EN DE

Easy Repay Finance & Investment Ltd (8079) Fair Value & Analysis

Consumer Defensive · HK · Market cap HK$29.7M (≈ $3.8M) · ISIN BMG2916U1210

What is Easy Repay Finance & Investment Ltd really worth?

ER Easy Repay Finance & Investment Ltd 8079 · HK
PriceHK$0.5650
Fair ValueHK$0.2700
Upside−52.2%
Quality50/100

A solid business, but trading 109% above our fair value of HK$0.2700.

As of Aug 13, 2026, the fair value of Easy Repay Finance & Investment Ltd is HK$0.2700 per share against a price of HK$0.5650, so the fair value sits 52% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Easy Repay Finance & Investment Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y −17.0 %/yr)
!Loss-making · -7.6% net margin
!Low debt · negative free cash flow
!Trails peers (3/10)
!Narrow moat 8/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range HK$0.2200 – HK$0.3300

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 23 days ago

Fair value updated Aug 13, 2026, revised from HK$1.35 to HK$0.2700 (−80.0%) since Aug 6, 2026. Share price −30.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (HK$0.3300). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

HK$2.93 HK$0.3150 Fair Value HK$0.2700 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.3150 – HK$2.93 · fair‑value band HK$0.2200 – HK$0.3300 · the HK$0.5650 price screens above the HK$0.2700 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Easy Repay Finance & Investment Ltd (8079) currently trades at HK$0.5650, while our model-based Fair Value estimate is HK$0.2700, implying the stock looks roughly 109.2% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Defensive sector. How firm this estimate is: it rests on 2 models at a data quality of 93/100, which puts the evidence level at low.

Over the trailing twelve months, Easy Repay Finance & Investment Ltd generated revenue of HK$45.5M at a net margin of −7.6%. Revenue declined 2.0% year over year. It earns a return on equity of −13.0%. The balance sheet holds a net cash position of HK$2.6M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.2200 (bear case) to HK$0.3300 (bull case); at HK$0.5650, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 59% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −27% fair-value upside, at −52%, 8079 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA best evidence HK$0.3500 HK$0.4000 HK$0.4500 67
NCAV (Graham) HK$0.3600 HK$0.4800 HK$0.7100 54
All 2 models by family
Multiples
EV/EBITDA best evidence HK$0.3500 HK$0.4000 HK$0.4500 67
Asset-Based
NCAV (Graham) HK$0.3600 HK$0.4800 HK$0.7100 54

Widest divergence: Asset-Based (HK$0.4800) versus Multiples (HK$0.4000). Highest evidence: EV/EBITDA (67).

Notify me when 8079 reaches fair value

Put 8079 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.65 TTM
EPS (TTM) HK$−1.11
Net margin −7.6% FY2026
Return on equity −13.0% TTM
Return on assets (EBIT) −42.4% avg 5y
Operating margin −9.8% TTM
More key figures
Growth
Revenue (TTM) HK$45.5M TTM
Revenue growth (YoY) −2.0% 3y avg −13.9%
Balance sheet & cash flow
Free cash flow −HK$2.2M FY2025
Net cash HK$2.6M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 56 · Market factors (momentum, volatility) 38

Profitability 38
Margins and returns on capital today
Quality Growth 90
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 22
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Wisdomcome Group Holdings Limited engages in the retail and wholesale of grocery products in Hong Kong. It retails and wholesales food, health and lifestyle products, and money-lending services.

Full company description

Wisdomcome Group Holdings Limited engages in the retail and wholesale of grocery products in Hong Kong. It retails and wholesales food, health and lifestyle products, and money-lending services. The company's product portfolio includes snacks, gourmet foods, hormone-free frozen foods, seasonal fruits, ready-to-eat products, pet's products, health supplements, and skincare products. The company was formerly known as Easy Repay Finance & Investment Limited and changed its name to Wisdomcome Group Holdings Limited in June 2023. Wisdomcome Group Holdings Limited was incorporated in 2001 and is headquartered in Kowloon Bay, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Easy Repay Finance & Investment Ltd reported revenue of HK$45.5M in FY2026 versus HK$98.3M in FY2022, a compound −17.5%/yr. Reported net income was −HK$3.5M in FY2026.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
HK$45.5M
Latest YoY
+9.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.0%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.1%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−83.5% (2021) → −3.4% (2026)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Revenue −17.5%/yr
FY22 HK$98.3M
FY23 HK$71.4M
FY24 HK$53.3M
FY25 HK$41.6M
FY26 HK$45.5M
Net income
FY22 −HK$64.3M
FY23 −HK$54.1M
FY24 −HK$114M
FY25 −HK$45.4M
FY26 −HK$3.5M

8079 screens 109% overvalued. Compare with Loblaw Companies Limited →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Easy Repay Finance & Investment Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8079.HK

Peer Group

Grocery Stores · 78 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside −52% · Bottom 25%
Return on assets −4% · Bottom 25%
Net margin (TTM) −8% · Bottom 25%
Operating margin (TTM) −10% · Bottom 25%
Revenue growth −2% · Bottom 25%

Valuation Multiples vs Grocery Stores median · lower = cheaper

P/B 0.15× · Cheaper than 75% of peers
P/S (TTM) 0.08× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 37
FUTURE0 · sector 17
PAST0 · sector 51
HEALTH100 · sector 92
DIVIDEND0 · sector 52

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Loblaw Companies Limited L C$60.79 C$44.44 −27%
Koninklijke Ahold Delhaize N.V AD €30.57 €53.50 +75%
The Kroger Co KR $57.72 $28.19 −51%
Woolworths Group WOW A$40.32 A$8.33 −79%
George Weston Limited WN C$98.50 C$147.70 +50%
Metro Inc MRU C$88.26 C$94.01 +7%
Carrefour SA CA €15.63 €11.19 −28%
CP ALL Public Company TCPD 1.81 SGD 2.35 SGD +30%
BIM Birlesik Magazalar A.S., BIMAS 418.25 TRY 267.12 TRY −36%
Kesko Oyj KESKOA €21.25 €11.62 −45%

Compare Easy Repay Finance & Investment Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Easy Repay Finance & Investment Ltd (8079) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.2700 versus a price of HK$0.5650, about −52% upside (overvalued).
What is the fair value of 8079?
Our model-based fair value for Easy Repay Finance & Investment Ltd is HK$0.2700 (as of Aug 13, 2026), built from audited fundamentals. The current price: HK$0.5650.
What is the quality score of 8079?
Easy Repay Finance & Investment Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Easy Repay Finance & Investment Ltd (8079)?
Our model-based price target is the fair value of HK$0.2700 (as of Aug 13, 2026) from 2 valuation models. Cautious scenario HK$0.2200, optimistic scenario HK$0.3300. It is a calculation from audited fundamentals, not an analyst target.
What is the Easy Repay Finance & Investment Ltd stock forecast for 2026?
Our models put fair value at HK$0.2700, about −52% upside versus a price of HK$0.5650 (overvalued). Cautious scenario HK$0.2200, optimistic scenario HK$0.3300. The calculation is refreshed regularly with new filings.
What is the revenue of Easy Repay Finance & Investment Ltd (8079)?
Easy Repay Finance & Investment Ltd reported trailing-twelve-month revenue of about HK$45.5M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 8079?
The net profit margin of Easy Repay Finance & Investment Ltd is about −7.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Easy Repay Finance & Investment Ltd in the live analysis

One click puts Easy Repay Finance & Investment Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.