Golden Land Bhd (7382) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Golden Land Bhd MYR 0.31, price MYR 0.27, upside +13.6%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Golden Land Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.2000 MYR – 0.5700 MYR · fair‑value band 0.1892 MYR – 0.5344 MYR · the 0.2700 MYR price screens below the 0.3066 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Golden Land Bhd in your weekly email
Every Wednesday you see whether Golden Land Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Golden Land Berhad, an investment holding company, engages in the plantation and property development businesses in Malaysia and Indonesia. The company offers general contract and civil works, and property development and construction services. It also engages in the cultivation of oil palms business.
Show more
Golden Land Berhad, an investment holding company, engages in the plantation and property development businesses in Malaysia and Indonesia. The company offers general contract and civil works, and property development and construction services. It also engages in the cultivation of oil palms business. In addition, the company provides management services; and buys, sells, rents, and operates self-owned or leased real estate for non-residential buildings and residential buildings. Further, it engages in the retail sales of construction materials, hardware, and paints and glass; construction of buildings; and business management consultancy activities. The company was founded in 1982 and is headquartered in Subang Jaya, Malaysia.
Stock analysis
Golden Land Bhd (7382) currently trades at 0.2700 MYR, while our model-based Fair Value estimate is 0.3066 MYR, implying the stock looks roughly 11.9% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 2.52 MYR per share, and 11 of the 11 models we run sit above the 0.2700 MYR price.
Bear case: the Asset-Based group reads lowest at 0.8800 MYR, and 0 of the 11 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.1892 MYR (bear) to 0.5344 MYR (bull), the price of 0.2700 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Golden Land Bhd reported revenue of 173M MYR in FY2025 versus 83.9M MYR in FY2021, a compound +19.9%/yr. Reported net income was −9.6M MYR in FY2025.
Key figures
Market cap 57.9M MYR (≈ $14.2M) · P/E ratio 1.8 · P/S ratio 0.49 · EPS (TTM) 0.1500 MYR · Net margin −5.5% · Return on equity 10.6% · Return on assets (EBIT) −0.5% · Operating margin −1.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 23% below its 52-week high and 35% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at 14%, 7382 screens richer than that median.
Fair Value models
Bear 0.1892 MYRFair Value 0.3066 MYRBull 0.5344 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.1500 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+32.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+43.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+42.8%
Start year 2020 (pandemic). Over 10 years: +29.6% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.4%
’13
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−62.6% (2020) → 4.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −7.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 578 stocks
Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Top 25%
Fair Value upside+14% · Above median
Profitability
Return on equity (TTM)11% · Top 25%
Return on assets0% · Below median
Net margin (TTM)27% · Top 25%
Operating margin (TTM)−1% · Below median
Growth and dividend
Revenue growth−38% · Bottom 25%
Balance sheet
Debt / equity0.03× · Lowest 25%
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Golden Land Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7382
Frequently asked questions
Is Golden Land Bhd (7382) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.3066 MYR versus a price of 0.2700 MYR, about +14% upside (undervalued).
What is the fair value of 7382?
Our model-based fair value for Golden Land Bhd is 0.3066 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.2700 MYR.
What is the quality score of 7382?
Golden Land Bhd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Golden Land Bhd (7382)?
Our model-based price target is the fair value of 0.3066 MYR (as of Sep 24, 2026) from 11 valuation models. Cautious scenario 0.1892 MYR, optimistic scenario 0.5344 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Golden Land Bhd stock forecast for 2026?
Our models put fair value at 0.3066 MYR, about +14% upside versus a price of 0.2700 MYR (undervalued). Cautious scenario 0.1892 MYR, optimistic scenario 0.5344 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Golden Land Bhd (7382)?
Golden Land Bhd reported trailing-twelve-month revenue of about 120M MYR (latest available figure, as of Sep 24, 2026).
What growth is priced into Golden Land Bhd (7382)?
For today's price to be fair in a discounted-cash-flow model, Golden Land Bhd would have to grow free cash flow by -5.4 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +42.8 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 7382 use?
Our models discount Golden Land Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.05, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Golden Land Bhd that is -5.4 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Golden Land Bhd (7382) delivered so far?
Over the past 5 years revenue at Golden Land Bhd grew +42.8 % a year. The price currently implies -5.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Golden Land Bhd (7382) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into Golden Land Bhd (-5.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Golden Land Bhd (7382)?
The free-cash-flow yield on the price is 41.45 %: that much free cash flow Golden Land Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Golden Land Bhd (7382)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Golden Land Bhd it is 0.3066 MYR per share (as of Sep 24, 2026), against a price of 0.2700 MYR. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Golden Land Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 7382 trades below its calculated fair value: price 0.2700 MYR, fair value 0.3066 MYR, a gap of about +14% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7382?
No. The price is what the market pays today (0.2700 MYR); the fair value is what the company's own numbers justify (0.3066 MYR). For Golden Land Bhd the two are 0.0366 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Golden Land Bhd worth?
The market values Golden Land Bhd at about 57.9M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.2700 MYR; our models calculate a fair value of 0.3066 MYR per share.
What do the bullish and bearish scenarios say about 7382?
Our models span a range for Golden Land Bhd: cautious scenario 0.1892 MYR, base 0.3066 MYR, optimistic 0.5344 MYR per share (as of Sep 24, 2026, price 0.2700 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7382?
Golden Land Bhd trades at a price-to-earnings ratio of 1.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.3066 MYR is built from several models across several years. Other multiples: P/B 0.1, P/S 0.1.
How solid is the balance sheet of Golden Land Bhd (7382)?
Balance-sheet figures for Golden Land Bhd (as of Sep 24, 2026): return on equity 10.6%, debt of 0.03 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 7382 from its 52-week high?
Golden Land Bhd trades at 0.2700 MYR, about 23% below its 52-week high of 0.3500 MYR and 35% above the low of 0.2000 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.3066 MYR is for.
Which stocks are comparable to Golden Land Bhd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Golden Land Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.2700 MYR, calculated fair value 0.3066 MYR (+14%), Quality Score 56/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7382 calculated?
We run Golden Land Bhd through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.3066 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Golden Land Bhd currently trades 14 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Golden Land Bhd (7382)?
The closing price on Sep 24, 2026 was 0.2700 MYR. Our model-based fair value is 0.3066 MYR, about +14% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Golden Land Bhd right now?
The model range is unusually wide (0.1892 MYR to 0.5344 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Golden Land Bhd
How large is the market capitalisation of Golden Land Bhd (7382)?
The market capitalisation of Golden Land Bhd is 57.9M MYR (≈ $14.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Golden Land Bhd (7382)?
The price-to-sales ratio of Golden Land Bhd is 0.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Golden Land Bhd (7382)?
Earnings per share at Golden Land Bhd are 0.1500 MYR (price ÷ EPS = P/E 1.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Golden Land Bhd (7382)?
The net margin of Golden Land Bhd is −5.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Golden Land Bhd (7382)?
The return on equity (ROE) of Golden Land Bhd is 10.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Golden Land Bhd (7382)?
On an EBIT basis the return on assets of Golden Land Bhd is −0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Golden Land Bhd (7382)?
The operating margin of Golden Land Bhd is −1.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Golden Land Bhd (7382)?
Revenue at Golden Land Bhd is growing −38.1% versus a year earlier (3y avg +43.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Golden Land Bhd (7382)?
Earnings per share at Golden Land Bhd are growing +95.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Golden Land Bhd (7382) carry?
The net debt of Golden Land Bhd is 153M MYR (fiscal year 2025, ≈ 6.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Golden Land Bhd in the live analysis
One click puts Golden Land Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
