EN DE

Worldgate Global Logistics Ltd (8292) Fair Value & Analysis

Communication Services · HK · Market cap HK$210M

WG Worldgate Global Logistics Ltd 8292 · HK
PriceHK$0.1500
Fair ValueHK$0.0170
Upside-88.7%
Quality33/100
Watch Worldgate Global Logistics Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -60.4% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 0/100
Evidence: Low Range HK$0.0085 – HK$0.0170 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 3 days ago

Share price −21.1% over the past month.

Below-average quality, and screening another 89% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.0170). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (HK$0.0085 to HK$0.0170) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$1.12 HK$0.0370 Fair Value HK$0.0170 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0370 – HK$1.12 · fair‑value band HK$0.0085 – HK$0.0170 · the HK$0.1500 price screens above the HK$0.0170 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Worldgate Global Logistics Ltd (8292) currently trades at HK$0.1500, while our model-based Fair Value estimate is HK$0.0170, implying the stock looks roughly 88.7% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Worldgate Global Logistics Ltd generated revenue of HK$123M at a net margin of -60.4%. Revenue grew 36.8% year over year. Net debt stands at HK$5.6M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.0085 (bear case) to HK$0.0170 (bull case); at HK$0.1500, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 78% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -43% fair-value upside, at -89%, 8292 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) HK$0.0300 HK$0.0400 HK$0.0600 50
All 1 models by family
Asset-Based
NCAV (Graham) HK$0.0300 HK$0.0400 HK$0.0600 50

Notify me when 8292 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$123M
Revenue growth (YoY) +36.8%
Net margin -60.4%
Return on equity -176%
Free cash flow −HK$13.1M FY2025
Operating margin -10.4%
More key figures
Net debt HK$5.6M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 37 · Market factors (momentum, volatility) 15

Profitability 24
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

VSING Limited, an investment holding company, provides logistics solutions in Malaysia, Vietnam, Hong Kong, and the People's Republic of China.

Full company description

VSING Limited, an investment holding company, provides logistics solutions in Malaysia, Vietnam, Hong Kong, and the People's Republic of China. The company operates through four segments: Freight Forwarding and Related Services; Trading of Used Mobile Phones; Interactive Entertainment Technology Platform and Software Business; and Manufacturing and Sale of Plastic Products. It offers air/sea freight forwarding and related services, such as import and export air and sea freight cargo space, customs clearance, local trucking and haulage to and from seaport and customers/warehouses, and other services related to air and sea freight; and trucking, haulage, and warehousing and related services. The company also provides supply chain management services, including pick and pack, distribution, stock and inventory report, security escort, and tracking services. In addition, it engages in the manufacturing and trading of plastic products and accessories for industrial and civil equipment, as well as producing molds related to plastic products; trading of plastic products and accessories; and trading of used mobile phones. VSING Limited was formerly known as Worldgate Global Logistics Ltd and changed its name to VSING Limited in October 2025. The company was founded in 1999 and is headquartered in Puchong, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Worldgate Global Logistics Ltd reported revenue of HK$117M in FY2025 versus HK$88.9M in FY2021, a compound +7.1%/yr. Reported net income was −HK$70.7M in FY2025.

Growth Quality 37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$117M
Latest YoY
+36.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.1%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.2%
Revenue +7.1%/yr
FY21 HK$88.9M
FY22 HK$135M
FY23 HK$116M
FY24 HK$85.5M
FY25 HK$117M
Net income
FY21 −HK$11.6M
FY22 −HK$12.6M
FY23 −HK$20.4M
FY24 −HK$6.2M
FY25 −HK$70.7M

8292 screens 89% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Worldgate Global Logistics Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8292

Peer Group

Entertainment · 266 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −89% · Bottom 25%
Return on assets -8% · Bottom 25%
Net margin (TTM) -60% · Bottom 25%
Operating margin (TTM) -10% · Below median
Revenue growth 37% · Top 25%
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Entertainment median · lower = cheaper

P/B 0.44× · Cheaper than median
P/S (TTM) 0.22× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 6
FUTURE 100 · sector 10
PAST 0 · sector 0
HEALTH 100 · sector 97
DIVIDEND 0 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.08 C$2.66 -56%
The Walt Disney Company DIS $103.18 $80.62 -22%
Warner Bros. Discovery, Inc WBD $27.65 $9.03 -67%
Live Nation Entertainment, Inc LYV $185.33 $59.97 -68%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 59.14 MXN +8%
PT MNC Digital Entertainment Tbk, MSIN 370.00 IDR 212.14 IDR -43%
Prime Focus Limited PFOCUS ₹268.00 ₹63.45 -76%
JYP Entertainment Corporation 035900 46,000 KRW 82,382 KRW +79%
SM Entertainment Co 041510 75,500 KRW 208,415 KRW +176%
PVR INOX Limited PVRINOX ₹1,176 ₹467.91 -60%

Compare Worldgate Global Logistics Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Worldgate Global Logistics Ltd (8292) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.0170 versus a price of HK$0.1500, about −89% (overvalued).
What is the fair value of 8292?
Our model-based fair value for Worldgate Global Logistics Ltd is HK$0.0170 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.1500.
What is the quality score of 8292?
Worldgate Global Logistics Ltd has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Worldgate Global Logistics Ltd (8292)?
Worldgate Global Logistics Ltd reported trailing-twelve-month revenue of about HK$123M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 8292?
The net profit margin of Worldgate Global Logistics Ltd is about -60.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Worldgate Global Logistics Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.