Brighton-Best International Taiwan (8415) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Brighton-Best International Taiwan stock TWD 48.78, price TWD 35.60, upside +37.0%, quality 71 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 23.94 TWD – 38.65 TWD · fair‑value band 30.18 TWD – 69.93 TWD · the 35.60 TWD price screens below the 48.78 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Brighton-Best International Taiwan in your weekly email
Every Wednesday you see whether Brighton-Best International Taiwan is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Brighton-Best International (Taiwan) Inc. sells screws and nuts in Taiwan, North America, Oceania, and internationally.
Show moreShow less
It also engages in the import, export, and sale of aluminum and protective products; provision of energy technical services; production of pistons for motorcycles, commercial vehicles, and automobiles; investment activities; trading of automobiles engine parts; production of connecting rods; and manufacture of engine and automobiles parts.
Brighton-Best International (Taiwan) Inc. was incorporated in 2007 and is headquartered in Tainan City, Taiwan.
Stock analysis
Brighton-Best International Taiwan (8415) currently trades at 35.60 TWD, while our model-based Fair Value estimate is 48.78 TWD, implying the stock looks roughly 27% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 58.74 TWD per share, and 15 of the 26 models we run sit above the 35.60 TWD price.
Bear case: the Dividend Discount group reads lowest at 21.65 TWD, and 11 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 30.18 TWD (bear) to 69.93 TWD (bull), the price of 35.60 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Brighton-Best International Taiwan reported revenue of 23.2B TWD in FY2025 versus 21.5B TWD in FY2021, a compound +1.9%/yr. Reported net income was 3.1B TWD in FY2025, compounding −3.4%/yr from FY2021.
Key figures
Market cap 35.8B TWD (≈ $1.1B) Small · P/E ratio 8.9 · P/S ratio 1.41 · EPS (TTM) 4.00 TWD · Dividend yield 4.2% · Net margin 16.1% · Return on equity 14.1% · Return on assets (EBIT) 10.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 64 out of 100 (low confidence).
What moves the price
The share trades about 8% below its 52-week high and 11% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −20% fair-value upside, at 37%, 8415 screens cheaper than that median.
Fair Value models
Bear30.18 TWDFair Value 48.78 TWDBull69.93 TWD
Price 35.60 TWD · Upside +37.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2.14 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+2.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.8%
Start year 2020 (pandemic). Over 10 years: +7.8% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+31.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+27.7%
Dividend (yield on the price)4.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.27.7% vs 19.7%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 17%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +8.2% a year for the price.
Compare Brighton-Best International Taiwan with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Tools & Accessories · 129 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score71 · Top 25%
Fair Value upside+37.0% · Top 25%
Profitability
Return on equity (12 months)14.1% · Above median
Return on assets7.0% · Above median
Net margin (12 months)16.1% · Top 25%
Operating margin (12 months)22.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)25.1% · Top 25%
Dividend yield (12 months)4.2% · Top 25%
Balance sheet
Debt / equity0.08× · Above median
Valuation Multiplesvs Tools & Accessories median · lower = cheaper
P/E (12 months)8.9× · Cheapest 25%
P/B1.35× · Cheaper than median
P/S (12 months)1.41× · Pricier than median
Price / free cash flow (fiscal year)16.5× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Brighton-Best International Taiwan Fair Value". https://www.fairvalue-calculator.com/stock/8415
Frequently asked questions
Is Brighton-Best International Taiwan (8415) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 48.78 TWD versus a price of 35.60 TWD, about +37% upside (undervalued).
What is the fair value of 8415?
Our model-based fair value for Brighton-Best International Taiwan is 48.78 TWD (as of Nov 6, 2026), built from audited fundamentals. The current price: 35.60 TWD.
What is the quality score of 8415?
Brighton-Best International Taiwan has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Brighton-Best International Taiwan (8415)?
Our model-based price target is the fair value of 48.78 TWD (as of Nov 6, 2026) from 26 valuation models. Cautious scenario 30.18 TWD, optimistic scenario 69.93 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Brighton-Best International Taiwan stock forecast for 2026?
Our models put fair value at 48.78 TWD, about +37% upside versus a price of 35.60 TWD (undervalued). Cautious scenario 30.18 TWD, optimistic scenario 69.93 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Brighton-Best International Taiwan (8415)?
Brighton-Best International Taiwan reported trailing-twelve-month revenue of about 25.5B TWD (latest available figure, as of Nov 6, 2026).
Does Brighton-Best International Taiwan pay a dividend?
Brighton-Best International Taiwan currently shows a dividend yield of 4.21% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Brighton-Best International Taiwan (8415) and when is the ex-dividend date?
Brighton-Best International Taiwan pays a dividend of 1.50 TWD per share a year, a dividend yield of 4.2%. The last ex-dividend date was Jul 2, 2026. A dividend has been paid every year since at least 2014. The payout ratio is 37.5% of earnings. Free cash flow covers the dividend 1.44 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Brighton-Best International Taiwan (8415)?
For today's price to be fair in a discounted-cash-flow model, Brighton-Best International Taiwan would have to grow free cash flow by +9.9 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.9 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 8415 use?
