EN DE

Micro Silicon Electronics Co (8162) Fair Value & Analysis

Technology · TW · Market cap 4.3B TWD

MS Micro Silicon Electronics Co 8162 · TW
Price54.40 TWD
Fair Value33.58 TWD
Upside-38.3%
Quality57/100
Watch Micro Silicon Electronics Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.5% net margin
Low debt · negative free cash flow
2.46% dividend yield
Ranks above peers (10/13)
Narrow moat 35/100
Evidence: High Range 23.51 TWD – 43.65 TWD Share as image

Fair value as of: Jul 21, 2026

From 16 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 26.61 TWD to 33.58 TWD (+26.2%) since Jul 12, 2026. Share price −30.3% over the past month.

A solid business, but screening 38% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (43.65 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (23.51 TWD to 43.65 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

86.20 TWD 25.13 TWD Fair Value 33.58 TWD Sep 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

46‑month range 25.13 TWD – 86.20 TWD · fair‑value band 23.51 TWD – 43.65 TWD · the 54.40 TWD price screens above the 33.58 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Micro Silicon Electronics Co (8162) currently trades at 54.40 TWD, while our model-based Fair Value estimate is 33.58 TWD, implying the stock looks roughly 38.3% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Micro Silicon Electronics Co generated revenue of 1.3B TWD at a net margin of 7.5%. Revenue declined 4.9% year over year. It earns a return on equity of 6.8%. Net debt stands at 524M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 23.51 TWD (bear case) to 43.65 TWD (bull case); at 54.40 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 66% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -38%, 8162 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 17.46 TWD 18.44 TWD 19.64 TWD 76
ROIC Compounder 8.64 TWD 10.87 TWD 12.81 TWD 72
Gordon GGM 8.78 TWD 17.50 TWD 26.50 TWD 70
All 16 models by family
Earnings-Based
Graham-Dodd 10.64 TWD 46.25 TWD 63.25 TWD 54
Lynch FV 11.90 TWD 17.00 TWD 22.10 TWD 50
PEG = 1.0 11.90 TWD 17.00 TWD 22.10 TWD 46
EPV 8.64 TWD 10.87 TWD 12.81 TWD 59
Dividend Discount
Gordon GGM 8.78 TWD 17.50 TWD 26.50 TWD 70
DDM Multi-Stage 8.78 TWD 15.12 TWD 18.47 TWD 61
Multiples
P/E Multiple 24.65 TWD 32.87 TWD 41.09 TWD 63
P/S Multiple 19.96 TWD 26.61 TWD 33.26 TWD 58
P/B Multiple 19.96 TWD 26.61 TWD 33.26 TWD 55
EV/EBIT 18.51 TWD 26.53 TWD 34.55 TWD 53
EV/EBITDA 53.39 TWD 73.03 TWD 92.68 TWD 54
EV/Revenue 11.62 TWD 18.98 TWD 26.34 TWD 43
Asset-Based
NCAV (Graham) 10.78 TWD 14.44 TWD 21.55 TWD 50
Economic Profit
Residual Income 17.46 TWD 18.44 TWD 19.64 TWD 76
ROIC Compounder 8.64 TWD 10.87 TWD 12.81 TWD 72
Growth Earnings
Growth-Adj P/E 19.77 TWD 28.24 TWD 36.72 TWD 68

Widest divergence: Growth Earnings (28.24 TWD) versus Economic Profit (10.87 TWD). Highest evidence: Residual Income (76).

Notify me when 8162 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.3B TWD
Revenue growth (YoY) -4.9%
Net margin 7.5%
Return on equity 6.8%
Free cash flow −84.3M TWD FY2025
P/E ratio 42.9
More key figures
Operating margin 3.6%
EPS (TTM) 1.56 TWD
Dividend yield 2.3%
EPS growth (YoY) -61.1%
Net debt 524M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 58 · Market factors (momentum, volatility) 64

Profitability 34
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 83
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 66
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Micro Silicon Electronics Co., Ltd. provides semiconductor backend services in Taiwan, rest of Asia, the United States, and Europe.

Full company description

Micro Silicon Electronics Co., Ltd. provides semiconductor backend services in Taiwan, rest of Asia, the United States, and Europe. The company offers semiconductor testing services, such as CP and FT testing; wafer thinning services, including back grinding and backside metallization, and frontside metallization; and semiconductor packaging services comprising COB and COG dicing, and WLCSP-DPS. It also engages in the design, processing, testing, manufacture, and sale of integrated circuits. In addition, the company offers probe card maintenance services. The company was founded in 1987 and is headquartered in Zhunan, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Micro Silicon Electronics Co reported revenue of 1.3B TWD in FY2025 versus 1.3B TWD in FY2021, a compound −0.3%/yr. Reported net income was 108M TWD in FY2025, compounding −19.8%/yr from FY2021.

Growth Quality 30/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.3B TWD
Latest YoY
+19.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.6%
Revenue −0.3%/yr
FY21 1.3B TWD
FY22 1.2B TWD
FY23 905M TWD
FY24 1.1B TWD
FY25 1.3B TWD
Net income −19.8%/yr
FY21 260M TWD
FY22 168M TWD
FY23 −26.3M TWD
FY24 87.1M TWD
FY25 108M TWD

8162 screens 38% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Micro Silicon Electronics Co Fair Value". https://www.fairvalue-calculator.com/stock/8162

Peer Group

Semiconductors · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −38% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 4% · Below median
Revenue growth -5% · Bottom 25%
Dividend yield (TTM) 2.5% · Top 25%
Debt / equity 0.46× · Higher than 75% of peers

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 39.7× · Cheaper than median
P/B 2.87× · Cheaper than median
P/S (TTM) 3.37× · Cheaper than median
EV/EBITDA 11.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 60
PAST 27 · sector 25
HEALTH 77 · sector 97
DIVIDEND 49 · sector 22

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc 1MU €784.90 €185.67 -76%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare Micro Silicon Electronics Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Micro Silicon Electronics Co (8162) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 33.58 TWD versus a price of 54.40 TWD, about −38% (overvalued).
What is the fair value of 8162?
Our model-based fair value for Micro Silicon Electronics Co is 33.58 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 54.40 TWD.
What is the quality score of 8162?
Micro Silicon Electronics Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Micro Silicon Electronics Co (8162)?
Micro Silicon Electronics Co reported trailing-twelve-month revenue of about 1.3B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 8162?
The net profit margin of Micro Silicon Electronics Co is about 7.5%, meaning it keeps roughly 7.5% of revenue as net income. Based on the latest reported figures.
Does Micro Silicon Electronics Co pay a dividend?
Micro Silicon Electronics Co currently shows a dividend yield of about 2.31% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Micro Silicon Electronics Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.