Fair Value Calculator Fair Value Calculator
EN DE

8125 (8125) Fair Value & Analysis

Consumer Cyclical · Market cap HK$102M

8 8125 8125 · HK
PriceHK$0.5200
Fair ValueHK$0.4400
Upside-15.4%
Quality48/100
Watch 8125 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.2400 – HK$0.6100

Fair value as of: Jul 2, 2026

From 3 valuation models · updated today

Share price −8.8% over the past month.

Price vs Fair Value (12 months)

HK$0.8600 HK$0.2550 Fair Value HK$0.4400 Jun 2025 Jul 2026

12‑month range HK$0.2550 – HK$0.8600 · fair‑value band HK$0.2400 – HK$0.6100 · the HK$0.5200 price screens above the HK$0.4400 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8125 (8125) currently trades at HK$0.5200, while our model-based Fair Value estimate is HK$0.4400 — implying the stock looks roughly 15.4% overvalued today. We read business quality at 48/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 8125 generated revenue of HK$190M at a net margin of -13.4%. Revenue grew 84.0% year over year. It earns a return on equity of -31.5%. The balance sheet holds a net cash position of HK$43.2M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$190M
Revenue growth (YoY) +84.0%
Net margin -13.4%
Return on equity -31.5%
Free cash flow −HK$35.1M FY2025
Operating margin -16.8%
More key figures
EPS (TTM) HK$-0.4100
Net cash HK$43.2M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8125 reported revenue of HK$165M in FY2025 versus HK$66.8M in FY2021, a compound +25.3%/yr. Reported net income was −HK$21.7M in FY2025.

Revenue +25.3%/yr
FY21 HK$66.8M
FY22 HK$57.7M
FY23 HK$55.8M
FY24 HK$87.6M
FY25 HK$165M
Net income
FY21 −HK$19.4M
FY22 −HK$21.1M
FY23 −HK$24.6M
FY24 −HK$9.8M
FY25 −HK$21.7M

Is 8125 fairly valued? → Check now

Similar stocks

6 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥81.69 ¥128.24 +57%
0300 0300 HK$82.60 HK$113.26 +37%
Haier Smart Home Co QIHCF $2.42 $4.20 +74%
Gree Electric Appliances, Inc 000651 ¥38.20 ¥86.03 +125%
6690 6690 HK$20.32 HK$47.00 +131%
Guangdong Songfa Ceramics Co 603268 ¥142.09 ¥52.95 -63%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8125 (8125) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.4400 versus a price of HK$0.5200 — about −15% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8125?
Our model-based fair value for 8125 is HK$0.4400 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.5200.
What is the quality score of 8125?
8125 has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8125 (8125)?
8125 reported trailing-twelve-month revenue of about HK$190M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 8125?
The net profit margin of 8125 is about -13.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.