EN DE

Gerdau S.A (GGBN) Fair Value & Analysis

Basic Materials · MX · Market cap 164B MXN

GS Gerdau S.A GGBN · MX
Price83.50 MXN
Fair Value42.64 MXN
Upside-48.9%
Quality59/100
Watch Gerdau S.A for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.4% net margin
Low debt · generates free cash flow
0.81% dividend yield
Narrow moat 37/100
Evidence: High Range 30.61 MXN – 51.01 MXN Share as image

Fair value as of: Jul 17, 2026

From 25 valuation models · updated 21 days ago

Fair value updated Jul 17, 2026, revised from 11.85 MXN to 42.64 MXN (+259.8%) since Jul 5, 2026. Share price +3.1% over the past month.

A solid business, but screening 49% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (51.01 MXN). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

112.70 MXN 50.33 MXN Fair Value 42.64 MXN Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 50.33 MXN – 112.70 MXN · fair‑value band 30.61 MXN – 51.01 MXN · the 83.50 MXN price screens above the 42.64 MXN fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gerdau S.A (GGBN) currently trades at 83.50 MXN, while our model-based Fair Value estimate is 42.64 MXN, implying the stock looks roughly 48.9% overvalued today. We read business quality at 59/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Gerdau S.A generated revenue of 69.2B MXN at a net margin of 2.4%. Revenue declined 3.8% year over year. It earns a return on equity of 3.1%. Net debt stands at 8.3B MXN. Fundamentals as of Jul 17, 2026

Our scenario range runs from 30.61 MXN (bear case) to 51.01 MXN (bull case); at 83.50 MXN, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 56% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at -49%, GGBN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 8.59 MXN 17.71 MXN 30.58 MXN 80
Residual Income 59.50 MXN 58.13 MXN 48.53 MXN 76
Rev-Margin DCF 43.82 MXN 84.34 MXN 129.53 MXN 74
All 25 models by family
DCF Models
FCF DCF 8.20 MXN 18.34 MXN 33.56 MXN 38
5Y Revenue Exit 43.82 MXN 85.19 MXN 138.43 MXN 39
5Y EBITDA Exit 75.47 MXN 143.56 MXN 222.95 MXN 41
5Y P/E Exit 13.94 MXN 30.16 MXN 46.95 MXN 38
10Y Revenue Exit 28.24 MXN 62.93 MXN 109.91 MXN 36
10Y EBITDA Exit 50.66 MXN 103.11 MXN 173.57 MXN 37
10Y P/E Exit 11.66 MXN 25.03 MXN 41.03 MXN 35
Earnings-Based
Graham-Dodd 14.52 MXN 41.82 MXN 55.18 MXN 54
Lynch FV 8.63 MXN 12.33 MXN 16.04 MXN 50
PEG = 1.0 8.63 MXN 12.33 MXN 16.04 MXN 46
EPV 29.82 MXN 36.66 MXN 42.64 MXN 59
Dividend Discount
Gordon GGM 18.16 MXN 37.75 MXN 59.86 MXN 70
DDM Multi-Stage 18.16 MXN 29.06 MXN 39.60 MXN 61
Multiples
P/E Multiple 31.98 MXN 42.64 MXN 53.33 MXN 63
P/S Multiple 27.18 MXN 36.26 MXN 45.31 MXN 58
P/B Multiple 27.18 MXN 36.26 MXN 45.31 MXN 55
EV/EBIT 105.17 MXN 143.99 MXN 182.77 MXN 53
EV/EBITDA 128.04 MXN 174.48 MXN 220.91 MXN 54
EV/Revenue 67.24 MXN 100.86 MXN 134.48 MXN 43
Asset-Based
NCAV (Graham) 41.18 MXN 55.21 MXN 82.39 MXN 50
Growth DCF
Growth DCF 8.59 MXN 17.71 MXN 30.58 MXN 80
Rev-Margin DCF 43.82 MXN 84.34 MXN 129.53 MXN 74
Economic Profit
Residual Income 59.50 MXN 58.13 MXN 48.53 MXN 76
ROIC Compounder 29.82 MXN 36.66 MXN 42.64 MXN 72
Growth Earnings
Growth-Adj P/E 25.91 MXN 37.02 MXN 48.11 MXN 68

Widest divergence: DCF Models (62.93 MXN) versus Earnings-Based (12.33 MXN). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 69.2B MXN
Revenue growth (YoY) -3.8%
Net margin 2.4%
Return on equity 3.1%
Free cash flow 1.1B MXN FY2025
P/E ratio 28.9
More key figures
Operating margin 10.5%
EPS (TTM) 2.83 MXN
Dividend yield 0.8%
EPS growth (YoY) +37.9%
Net debt 8.3B MXN FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 51 · Market factors (momentum, volatility) 74

Profitability 30
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 70
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gerdau S.A., together with its subsidiaries, operates as a steel producer company. It operates through Brazil Business, North America Business, and South America Business segments. The company offers rebars, bars, wires, thick plates, hot rolled coils, billets, blooms, plates, wire rods, and structural profiles.

Full company description

Gerdau S.A., together with its subsidiaries, operates as a steel producer company. It operates through Brazil Business, North America Business, and South America Business segments. The company offers rebars, bars, wires, thick plates, hot rolled coils, billets, blooms, plates, wire rods, and structural profiles. It also provides special steel products for agricultural, automotive, construction, distribution, energy, industrial, and mining markets. In addition, it operates mines that produce iron ore located in Brazil. The company was founded in 1901 and is headquartered in São Paulo, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gerdau S.A reported revenue of 69.9B MXN in FY2025 versus 78.3B MXN in FY2021, a compound −2.8%/yr. Reported net income was 1.4B MXN in FY2025, compounding −45.4%/yr from FY2021.

Growth Quality 75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
69.9B MXN
Latest YoY
+4.2%
Avg. growth/yr (3Y)
−5.4%
Avg. growth/yr (5Y)
+9.8%
Avg. growth/yr (12Y)
+4.8%
Revenue −2.8%/yr
FY21 78.3B MXN
FY22 82.4B MXN
FY23 68.9B MXN
FY24 67.0B MXN
FY25 69.9B MXN
Net income −45.4%/yr
FY21 15.6B MXN
FY22 11.4B MXN
FY23 7.5B MXN
FY24 4.6B MXN
FY25 1.4B MXN

GGBN screens 49% overvalued. Compare with Tata Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gerdau S.A Fair Value". https://www.fairvalue-calculator.com/stock/GGBN

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
SSAB AB SSABA kr 96.04 kr 72.43 -25%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare Gerdau S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gerdau S.A (GGBN) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 42.64 MXN versus a price of 83.50 MXN, about −49% (overvalued).
What is the fair value of GGBN?
Our model-based fair value for Gerdau S.A is 42.64 MXN (as of Jul 17, 2026), built from audited fundamentals. The current price is 83.50 MXN.
What is the quality score of GGBN?
Gerdau S.A has a Quality Score of 59/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Gerdau S.A (GGBN)?
Gerdau S.A reported trailing-twelve-month revenue of about 69.2B MXN (latest available figure, as of Jul 17, 2026).
What is the net profit margin of GGBN?
The net profit margin of Gerdau S.A is about 2.4%, meaning it keeps roughly 2.4% of revenue as net income. Based on the latest reported figures.
Does Gerdau S.A pay a dividend?
Gerdau S.A currently shows a dividend yield of about 0.83% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gerdau S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.