EN DE

Wellpool Co (8424) Fair Value & Analysis

Basic Materials · TW · Market cap 2.5B TWD

WC Wellpool Co 8424 · TWO
Price69.00 TWD
Fair Value89.10 TWD
Upside+29.1%
Quality78/100
Watch Wellpool Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.7% net margin
Low debt · generates free cash flow
7.30% dividend yield
Ranks above peers (10/14)
Wide moat 74/100
Evidence: High Range 63.67 TWD – 119.91 TWD Share as image

Fair value as of: Jul 22, 2026

From 23 valuation models · updated 19 days ago

Share price +0.1% over the past month.

A strong business, screening 29% undervalued on our models.

What matters now

  • The rarer combination: high quality (78/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • A fairly wide model range (63.67 TWD to 119.91 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

76.30 TWD 41.00 TWD Fair Value 89.10 TWD Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 41.00 TWD – 76.30 TWD · fair‑value band 63.67 TWD – 119.91 TWD · the 69.00 TWD price screens below the 89.10 TWD fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wellpool Co (8424) currently trades at 69.00 TWD, while our model-based Fair Value estimate is 89.10 TWD, implying the stock looks roughly 29.1% undervalued today. The Quality Score stands at 78/100 (high quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Wellpool Co generated revenue of 1.1B TWD at a net margin of 19.7%. Revenue declined 2.9% year over year. It earns a return on equity of 17.7%. The balance sheet holds a net cash position of 86.3M TWD. Fundamentals as of Jul 22, 2026

Our scenario range runs from 63.67 TWD (bear case) to 119.91 TWD (bull case); at 69.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at 29%, 8424 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 64.43 TWD 86.95 TWD 116.38 TWD 80
Residual Income 36.60 TWD 48.15 TWD 151.77 TWD 76
Rev-Margin DCF 44.76 TWD 61.93 TWD 80.62 TWD 74
All 23 models by family
DCF Models
FCF DCF 62.93 TWD 87.34 TWD 120.69 TWD 38
Owner Earnings 57.97 TWD 80.32 TWD 110.85 TWD 31
5Y Revenue Exit 44.76 TWD 61.00 TWD 80.54 TWD 39
5Y EBITDA Exit 58.34 TWD 85.15 TWD 114.86 TWD 41
5Y P/E Exit 66.71 TWD 100.04 TWD 133.16 TWD 38
10Y Revenue Exit 50.41 TWD 66.01 TWD 84.60 TWD 36
10Y EBITDA Exit 59.57 TWD 81.97 TWD 109.05 TWD 37
10Y P/E Exit 64.69 TWD 91.81 TWD 122.09 TWD 35
Earnings-Based
Graham-Dodd 39.47 TWD 92.84 TWD 119.50 TWD 54
PEG = 1.0 15.97 TWD 22.81 TWD 29.65 TWD 46
EPV 55.62 TWD 63.73 TWD 70.73 TWD 59
Multiples
P/E Multiple 74.00 TWD 98.67 TWD 123.33 TWD 63
P/S Multiple 33.76 TWD 45.01 TWD 56.27 TWD 58
P/B Multiple 72.97 TWD 97.29 TWD 121.62 TWD 55
EV/EBIT 74.77 TWD 98.28 TWD 121.78 TWD 53
EV/EBITDA 62.92 TWD 82.47 TWD 102.02 TWD 54
EV/Revenue 35.77 TWD 49.27 TWD 62.78 TWD 43
Asset-Based
NCAV (Graham) 16.22 TWD 21.73 TWD 32.43 TWD 50
Growth DCF
Growth DCF 64.43 TWD 86.95 TWD 116.38 TWD 80
Rev-Margin DCF 44.76 TWD 61.93 TWD 80.62 TWD 74
Economic Profit
Residual Income 36.60 TWD 48.15 TWD 151.77 TWD 76
ROIC Compounder 57.68 TWD 69.14 TWD 81.36 TWD 72
Growth Earnings
Growth-Adj P/E 56.94 TWD 81.34 TWD 105.74 TWD 68

Widest divergence: Multiples (82.47 TWD) versus Asset-Based (21.73 TWD). Highest evidence: Growth DCF (80).

Notify me when 8424 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1B TWD
Revenue growth (YoY) -2.9%
Net margin 19.7%
Return on equity 17.7%
Free cash flow 209M TWD FY2025
P/E ratio 12.1
More key figures
Operating margin 22.7%
EPS (TTM) 5.78 TWD
Dividend yield 7.2%
EPS growth (YoY) +4.3%
Net cash 86.3M TWD FY2023

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 75 · Market factors (momentum, volatility) 50

Profitability 67
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wellpool Co., Ltd., together with its subsidiaries, manufactures and sells panels in Taiwan. The company manufactures, imports, and trades calcium silicate plates and other plates. It also engages in the manufacture, processing, and trading in synthetic fibers.

Full company description

Wellpool Co., Ltd., together with its subsidiaries, manufactures and sells panels in Taiwan. The company manufactures, imports, and trades calcium silicate plates and other plates. It also engages in the manufacture, processing, and trading in synthetic fibers. In addition, the company offers building materials, including asbestos-free calcium silicate and fiber cement boards. Wellpool Co., Ltd. was founded in 1981 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wellpool Co reported revenue of 1.1B TWD in FY2025 versus 891M TWD in FY2021, a compound +5.0%/yr. Reported net income was 209M TWD in FY2025, compounding +5.9%/yr from FY2021.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.1B TWD
Latest YoY
+5.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Revenue +5.0%/yr
FY21 891M TWD
FY22 1.0B TWD
FY23 952M TWD
FY24 1.0B TWD
FY25 1.1B TWD
Net income +5.9%/yr
FY21 166M TWD
FY22 188M TWD
FY23 153M TWD
FY24 166M TWD
FY25 209M TWD

Watch 8424: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wellpool Co Fair Value". https://www.fairvalue-calculator.com/stock/8424

Peer Group

Building Materials · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 78 · Top 25%
Fair Value upside +29% · Above median
Return on equity (TTM) 18% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth -3% · Below median
Dividend yield (TTM) 7.3% · Top 25%

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 11.9× · Cheaper than median
P/B 2.12× · Pricier than 75% of peers
P/S (TTM) 2.31× · Pricier than 75% of peers
P/FCF 0.4× · Cheaper than median
EV/EBITDA 8.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 72 · sector 27
FUTURE 0 · sector 2
PAST 71 · sector 15
HEALTH 100 · sector 92
DIVIDEND 100 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Wellpool Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wellpool Co (8424) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 89.10 TWD versus a price of 69.00 TWD, about +29% (undervalued).
What is the fair value of 8424?
Our model-based fair value for Wellpool Co is 89.10 TWD (as of Jul 22, 2026), built from audited fundamentals. The current price is 69.00 TWD.
What is the quality score of 8424?
Wellpool Co has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wellpool Co (8424)?
Wellpool Co reported trailing-twelve-month revenue of about 1.1B TWD (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 8424?
The net profit margin of Wellpool Co is about 19.7%, meaning it keeps roughly 19.7% of revenue as net income. Based on the latest reported figures.
Does Wellpool Co pay a dividend?
Wellpool Co currently shows a dividend yield of about 7.18% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wellpool Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.