EN DE

International Ocean Group (7583) Fair Value & Analysis

Industrials · TW · Market cap 924M TWD

IO International Ocean Group 7583 · TWO
Price29.00 TWD
Fair Value68.61 TWD
Upside+136.6%
Quality26/100
Watch International Ocean Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Moderate moat 49/100
Evidence: High Range 51.46 TWD – 85.77 TWD Share as image

Fair value as of: Jul 23, 2026

From 17 valuation models · updated 18 days ago

Share price −17.5% over the past month.

Below-average quality, screening 137% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (26/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (51.46 TWD). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

24,136 TWD 29.00 TWD Fair Value 68.61 TWD Sep 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

34‑month range 29.00 TWD – 24,136 TWD · fair‑value band 51.46 TWD – 85.77 TWD · the 29.00 TWD price screens below the 68.61 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

International Ocean Group (7583) currently trades at 29.00 TWD, while our model-based Fair Value estimate is 68.61 TWD, implying the stock looks roughly 136.6% undervalued today. The Quality Score stands at 26/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

The balance sheet holds a net cash position of 183M TWD. The stock trades on a trailing P/E of 11.0. Fundamentals as of Jul 23, 2026

Our scenario range runs from 51.46 TWD (bear case) to 85.77 TWD (bull case); at 29.00 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 137%, 7583 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 29.44 TWD 32.58 TWD 44.17 TWD 76
ROIC Compounder 36.66 TWD 44.86 TWD 51.77 TWD 72
Gordon GGM 16.43 TWD 29.61 TWD 40.76 TWD 70
All 17 models by family
DCF Models
Owner Earnings 35.13 TWD 60.85 TWD 108.57 TWD 31
Earnings-Based
Graham-Dodd 26.14 TWD 182.29 TWD 255.81 TWD 54
Lynch FV 66.76 TWD 95.37 TWD 123.98 TWD 50
PEG = 1.0 66.76 TWD 95.37 TWD 123.98 TWD 46
EPV 35.54 TWD 38.87 TWD 41.64 TWD 59
Dividend Discount
Gordon GGM 16.43 TWD 29.61 TWD 40.76 TWD 70
DDM Multi-Stage 16.43 TWD 27.05 TWD 31.63 TWD 61
Multiples
P/E Multiple 60.54 TWD 80.72 TWD 100.90 TWD 63
P/S Multiple 49.01 TWD 65.35 TWD 81.68 TWD 58
P/B Multiple 49.01 TWD 65.35 TWD 81.68 TWD 55
EV/EBIT 67.87 TWD 86.77 TWD 105.68 TWD 53
EV/EBITDA 121.05 TWD 157.68 TWD 194.31 TWD 54
EV/Revenue 51.63 TWD 68.98 TWD 86.33 TWD 43
Asset-Based
NCAV (Graham) 17.16 TWD 23.00 TWD 34.32 TWD 50
Economic Profit
Residual Income 29.44 TWD 32.58 TWD 44.17 TWD 76
ROIC Compounder 36.66 TWD 44.86 TWD 51.77 TWD 72
Growth Earnings
Growth-Adj P/E 85.89 TWD 122.70 TWD 159.51 TWD 68

Widest divergence: Growth Earnings (122.70 TWD) versus Asset-Based (23.00 TWD). Highest evidence: Residual Income (76).

Notify me when 7583 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Free cash flow −244M TWD FY2025
P/E ratio 9.6
EPS (TTM) 3.91 TWD
Net cash 183M TWD FY2024

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 28 · Market factors (momentum, volatility) 6

Profitability 42
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 16
Disciplined investing over empire-building
Low Volatility 19
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

International Ocean Group provides marine geophysical, construction support, and hydrogeological survey services. It also offers operation and maintenance, and geotechnical for marine industry, as well as vessel charter and related services. The company was formerly known as IOVTEC Co., Ltd.

Full company description

International Ocean Group provides marine geophysical, construction support, and hydrogeological survey services. It also offers operation and maintenance, and geotechnical for marine industry, as well as vessel charter and related services. The company was formerly known as IOVTEC Co., Ltd. International Ocean Group was founded in 2013 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

International Ocean Group reported revenue of 1.2B TWD in FY2025 versus 321M TWD in FY2021, a compound +38.8%/yr. Reported net income was 94.5M TWD in FY2025, compounding +37.5%/yr from FY2021.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.2B TWD
Latest YoY
+4.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.9%
Revenue +38.8%/yr
FY21 321M TWD
FY22 569M TWD
FY23 953M TWD
FY24 1.1B TWD
FY25 1.2B TWD
Net income +37.5%/yr
FY21 26.4M TWD
FY22 37.3M TWD
FY23 61.1M TWD
FY24 142M TWD
FY25 94.5M TWD

Watch 7583: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "International Ocean Group Fair Value". https://www.fairvalue-calculator.com/stock/7583

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 26 · Bottom 25%
Fair Value upside +137% · Top 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 9.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 0 · sector 17
PAST 0 · sector 26
HEALTH 98 · sector 94
DIVIDEND 0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare International Ocean Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is International Ocean Group (7583) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 68.61 TWD versus a price of 29.00 TWD, about +137% (undervalued).
What is the fair value of 7583?
Our model-based fair value for International Ocean Group is 68.61 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 29.00 TWD.
What is the quality score of 7583?
International Ocean Group has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 7583?
The net profit margin of International Ocean Group is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track International Ocean Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.