EN DE

Brighton-Best International (Taiwan) Inc (8415) Fair Value & Analysis

Industrials · TW · Market cap 36.8B TWD

BB Brighton-Best International (Taiwan) Inc 8415 · TWO
Price38.05 TWD
Fair Value54.68 TWD
Upside+43.7%
Quality67/100
Watch Brighton-Best International (Taiwan) Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.2% net margin
Low debt · generates free cash flow
4.15% dividend yield
Ranks above peers (12/14)
Moderate moat 58/100
Evidence: Medium Range 34.00 TWD – 70.08 TWD Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Share price +10.4% over the past month.

A solid business, screening 44% undervalued on our models.

What matters now

  • Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (34.00 TWD to 70.08 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

38.05 TWD 19.67 TWD Fair Value 54.68 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 19.67 TWD – 38.05 TWD · fair‑value band 34.00 TWD – 70.08 TWD · the 38.05 TWD price screens below the 54.68 TWD fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Brighton-Best International (Taiwan) Inc (8415) currently trades at 38.05 TWD, while our model-based Fair Value estimate is 54.68 TWD, implying the stock looks roughly 43.7% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Brighton-Best International (Taiwan) Inc generated revenue of 24.0B TWD at a net margin of 14.2%. Revenue grew 12.5% year over year. It earns a return on equity of 10.5%. Net debt stands at 6.9B TWD. Fundamentals as of Jul 22, 2026

Our scenario range runs from 34.00 TWD (bear case) to 70.08 TWD (bull case); at 38.05 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 19% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at 44%, 8415 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 25.17 TWD 37.76 TWD 55.97 TWD 80
Residual Income 24.46 TWD 28.46 TWD 50.96 TWD 76
Rev-Margin DCF 26.80 TWD 43.96 TWD 63.86 TWD 74
All 26 models by family
DCF Models
FCF DCF 24.79 TWD 39.13 TWD 61.28 TWD 38
Owner Earnings 40.60 TWD 64.07 TWD 100.31 TWD 31
5Y Revenue Exit 26.80 TWD 44.07 TWD 66.28 TWD 39
5Y EBITDA Exit 35.52 TWD 60.52 TWD 89.97 TWD 41
5Y P/E Exit 37.23 TWD 63.74 TWD 91.87 TWD 38
10Y Revenue Exit 24.95 TWD 40.60 TWD 61.95 TWD 36
10Y EBITDA Exit 31.42 TWD 52.07 TWD 80.18 TWD 37
10Y P/E Exit 32.51 TWD 54.32 TWD 81.64 TWD 35
Earnings-Based
Graham-Dodd 21.21 TWD 68.79 TWD 91.86 TWD 54
Lynch FV 15.35 TWD 21.92 TWD 28.50 TWD 50
PEG = 1.0 15.35 TWD 21.92 TWD 28.50 TWD 46
EPV 27.95 TWD 32.61 TWD 36.70 TWD 59
Dividend Discount
Gordon GGM 13.89 TWD 28.88 TWD 45.82 TWD 70
DDM Multi-Stage 13.89 TWD 23.41 TWD 30.31 TWD 61
Multiples
P/E Multiple 49.12 TWD 65.49 TWD 81.86 TWD 63
P/S Multiple 34.74 TWD 46.32 TWD 57.90 TWD 58
P/B Multiple 39.76 TWD 53.01 TWD 66.27 TWD 55
EV/EBIT 49.68 TWD 66.25 TWD 82.83 TWD 53
EV/EBITDA 46.15 TWD 61.55 TWD 76.95 TWD 54
EV/Revenue 29.14 TWD 41.65 TWD 54.15 TWD 43
Asset-Based
NCAV (Graham) 13.25 TWD 17.75 TWD 26.50 TWD 50
Growth DCF
Growth DCF 25.17 TWD 37.76 TWD 55.97 TWD 80
Rev-Margin DCF 26.80 TWD 43.96 TWD 63.86 TWD 74
Economic Profit
Residual Income 24.46 TWD 28.46 TWD 50.96 TWD 76
ROIC Compounder 28.37 TWD 36.11 TWD 46.11 TWD 72
Growth Earnings
Growth-Adj P/E 41.20 TWD 58.86 TWD 76.52 TWD 68

Widest divergence: Growth Earnings (58.86 TWD) versus Asset-Based (17.75 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 24.0B TWD
Revenue growth (YoY) +12.5%
Net margin 14.2%
Return on equity 10.5%
Free cash flow 2.2B TWD FY2025
P/E ratio 11.6
More key figures
Operating margin 20.9%
EPS (TTM) 3.05 TWD
Dividend yield 4.3%
EPS growth (YoY) +39.2%
Net debt 6.9B TWD FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 63 · Market factors (momentum, volatility) 75

