Fair Value Calculator Fair Value Calculator
EN DE

Tencent Holdings (80700) Fair Value & Analysis

HK · Market cap HK$4.6T

TH Tencent Holdings 80700 · HK
PriceHK$410.00
Fair ValueHK$302.86
Upside-26.1%
Quality61/100
Watch Tencent Holdings for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$221.91 – HK$816.09 📤 Share as image

Fair value as of: Jul 2, 2026

From 26 valuation models · updated 20 days ago

Share price +8.5% over the past month.

Price vs Fair Value (12 months)

HK$615.82 HK$357.80 Fair Value HK$302.86 Jul 2025 Jul 2026

12‑month range HK$357.80 – HK$615.82 · fair‑value band HK$221.91 – HK$816.09 · the HK$410.00 price screens above the HK$302.86 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Tencent Holdings (80700) currently trades at HK$410.00, while our model-based Fair Value estimate is HK$302.86, implying the stock looks roughly 26.1% overvalued today. We read business quality at 61/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Tencent Holdings generated revenue of HK$768B at a net margin of 30.6%. Revenue grew 9.1% year over year. It earns a return on equity of 20.5%. Net debt stands at HK$258B. Fundamentals as of Jul 2, 2026

Our scenario range runs from HK$221.91 (bear case) to HK$816.09 (bull case); at HK$410.00, the current price sits within that range. The share trades about 34% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) HK$768B
Revenue growth (YoY) +9.1%
Net margin 30.6%
Return on equity 20.5%
Free cash flow HK$190B FY2025
Operating margin 34.3%
More key figures
EPS (TTM) HK$26.17
Dividend yield 1.3%
EPS growth (YoY) +22.9%
Net debt HK$258B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

About the company

Tencent Holdings Limited, an investment holding company, provides value-added services, marketing services, fintech, and business services in Mainland China and internationally. The company's consumers business includes communications and social services, such as instant messaging and social networks; digital content, including online games, videos, live streaming, news, music, and literature; fintech services, which include mobile payment, wealth management, consumer loans, and securities trading; and various tools comprising network security management, browsing, navigation, application management, email, etc. Its enterprise business comprises marketing solutions, which offer digital tools, including user insight, creative management, placement strategy, and digital assets management; and cloud services, such as cloud computing, big data analytics, artificial intelligence, Internet of Things, and security and other technologies for financial services, education, healthcare, …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tencent Holdings reported revenue of HK$752B in FY2025 versus HK$560B in FY2021, a compound +7.6%/yr. Reported net income was HK$225B in FY2025, compounding +0.0%/yr from FY2021.

Revenue +7.6%/yr
FY21 HK$560B
FY22 HK$555B
FY23 HK$609B
FY24 HK$660B
FY25 HK$752B
Net income +0.0%/yr
FY21 HK$225B
FY22 HK$188B
FY23 HK$115B
FY24 HK$194B
FY25 HK$225B

Is 80700 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Tencent Holdings Fair Value". https://www.fairvalue-calculator.com/stock/80700

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Tencent Holdings (80700) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$302.86 versus a price of HK$410.00, about −26% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 80700?
Our model-based fair value for Tencent Holdings is HK$302.86 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$410.00.
What is the quality score of 80700?
Tencent Holdings has a Quality Score of 61/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Tencent Holdings (80700)?
Tencent Holdings reported trailing-twelve-month revenue of about HK$768B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 80700?
The net profit margin of Tencent Holdings is about 30.6%, meaning it keeps roughly 30.6% of revenue as net income. Based on the latest reported figures.
Does Tencent Holdings pay a dividend?
Tencent Holdings currently shows a dividend yield of about 1.27% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Tencent Holdings analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.