EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

PGF Capital Bhd (8117) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of PGF Capital Bhd MYR 2.27, price MYR 1.76, upside +29.0%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Basic Materials · MY · ISIN MYL8117OO003

PC Thin data Sep 24, 2026

PGF Capital Bhd

8117 · KLSE

SpeculativeUpside exists, but weak quality makes the signal speculative.

✓Fair value 2.27 MYR · Undervalued (+29%)
!Quality 50/100
!Expensive Growth (revenue 5y +20.9 %/yr)
✓Solidly profitable · 14.5% net margin (TTM)
!Low debt · negative free cash flow
·1.99% dividend yield
✓Ranks above peers (9/13)
!Moderate moat 58/100
!Evidence only low, so the estimate is less certain
Watch PGF Capital Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

2.32 MYR 0.5480 MYR Fair Value 2.27 MYR Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 0.5480 MYR – 2.32 MYR · fair‑value band 1.70 MYR – 2.84 MYR · the 1.76 MYR price screens below the 2.27 MYR fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow PGF Capital Bhd in your weekly email

Every Wednesday you see whether PGF Capital Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PGF Capital Berhad, together with its subsidiaries, engages in the manufacture and trading of fiber glasswool and related products primarily in Malaysia, Oceania, and internationally. It operates through the Insulation, Property Development, Investment Holding, and Others segments.

Show more

PGF Capital Berhad, together with its subsidiaries, engages in the manufacture and trading of fiber glasswool and related products primarily in Malaysia, Oceania, and internationally. It operates through the Insulation, Property Development, Investment Holding, and Others segments. The company manufactures glass mineral wool products using thermosetting resin under the Ecowool brand; acoustic panels; fire-resistant doors; silencing equipment for power generators; and noise barriers along transport infrastructure. It is also involved in the operation of integrated manufacturing, warehousing facilities, and plantations of tropical fruits, as well as the trade and manufacture of melt-blown non-woven fabric and building and hygiene related products. The company was formerly known as Poly Glass Fibre (M) Bhd and changed its name to PGF Capital Berhad in January 2022. PGF Capital Berhad was incorporated in 1978 and is headquartered in Perai, Malaysia.

Stock analysis

PGF Capital Bhd (8117) currently trades at 1.76 MYR, while our model-based Fair Value estimate is 2.27 MYR, implying the stock looks roughly 22.5% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 2.77 MYR per share, and 10 of the 16 models we run sit above the 1.76 MYR price.

Bear case: the Asset-Based group reads lowest at 0.9900 MYR, and 6 of the 16 models stay below the price. Evidence for this calculation is low.

Scenario range: 1.70 MYR (bear) to 2.84 MYR (bull), the price of 1.76 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (solid quality), in the Basic Materials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

PGF Capital Bhd reported revenue of 168M MYR in FY2026 versus 57.6M MYR in FY2022, a compound +30.7%/yr. Reported net income was 25.9M MYR in FY2026, compounding +91.1%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.

Key figures

Market cap 342M MYR (≈ $83.8M) · P/E ratio 14.7 · P/S ratio 2.26 · EPS (TTM) 0.1200 MYR · Dividend yield 2.0% · Net margin 15.4% · Return on equity 9.4% · Return on assets (EBIT) 11.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 10% below its 52-week high and 21% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −47% fair-value upside, at 29%, 8117 screens cheaper than that median.

