reported trailing-twelve-month revenue of about 120M MYR (latest available figure, as of Jul 14, 2026).
What is the net profit margin of 7382?
The net profit margin of Golden Land Berhad, an investment holding company, is about 26.8%, meaning it keeps roughly 26.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Golden Land Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.