Fair Value Calculator Fair Value Calculator
EN DE

8292 (8292) Fair Value & Analysis

Communication Services · Market cap HK$210M

8 8292 8292 · HK
PriceHK$0.1950
Fair ValueHK$0.0700
Upside-64.1%
Quality33/100
Watch 8292 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.0500 – HK$0.1100

Fair value as of: Jul 3, 2026

From 1 valuation models · updated today

Share price −8.9% over the past month.

Price vs Fair Value (12 months)

HK$0.6600 HK$0.1500 Fair Value HK$0.0700 Jun 2025 Jul 2026

12‑month range HK$0.1500 – HK$0.6600 · fair‑value band HK$0.0500 – HK$0.1100 · the HK$0.1950 price screens above the HK$0.0700 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8292 (8292) currently trades at HK$0.1950, while our model-based Fair Value estimate is HK$0.0700 — implying the stock looks roughly 64.1% overvalued today. We read business quality at 33/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 8292 generated revenue of HK$123M at a net margin of -60.4%. Revenue grew 36.8% year over year. Net debt stands at HK$5.6M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$123M
Revenue growth (YoY) +36.8%
Net margin -60.4%
Return on equity -176%
Free cash flow −HK$13.1M FY2025
Operating margin -10.4%
More key figures
Net debt HK$5.6M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8292 reported revenue of HK$117M in FY2025 versus HK$88.9M in FY2021, a compound +7.1%/yr. Reported net income was −HK$70.7M in FY2025.

Revenue +7.1%/yr
FY21 HK$88.9M
FY22 HK$135M
FY23 HK$116M
FY24 HK$85.5M
FY25 HK$117M
Net income
FY21 −HK$11.6M
FY22 −HK$12.6M
FY23 −HK$20.4M
FY24 −HK$6.2M
FY25 −HK$70.7M

Is 8292 fairly valued? → Check now

Similar stocks

6 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFC €64.57 €57.58 -11%
NFLX NFLX 1,422 MXN 879.86 MXN -38%
The Walt Disney Company DIS C$11.30 C$10.79 -5%
Warner Bros. Discovery, Inc WBD $26.23 $4.82 -82%
Universal Music Group UMG €19.55 €10.36 -47%
TKO Group TKO $206.43 $174.49 -15%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8292 (8292) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.0700 versus a price of HK$0.1950 — about −64% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8292?
Our model-based fair value for 8292 is HK$0.0700 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.1950.
What is the quality score of 8292?
8292 has a Quality Score of 33/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8292 (8292)?
8292 reported trailing-twelve-month revenue of about HK$123M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8292?
The net profit margin of 8292 is about -60.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.