PGF Capital Bhd (8117) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of PGF Capital Bhd stock MYR 1.26, price MYR 1.75, that is 28.0% below the price, quality 47 out of 100. Rating: overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 0.5669 MYR – 2.32 MYR · fair‑value band 1.05 MYR – 1.61 MYR · the 1.75 MYR price screens above the 1.26 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow PGF Capital Bhd in your weekly email
Every Wednesday you see whether PGF Capital Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PGF Capital Berhad, together with its subsidiaries, engages in the manufacture and trading of fiber glasswool and related products primarily in Malaysia, Oceania, and internationally. It operates through the Insulation, Property Development, Investment Holding, and Others segments.
Show moreShow less
The company manufactures glass mineral wool products using thermosetting resin under the Ecowool brand; acoustic panels; fire-resistant doors; silencing equipment for power generators; and noise barriers along transport infrastructure.
It is also involved in the operation of integrated manufacturing, warehousing facilities, and plantations of tropical fruits, as well as the trade and manufacture of melt-blown non-woven fabric and building and hygiene related products.
The company was formerly known as Poly Glass Fibre (M) Bhd and changed its name to PGF Capital Berhad in January 2022. PGF Capital Berhad was incorporated in 1978 and is headquartered in Perai, Malaysia.
Stock analysis
PGF Capital Bhd (8117) currently trades at 1.75 MYR, while our model-based Fair Value estimate is 1.26 MYR, 28% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 2.69 MYR per share, and 5 of the 16 models we run sit above the 1.75 MYR price.
Bear case: the Economic Profit group reads lowest at 0.6950 MYR, and 11 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1.05 MYR (bear) to 1.61 MYR (bull), the price of 1.75 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Basic Materials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
PGF Capital Bhd reported revenue of 168M MYR in FY2026 versus 57.6M MYR in FY2022, a compound +30.7%/yr. Reported net income was 25.9M MYR in FY2026, compounding +91.1%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap 340M MYR (≈ $83.7M) Micro · P/E ratio 12.5 · P/S ratio 1.83 · EPS (TTM) 0.1400 MYR · Dividend yield 2.0% · Net margin 16.4% · Return on equity 10.7% · Return on assets (EBIT) 11.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 61 out of 100 (low confidence).
What moves the price
The share trades about 10% below its 52-week high and 21% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −21% fair-value upside, at −28%, 8117 screens richer than that median.
Fair Value models
Bear1.05 MYRFair Value 1.26 MYRBull1.61 MYR
Price 1.75 MYR · Downside -28.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 8 months old). Earnings retained since then (0.0731 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.9%
Start year 2021 (pandemic). Over 10 years: +14.9% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.1%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +57.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+55.5%
Dividend (yield on the price)2.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.45.5% vs 12.4%, picking up
Pace: the 5-year rate starts in 2021 (pandemic)
⚠ Rate on operating basis: 2026 sits 97% above its own trend.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Materials · 258 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−28.0% · Below median
Profitability
Return on equity (12 months)10.7% · Top 25%
Return on assets4.9% · Above median
Net margin (12 months)16.4% · Top 25%
Operating margin (12 months)25.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)8.3% · Above median
Dividend yield (12 months)2.0% · Below median
Balance sheet
Debt / equity0.45× · Highest 25%
Valuation Multiplesvs Building Materials median · lower = cheaper
P/E (12 months)12.5× · Cheaper than median
P/B1.18× · Pricier than median
P/S (12 months)1.83× · Pricier than median
EV/EBITDA8.2× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 30
FUTURE (revenue growth)42· sector 12
PAST (return on equity)43· sector 17
HEALTH (low debt)77· sector 92
DIVIDEND (yield)40· sector 48
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "PGF Capital Bhd Fair Value". https://www.fairvalue-calculator.com/stock/8117
Frequently asked questions
Is PGF Capital Bhd (8117) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 1.26 MYR versus a price of 1.75 MYR, about 28% lower (overvalued).
What is the fair value of 8117?
Our model-based fair value for PGF Capital Bhd is 1.26 MYR (as of Nov 5, 2026), built from audited fundamentals. The current price: 1.75 MYR.
What is the quality score of 8117?
PGF Capital Bhd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PGF Capital Bhd (8117)?
Our model-based price target is the fair value of 1.26 MYR (as of Nov 5, 2026) from 16 valuation models. Cautious scenario 1.05 MYR, optimistic scenario 1.61 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the PGF Capital Bhd stock forecast for 2026?