Profitability 45
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Brighton-Best International (Taiwan) Inc. sells screws and nuts in Taiwan, North America, Oceania, and internationally. It also engages in the import, export, and sale of aluminum and protective products; provision of energy technical services; production of pistons for motorcycles, commercial vehicles, and automobiles; investment activities; trading of …

Full company description

Brighton-Best International (Taiwan) Inc. sells screws and nuts in Taiwan, North America, Oceania, and internationally. It also engages in the import, export, and sale of aluminum and protective products; provision of energy technical services; production of pistons for motorcycles, commercial vehicles, and automobiles; investment activities; trading of automobiles engine parts; production of connecting rods; and manufacture of engine and automobiles parts. Brighton-Best International (Taiwan) Inc. was incorporated in 2007 and is headquartered in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Brighton-Best International (Taiwan) Inc reported revenue of 23.2B TWD in FY2025 versus 21.5B TWD in FY2021, a compound +1.9%/yr. Reported net income was 3.1B TWD in FY2025, compounding −3.4%/yr from FY2021.

Growth Quality 83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
23.2B TWD
Latest YoY
+2.3%
Avg. growth/yr (3Y)
−4.0%
Avg. growth/yr (5Y)
+8.8%
Avg. growth/yr (16Y)
+13.8%
Revenue +1.9%/yr
FY21 21.5B TWD
FY22 26.2B TWD
FY23 24.6B TWD
FY24 22.7B TWD
FY25 23.2B TWD
Net income −3.4%/yr
FY21 3.6B TWD
FY22 4.5B TWD
FY23 3.1B TWD
FY24 2.3B TWD
FY25 3.1B TWD

Watch 8415: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Brighton-Best International (Taiwan) Inc Fair Value". https://www.fairvalue-calculator.com/stock/8415

Peer Group

Tools & Accessories · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Above median
Fair Value upside +44% · Top 25%
Return on equity (TTM) 10% · Above median
Return on assets 6% · Above median
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 21% · Top 25%
Revenue growth 13% · Above median
Dividend yield (TTM) 4.2% · Top 25%
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Tools & Accessories median · lower = cheaper

P/E (TTM) 12.0× · Cheaper than 75% of peers
P/B 1.38× · Cheaper than median
P/S (TTM) 1.53× · Pricier than median
P/FCF 0.5× · Cheaper than median
EV/EBITDA 7.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 92 · sector 3
FUTURE 63 · sector 14
PAST 42 · sector 28
HEALTH 96 · sector 96
DIVIDEND 83 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Techtronic Industries Company 0669 HK$129.60 HK$81.05 -37%
Snap-on Incorporated SNA $410.99 $350.46 -15%
RBC Bearings Incorporated RBC $595.49 $184.29 -69%
Lincoln Electric Holdings LECO $252.58 $154.80 -39%
Stanley Black & Decker, Inc SWK $88.22 $54.24 -39%
AB SKF (publ) SKFB kr 258.90 kr 192.57 -26%
The Timken Company TKR $139.47 $66.33 -52%
The Toro Company TTC $94.42 $69.71 -26%
SFS Group SFSN CHF 140.00 CHF 118.30 -16%
Hangzhou Greatstar Industrial Co 002444 ¥29.33 ¥35.72 +22%

Compare Brighton-Best International (Taiwan) Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Brighton-Best International (Taiwan) Inc (8415) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 54.68 TWD versus a price of 38.05 TWD, about +44% (undervalued).
What is the fair value of 8415?
Our model-based fair value for Brighton-Best International (Taiwan) Inc is 54.68 TWD (as of Jul 22, 2026), built from audited fundamentals. The current price is 38.05 TWD.
What is the quality score of 8415?
Brighton-Best International (Taiwan) Inc has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Brighton-Best International (Taiwan) Inc (8415)?
Brighton-Best International (Taiwan) Inc reported trailing-twelve-month revenue of about 24.0B TWD (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 8415?
The net profit margin of Brighton-Best International (Taiwan) Inc is about 14.2%, meaning it keeps roughly 14.2% of revenue as net income. Based on the latest reported figures.
Does Brighton-Best International (Taiwan) Inc pay a dividend?
Brighton-Best International (Taiwan) Inc currently shows a dividend yield of about 4.27% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Brighton-Best International (Taiwan) Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.