Our models discount Brighton-Best International Taiwan at 10.3 %: a base by market capitalisation (small), damped by beta 0.12, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Brighton-Best International Taiwan that is +9.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Brighton-Best International Taiwan (8415) delivered so far?
Over the past 5 years revenue at Brighton-Best International Taiwan grew +8.9 % a year. The price currently implies free-cash-flow growth of +9.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Brighton-Best International Taiwan (8415) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Brighton-Best International Taiwan (+9.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Brighton-Best International Taiwan (8415)?
The free-cash-flow yield on the price is 6.06 %: that much free cash flow Brighton-Best International Taiwan produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Brighton-Best International Taiwan (8415)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Brighton-Best International Taiwan it is 48.78 TWD per share (as of Nov 6, 2026), against a price of 35.60 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Brighton-Best International Taiwan stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 8415 trades below its calculated fair value: price 35.60 TWD, fair value 48.78 TWD, a gap of about +37% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8415?
No. The price is what the market pays today (35.60 TWD); the fair value is what the company's own numbers justify (48.78 TWD). For Brighton-Best International Taiwan the two are 13.18 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Brighton-Best International Taiwan worth?
The market values Brighton-Best International Taiwan at about 35.8B TWD (market capitalisation, as of Nov 6, 2026). Per share that is 35.60 TWD; our models calculate a fair value of 48.78 TWD per share.
What do the bullish and bearish scenarios say about 8415?
Our models span a range for Brighton-Best International Taiwan: cautious scenario 30.18 TWD, base 48.78 TWD, optimistic 69.93 TWD per share (as of Nov 6, 2026, price 35.60 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8415?
Brighton-Best International Taiwan trades at a price-to-earnings ratio of 8.9 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 48.78 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 16.2. Other multiples: P/B 1.4, P/S 1.4, EV/EBITDA 6.7.
How solid is the balance sheet of Brighton-Best International Taiwan (8415)?
Balance-sheet figures for Brighton-Best International Taiwan (as of Nov 6, 2026): return on equity 14.1%, debt of 0.08 per unit of equity. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is 8415 from its 52-week high?
Brighton-Best International Taiwan trades at 35.60 TWD, about 8% below its 52-week high of 38.65 TWD and 11% above the low of 32.08 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 48.78 TWD is for.
Which stocks are comparable to Brighton-Best International Taiwan?
From the same area (Industrials) we also value Techtronic Industries Company, Snap-on Incorporated, Stanley Black & Decker, Inc, Lincoln Electric Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Brighton-Best International Taiwan stock attractive at the current price?
The data as of Nov 6, 2026: price 35.60 TWD, calculated fair value 48.78 TWD (+37%), Quality Score 71/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8415 calculated?
We run Brighton-Best International Taiwan through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 48.78 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Brighton-Best International Taiwan currently trades 27% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Brighton-Best International Taiwan (8415)?
The closing price on Nov 6, 2026 was 35.60 TWD. Our model-based fair value is 48.78 TWD, about +37% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Brighton-Best International Taiwan right now?
Solid quality (71/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (30.18 TWD to 69.93 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Brighton-Best International Taiwan (8415) come from?
Earnings per share at Brighton-Best International Taiwan grew +26.7 % a year from 2012 to 2023. Broken into its drivers: revenue per share +4.0 %, EBIT margin +17.0 %, tax rate +0.9 %, residual (interest, one-offs) +3.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Brighton-Best International Taiwan
How large is the market capitalisation of Brighton-Best International Taiwan (8415)?
The market capitalisation of Brighton-Best International Taiwan is 35.8B TWD (≈ $1.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Brighton-Best International Taiwan (8415)?
The price-to-sales ratio of Brighton-Best International Taiwan is 1.41 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Brighton-Best International Taiwan (8415)?
Earnings per share at Brighton-Best International Taiwan are 4.00 TWD (price ÷ EPS = P/E 8.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Brighton-Best International Taiwan (8415)?
The dividend yield of Brighton-Best International Taiwan is 4.2% (payout 37.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Brighton-Best International Taiwan (8415)?
The net margin of Brighton-Best International Taiwan is 16.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Brighton-Best International Taiwan (8415)?
The return on equity (ROE) of Brighton-Best International Taiwan is 14.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Brighton-Best International Taiwan (8415)?
On an EBIT basis the return on assets of Brighton-Best International Taiwan is 10.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Brighton-Best International Taiwan (8415)?
The operating margin of Brighton-Best International Taiwan is 22.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Brighton-Best International Taiwan (8415)?
Revenue at Brighton-Best International Taiwan is growing +25.1% versus a year earlier (3y avg −4.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Brighton-Best International Taiwan (8415)?
Earnings per share at Brighton-Best International Taiwan are growing +140% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Brighton-Best International Taiwan (8415) carry?
The net debt of Brighton-Best International Taiwan is 6.9B TWD (fiscal year 2025, ≈ 3.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Brighton-Best International Taiwan in the live analysis
One click puts Brighton-Best International Taiwan on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026