Fair Value models

Bear 1.70 MYR Fair Value 2.27 MYR Bull 2.84 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (0.0487 MYR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 1.13 MYR 1.17 MYR 1.23 MYR 76
EPV 1.67 MYR 1.93 MYR 2.14 MYR 74
ROIC Compounder 1.76 MYR 2.33 MYR 2.99 MYR 72
All 16 models by family
Earnings-Based
Graham-Dodd 0.9100 MYR 5.09 MYR 7.07 MYR 63
Lynch FV 1.42 MYR 2.03 MYR 2.64 MYR 61
PEG = 1.0 1.42 MYR 2.03 MYR 2.64 MYR 57
EPV 1.67 MYR 1.93 MYR 2.14 MYR 74
Dividend Discount
Gordon GGM 0.0700 MYR 0.1200 MYR 0.1500 MYR 68
DDM Multi-Stage 0.0700 MYR 0.1100 MYR 0.1300 MYR 67
Multiples
P/E Multiple 1.70 MYR 2.27 MYR 2.84 MYR 63
P/S Multiple 0.9700 MYR 1.30 MYR 1.62 MYR 58
P/B Multiple 1.70 MYR 2.27 MYR 2.84 MYR 55
EV/EBIT 3.04 MYR 4.21 MYR 5.39 MYR 66
EV/EBITDA 2.50 MYR 3.49 MYR 4.48 MYR 67
EV/Revenue 0.4200 MYR 0.8100 MYR 1.20 MYR 51
Asset-Based
NCAV (Graham) 0.7400 MYR 0.9900 MYR 1.48 MYR 54
Economic Profit
Residual Income 1.13 MYR 1.17 MYR 1.23 MYR 76
ROIC Compounder 1.76 MYR 2.33 MYR 2.99 MYR 72
Growth Earnings
Growth-Adj P/E 1.94 MYR 2.77 MYR 3.60 MYR 67

Open the full fair value analysis →

Notify me when 8117 reaches fair value

Put 8117 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 50/100

Of which business quality 50 · Market factors (momentum, volatility) 56

Profitability 40
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 13
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 90
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.9%
Start year 2021 (pandemic). Over 10 years: +14.9% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.1%
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +57.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+55.5%
Dividend (yield on the price)2.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.46% vs −5%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 39%
Start year 2021 (pandemic)
⚠ Rate on operating basis: 2026 sits 97% above its own trend.

Watch 8117, get fair value alerts →

Compare PGF Capital Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Materials · 258 stocks

Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 50 · Below median
Fair Value upside +29% · Above median
Profitability
Return on equity (TTM) 9% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 24% · Top 25%
Growth and dividend
Revenue growth −14% · Bottom 25%
Dividend yield (TTM) 2.0% · Below median
Balance sheet
Debt / equity 0.45× · Highest 25%

Valuation Multiplesvs Building Materials median · lower = cheaper

P/E (TTM) 14.7× · Cheaper than median
P/B 0.29× · Cheapest 25%
P/S (TTM) 0.47× · Cheaper than median
EV/EBITDA 3.7× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)72 · sector 25
FUTURE (revenue growth)0 · sector 2
PAST (return on equity)38 · sector 15
HEALTH (low debt)77 · sector 92
DIVIDEND (yield)40 · sector 46

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
CRH plc CRH $88.04 $74.79 −15%
Holcim AG HOLN CHF 66.32 CHF 33.05 −50%
Vulcan Materials Company VMC $247.87 $131.48 −47%
UltraTech Cement Limited ULTRACEMCO ₹11,155 ₹4,719 −58%
Martin Marietta Materials, Inc MLM $499.34 $245.83 −51%
China Jushi Co 600176 ¥45.62 ¥29.50 −35%
Amrize AG AMRZ $39.00 $34.66 −11%
Grasim Industries Limited GRASIM ₹3,189 ₹1,245 −61%
CEMEX, S.A. CX $10.24 $25.27 +147%
James Hardie Industries plc JHX A$38.17 A$7.93 −79%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

PGF Capital Bhd · Fair Value
2.27 MYR +22%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "PGF Capital Bhd Fair Value". https://www.fairvalue-calculator.com/stock/8117

