Fair Value Calculator Fair Value Calculator
EN DE

8402 (8402) Fair Value & Analysis

Basic Materials · Market cap HK$45.6M

8 8402 8402 · HK
PriceHK$0.0950
Fair ValueHK$0.0808
Upside-15.0%
Quality46/100
Watch 8402 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.0618 – HK$0.1093

Fair value as of: Jul 3, 2026

From 7 valuation models · updated today

Share price −25.8% over the past month.

Price vs Fair Value (12 months)

HK$0.1680 HK$0.0950 Fair Value HK$0.0808 Jun 2025 Jul 2026

12‑month range HK$0.0950 – HK$0.1680 · fair‑value band HK$0.0618 – HK$0.1093 · the HK$0.0950 price screens above the HK$0.0808 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8402 (8402) currently trades at HK$0.0950, while our model-based Fair Value estimate is HK$0.0808 — implying the stock looks roughly 15.0% overvalued today. We read business quality at 46/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 8402 generated revenue of HK$13.1M at a net margin of -28.0%. Revenue declined 26.2% year over year. It earns a return on equity of -53.4%. Net debt stands at HK$1.6M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$13.1M
Revenue growth (YoY) -26.2%
Net margin -28.0%
Return on equity -53.4%
Free cash flow HK$529K FY2025
Operating margin -10.9%
More key figures
EPS (TTM) HK$-0.0100
Net debt HK$1.6M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8402 reported revenue of HK$13.1M in FY2025 versus HK$12.7M in FY2021, a compound +0.6%/yr. Reported net income was −HK$3.7M in FY2025.

Revenue +0.6%/yr
FY21 HK$12.7M
FY22 HK$9.4M
FY23 HK$18.3M
FY24 HK$23.3M
FY25 HK$13.1M
Net income
FY21 −HK$9.6M
FY22 −HK$6.8M
FY23 −HK$1.4M
FY24 −HK$1.1M
FY25 −HK$3.7M

Is 8402 fairly valued? → Check now

Similar stocks

6 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $22.20 $11.06 -50%
Nucor Corporation NUE $244.93 $116.05 -53%
ArcelorMittal S.A ARMT34 R$172.80 R$119.18 -31%
JSW Steel Limited JSWSTEEL ₹1,270 ₹1,007 -21%
Baoshan Iron & Steel Co 600019 ¥5.74 ¥6.34 +10%
POSCO Holdings 005490 322,000 KRW 155,270 KRW -52%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8402 (8402) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.0808 versus a price of HK$0.0950 — about −15% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8402?
Our model-based fair value for 8402 is HK$0.0808 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.0950.
What is the quality score of 8402?
8402 has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8402 (8402)?
8402 reported trailing-twelve-month revenue of about HK$13.1M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8402?
The net profit margin of 8402 is about -28.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.