EN DE

Echo International Holdings (8218) Fair Value & Analysis

Technology · HK · Market cap HK$73.3M

EI Echo International Holdings 8218 · HK
PriceHK$0.0810
Fair ValueHK$0.0235
Upside-71.0%
Quality40/100
Watch Echo International Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -38.8% net margin
Low debt · generates free cash flow
Trails peers (3/11)
Narrow moat 8/100
Evidence: Low Range HK$0.0235 – HK$0.0316 Share as image

Fair value as of: Aug 15, 2026

From 7 valuation models · updated today

Fair value updated Aug 15, 2026, revised from HK$0.0100 to HK$0.0235 (+135.0%) since Aug 6, 2026. Share price −21.4% over the past month.

Below-average quality, and screening another 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.0316). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.4900 HK$0.0680 Fair Value HK$0.0235 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 15, 2026.

How to read this chart

60‑month range HK$0.0680 – HK$0.4900 · fair‑value band HK$0.0235 – HK$0.0316 · the HK$0.0810 price screens above the HK$0.0235 fair value. Dashed = 300-day average. As of Aug 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Echo International Holdings (8218) currently trades at HK$0.0810, while our model-based Fair Value estimate is HK$0.0235, implying the stock looks roughly 71.0% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Echo International Holdings generated revenue of HK$40.1M at a net margin of -38.8%. Revenue declined 3.2% year over year. It earns a return on equity of -38.6%. Net debt stands at HK$4.6M. Fundamentals as of Aug 15, 2026

Our scenario range runs from HK$0.0235 (bear case) to HK$0.0316 (bull case); at HK$0.0810, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -46% fair-value upside, at -71%, 8218 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.0200 HK$0.0200 HK$0.0300 80
Rev-Margin DCF HK$0.0200 HK$0.0300 HK$0.0400 74
NCAV (Graham) HK$0.0400 HK$0.0500 HK$0.0700 50
All 7 models by family
DCF Models
FCF DCF HK$0.0200 HK$0.0200 HK$0.0300 38
5Y Revenue Exit HK$0.0200 HK$0.0300 HK$0.0400 39
10Y Revenue Exit HK$0.0200 HK$0.0300 HK$0.0300 36
Multiples
EV/Revenue HK$0.0200 HK$0.0300 HK$0.0400 43
Asset-Based
NCAV (Graham) HK$0.0400 HK$0.0500 HK$0.0700 50
Growth DCF
Growth DCF HK$0.0200 HK$0.0200 HK$0.0300 80
Rev-Margin DCF HK$0.0200 HK$0.0300 HK$0.0400 74

Widest divergence: Asset-Based (HK$0.0500) versus Growth DCF (HK$0.0200). Highest evidence: Growth DCF (80).

Notify me when 8218 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$40.1M
Revenue growth (YoY) -3.2%
Net margin -38.8%
Return on equity -38.6%
Free cash flow HK$1.1M FY2025
Operating margin -21.0%
More key figures
EPS (TTM) HK$-0.0100
EPS growth (YoY) -46.0%
Net debt HK$4.6M FY2025

Figures from reported company fundamentals · as of Aug 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 43 · Market factors (momentum, volatility) 38

Profitability 21
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 26
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Echo International Holdings Group Limited, an investment holding company, manufactures and trades electronic products and accessories in Hong Kong, rest of Asia, Europe, Australia, North America, South America, and internationally. It also engages in provision of food catering services; and trading of timepieces.

Full company description

Echo International Holdings Group Limited, an investment holding company, manufactures and trades electronic products and accessories in Hong Kong, rest of Asia, Europe, Australia, North America, South America, and internationally. It also engages in provision of food catering services; and trading of timepieces. In addition, provides massage toner, communicator, hair remover, starter, charger board, buzzer, control board, fire alarm, fishing indicator, printed circuit board, and printed circuit board assembly. Echo International Holdings Group Limited was founded in 1989 and is headquartered in Tsuen Wan, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Echo International Holdings reported revenue of HK$62.0M in FY2025 versus HK$49.4M in FY2021, a compound +5.9%/yr. Reported net income was −HK$4.3M in FY2025.

Growth Quality 34/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$62.0M
Latest YoY
−5.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.0%
Revenue +5.9%/yr
FY21 HK$49.4M
FY22 HK$80.3M
FY23 HK$55.3M
FY24 HK$65.5M
FY25 HK$62.0M
Net income
FY21 −HK$26.7M
FY22 −HK$21.9M
FY23 −HK$14.5M
FY24 −HK$9.4M
FY25 −HK$4.3M

8218 screens 71% overvalued. Compare with Keysight Technologies, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Echo International Holdings Fair Value". https://www.fairvalue-calculator.com/stock/8218

Peer Group

Scientific & Technical Instruments · 170 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −75% · Bottom 25%
Return on assets -9% · Bottom 25%
Net margin (TTM) -39% · Bottom 25%
Operating margin (TTM) -21% · Bottom 25%
Revenue growth -3% · Below median

Valuation Multiples vs Scientific & Technical Instruments median · lower = cheaper

P/B 0.19× · Cheaper than 75% of peers
P/S (TTM) 0.23× · Cheaper than 75% of peers
P/FCF 8.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 26
PAST 0 · sector 22
HEALTH 100 · sector 99
DIVIDEND 0 · sector 19

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Scientific & Technical Instruments stocks, each showing price versus our Fair Value estimate (as of Aug 15, 2026).

Stock Price Fair Value vs Fair Value
Keysight Technologies, Inc KEYS $354.50 $107.22 -70%
Garmin Ltd GRMN $309.98 $139.44 -55%
Teledyne Technologies Incorporated TDY $686.49 $488.95 -29%
Chroma ATE Inc 2360 2,195 TWD 322.57 TWD -85%
Hexagon AB HEXAB kr 95.06 kr 73.99 -22%
MKS Inc MKSI $294.38 $76.00 -74%
AVIC Chengdu Aircraft Company 302132 ¥57.89 ¥34.47 -40%
Fortive Corporation FTV $61.54 $33.48 -46%
Trimble Inc TRMB $57.98 $34.12 -41%
Cognex Corporation CGNX $60.67 $19.25 -68%

Compare Echo International Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Echo International Holdings (8218) overvalued or undervalued?
As of Aug 15, 2026, our model estimates a fair value of HK$0.0235 versus a price of HK$0.0810, about −71% (overvalued).
What is the fair value of 8218?
Our model-based fair value for Echo International Holdings is HK$0.0235 (as of Aug 15, 2026), built from audited fundamentals. The current price is HK$0.0810.
What is the quality score of 8218?
Echo International Holdings has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Echo International Holdings (8218)?
Echo International Holdings reported trailing-twelve-month revenue of about HK$40.1M (latest available figure, as of Aug 15, 2026).
What is the net profit margin of 8218?
The net profit margin of Echo International Holdings is about -38.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Echo International Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.