Fair Value Calculator Fair Value Calculator
EN DE

8160 (8160) Fair Value & Analysis

Consumer Defensive · Market cap HK$130M

8 8160 8160 · HK
PriceHK$0.6400
Fair ValueHK$0.1800
Upside-71.9%
Quality53/100
Watch 8160 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.1300 – HK$0.2200

Fair value as of: Jul 3, 2026

From 7 valuation models · updated today

Share price −5.9% over the past month.

Price vs Fair Value (12 months)

HK$0.7200 HK$0.3000 Fair Value HK$0.1800 Jun 2025 Jul 2026

12‑month range HK$0.3000 – HK$0.7200 · fair‑value band HK$0.1300 – HK$0.2200 · the HK$0.6400 price screens above the HK$0.1800 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8160 (8160) currently trades at HK$0.6400, while our model-based Fair Value estimate is HK$0.1800 — implying the stock looks roughly 71.9% overvalued today. We read business quality at 53/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 8160 generated revenue of HK$53.3M at a net margin of -32.4%. Revenue declined 5.2% year over year. It earns a return on equity of -41.7%. The balance sheet holds a net cash position of HK$4.0M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$53.3M
Revenue growth (YoY) -5.2%
Net margin -32.4%
Return on equity -41.7%
Free cash flow HK$2.5M FY2025
Operating margin -31.1%
More key figures
EPS (TTM) HK$-0.1100
EPS growth (YoY) +13.6%
Net cash HK$4.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8160 reported revenue of HK$51.2M in FY2025 versus HK$29.3M in FY2021, a compound +15.0%/yr. Reported net income was −HK$12.9M in FY2025.

Revenue +15.0%/yr
FY21 HK$29.3M
FY22 HK$35.9M
FY23 HK$43.7M
FY24 HK$45.8M
FY25 HK$51.2M
Net income
FY21 −HK$3.5M
FY22 −HK$7.0M
FY23 −HK$250K
FY24 −HK$6.4M
FY25 −HK$12.9M

Is 8160 fairly valued? → Check now

Similar stocks

6 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 894.16 MXN -7%
9901 9901 HK$36.30 HK$4.84 -87%
TAL Education Group T1AL34 R$4.89 R$0.9200 -81%
Graham Holdings GHC $1,141 $1,253 +10%
Laureate Education, Inc LAUR $33.82 $33.05 -2%
Covista Inc CVSA $124.45 $150.42 +21%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8160 (8160) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.1800 versus a price of HK$0.6400 — about −72% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8160?
Our model-based fair value for 8160 is HK$0.1800 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.6400.
What is the quality score of 8160?
8160 has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8160 (8160)?
8160 reported trailing-twelve-month revenue of about HK$53.3M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8160?
The net profit margin of 8160 is about -32.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.