Our models put fair value at 1.26 MYR, about 28% lower versus a price of 1.75 MYR (overvalued). Cautious scenario 1.05 MYR, optimistic scenario 1.61 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of PGF Capital Bhd (8117)?
PGF Capital Bhd reported trailing-twelve-month revenue of about 185M MYR (latest available figure, as of Nov 5, 2026).
Does PGF Capital Bhd pay a dividend?
PGF Capital Bhd currently shows a dividend yield of 2.00% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of PGF Capital Bhd (8117) and when is the ex-dividend date?
PGF Capital Bhd pays a dividend of 0.035 MYR per share a year, a dividend yield of 2.0%. The last ex-dividend date was Jul 30, 2026. A dividend has been paid every year since 2021. The payout ratio is 25.0% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of PGF Capital Bhd (8117)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PGF Capital Bhd it is 1.26 MYR per share (as of Nov 5, 2026), against a price of 1.75 MYR. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is PGF Capital Bhd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 8117 trades above its calculated fair value: price 1.75 MYR, fair value 1.26 MYR, a gap of about −28% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8117?
No. The price is what the market pays today (1.75 MYR); the fair value is what the company's own numbers justify (1.26 MYR). For PGF Capital Bhd the two are 0.4900 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is PGF Capital Bhd worth?
The market values PGF Capital Bhd at about 340M MYR (market capitalisation, as of Nov 5, 2026). Per share that is 1.75 MYR; our models calculate a fair value of 1.26 MYR per share.
What do the bullish and bearish scenarios say about 8117?
Our models span a range for PGF Capital Bhd: cautious scenario 1.05 MYR, base 1.26 MYR, optimistic 1.61 MYR per share (as of Nov 5, 2026, price 1.75 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8117?
PGF Capital Bhd trades at a price-to-earnings ratio of 12.5 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.26 MYR is built from several models across several years. Other multiples: P/B 1.2, P/S 1.8, EV/EBITDA 8.2.
How solid is the balance sheet of PGF Capital Bhd (8117)?
Balance-sheet figures for PGF Capital Bhd (as of Nov 5, 2026): return on equity 10.7%, debt of 0.45 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 8117 from its 52-week high?
PGF Capital Bhd trades at 1.75 MYR, about 10% below its 52-week high of 1.95 MYR and 21% above the low of 1.45 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1.26 MYR is for.
Which stocks are comparable to PGF Capital Bhd?
From the same area (Basic Materials) we also value CRH plc, Holcim AG, Martin Marietta Materials, Inc, Vulcan Materials Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PGF Capital Bhd stock attractive at the current price?
The data as of Nov 5, 2026: price 1.75 MYR, calculated fair value 1.26 MYR (−28%), Quality Score 47/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8117 calculated?
We run PGF Capital Bhd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1.26 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. PGF Capital Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PGF Capital Bhd (8117)?
The closing price on Nov 6, 2026 was 1.75 MYR. Our model-based fair value is 1.26 MYR, about 28% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PGF Capital Bhd right now?
The price sits above even our optimistic bull case (1.61 MYR). The favourable scenario is already priced in. Weak quality (47/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of PGF Capital Bhd
How large is the market capitalisation of PGF Capital Bhd (8117)?
The market capitalisation of PGF Capital Bhd is 340M MYR (≈ $83.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PGF Capital Bhd (8117)?
The price-to-sales ratio of PGF Capital Bhd is 1.83 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PGF Capital Bhd (8117)?
Earnings per share at PGF Capital Bhd are 0.1400 MYR (price ÷ EPS = P/E 12.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of PGF Capital Bhd (8117)?
The dividend yield of PGF Capital Bhd is 2.0% (payout 25.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of PGF Capital Bhd (8117)?
The net margin of PGF Capital Bhd is 16.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PGF Capital Bhd (8117)?
The return on equity (ROE) of PGF Capital Bhd is 10.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PGF Capital Bhd (8117)?
On an EBIT basis the return on assets of PGF Capital Bhd is 11.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PGF Capital Bhd (8117)?
The operating margin of PGF Capital Bhd is 25.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PGF Capital Bhd (8117)?
Revenue at PGF Capital Bhd is growing +8.3% versus a year earlier (3y avg +22.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PGF Capital Bhd (8117)?
Earnings per share at PGF Capital Bhd are growing +63.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does PGF Capital Bhd (8117) generate?
The free cash flow of PGF Capital Bhd is −75.8M MYR (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does PGF Capital Bhd (8117) carry?
The net debt of PGF Capital Bhd is 112M MYR (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch PGF Capital Bhd in the live analysis
One click puts PGF Capital Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026