Frequently asked questions

Is PGF Capital Bhd (8117) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 2.27 MYR versus a price of 1.76 MYR, about +29% upside (undervalued).
What is the fair value of 8117?
Our model-based fair value for PGF Capital Bhd is 2.27 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 1.76 MYR.
What is the quality score of 8117?
PGF Capital Bhd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PGF Capital Bhd (8117)?
Our model-based price target is the fair value of 2.27 MYR (as of Sep 24, 2026) from 16 valuation models. Cautious scenario 1.70 MYR, optimistic scenario 2.84 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the PGF Capital Bhd stock forecast for 2026?
Our models put fair value at 2.27 MYR, about +29% upside versus a price of 1.76 MYR (undervalued). Cautious scenario 1.70 MYR, optimistic scenario 2.84 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of PGF Capital Bhd (8117)?
PGF Capital Bhd reported trailing-twelve-month revenue of about 178M MYR (latest available figure, as of Sep 24, 2026).
Does PGF Capital Bhd pay a dividend?
PGF Capital Bhd currently shows a dividend yield of about 1.99% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of PGF Capital Bhd (8117)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PGF Capital Bhd it is 2.27 MYR per share (as of Sep 24, 2026), against a price of 1.76 MYR. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is PGF Capital Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 8117 trades below its calculated fair value: price 1.76 MYR, fair value 2.27 MYR, a gap of about +29% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8117?
No. The price is what the market pays today (1.76 MYR); the fair value is what the company's own numbers justify (2.27 MYR). For PGF Capital Bhd the two are 0.5100 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is PGF Capital Bhd worth?
The market values PGF Capital Bhd at about 342M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 1.76 MYR; our models calculate a fair value of 2.27 MYR per share.
What do the bullish and bearish scenarios say about 8117?
Our models span a range for PGF Capital Bhd: cautious scenario 1.70 MYR, base 2.27 MYR, optimistic 2.84 MYR per share (as of Sep 24, 2026, price 1.76 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8117?
PGF Capital Bhd trades at a price-to-earnings ratio of 14.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2.27 MYR is built from several models across several years. Other multiples: P/B 0.3, P/S 0.5, EV/EBITDA 3.7.
How solid is the balance sheet of PGF Capital Bhd (8117)?
Balance-sheet figures for PGF Capital Bhd (as of Sep 24, 2026): return on equity 9.4%, debt of 0.45 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 8117 from its 52-week high?
PGF Capital Bhd trades at 1.76 MYR, about 10% below its 52-week high of 1.95 MYR and 21% above the low of 1.45 MYR (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 2.27 MYR is for.
Which stocks are comparable to PGF Capital Bhd?
From the same area (Basic Materials) we also value CRH plc, Holcim AG, Vulcan Materials Company, UltraTech Cement Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PGF Capital Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 1.76 MYR, calculated fair value 2.27 MYR (+29%), Quality Score 50/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8117 calculated?
We run PGF Capital Bhd through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2.27 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. PGF Capital Bhd currently trades 29 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PGF Capital Bhd (8117)?
The closing price on Sep 23, 2026 was 1.76 MYR. Our model-based fair value is 2.27 MYR, about +29% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PGF Capital Bhd right now?
Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of PGF Capital Bhd

How large is the market capitalisation of PGF Capital Bhd (8117)?
The market capitalisation of PGF Capital Bhd is 342M MYR (≈ $83.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PGF Capital Bhd (8117)?
The price-to-sales ratio of PGF Capital Bhd is 2.26 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PGF Capital Bhd (8117)?
Earnings per share at PGF Capital Bhd are 0.1200 MYR (price ÷ EPS = P/E 14.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of PGF Capital Bhd (8117)?
The dividend yield of PGF Capital Bhd is 2.0% (payout 29.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of PGF Capital Bhd (8117)?
The net margin of PGF Capital Bhd is 15.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PGF Capital Bhd (8117)?
The return on equity (ROE) of PGF Capital Bhd is 9.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PGF Capital Bhd (8117)?
On an EBIT basis the return on assets of PGF Capital Bhd is 11.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PGF Capital Bhd (8117)?
The operating margin of PGF Capital Bhd is 23.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PGF Capital Bhd (8117)?
Revenue at PGF Capital Bhd is growing −13.8% versus a year earlier (3y avg +22.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PGF Capital Bhd (8117)?
Earnings per share at PGF Capital Bhd are growing −43.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does PGF Capital Bhd (8117) generate?
The free cash flow of PGF Capital Bhd is −75.8M MYR (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does PGF Capital Bhd (8117) carry?
The net debt of PGF Capital Bhd is 112M MYR (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch PGF Capital Bhd in the live analysis

One click puts PGF Capital Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.