Check 35,000+ stocks against 26 valuation models and 37 quality factors

Hyfusin Group Holdings Ltd (8512) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Hyfusin Group Holdings Ltd HK$2.32, price HK$0.36, upside +553.5%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? Yes
Good quality? Yes
Add to watchlist

Consumer Defensive · HK · ISIN KYG4713A1004

HG Thin data Sep 24, 2026

Hyfusin Group Holdings Ltd

8512 · HK

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value HK$2.32 · Strongly undervalued (+553.5%)

✓Quality 63/100

!Mixed Growth (revenue 5y +10.1 %/yr)

✓Solidly profitable · 11.3% net margin (TTM)

✓Low debt · generates free cash flow

✓Ranks above peers (12/12)

!Moderate moat 57/100

!Evidence only low, so the estimate is less certain

!Weak on future: 25 out of 100

26 models, one by oneBear HK$1.74 to bull HK$2.99 Growth analysisrevenue history, year by year Quality 63/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch Hyfusin Group Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range HK$0.1250 – HK$0.4350 · fair‑value band HK$1.74 – HK$2.99 · the HK$0.3550 price screens below the HK$2.32 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow Hyfusin Group Holdings in your weekly email

Every Wednesday you see whether Hyfusin Group Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Hyfusin Group Holdings Limited, an investment holding company, engages in the design, manufacture, and sale of candle products in the Hong Kong, Vietnam, United States, the United Kingdom, and internationally. The company offers daily-use, scented, and decorative candles, as well as other products, such as diffusers. It serves department store operators and buying agents. The company was incorporated in 2017 and is headquartered in Aberdeen, Hong Kong. Hyfusin Group Holdings Limited is a subsidiary of AVW International Limited.

Stock analysis

Hyfusin Group Holdings Ltd (8512) currently trades at HK$0.3550, while our model-based Fair Value estimate is HK$2.32, implying the stock looks roughly 84.7% undervalued today.

Valuation

Bull case: the DCF Models group reads highest at a median of HK$3.47 per share, and 24 of the 24 models we run sit above the HK$0.3550 price.

Bear case: the Asset-Based group reads lowest at HK$0.5500, and 0 of the 24 models stay below the price. Evidence for this calculation is low.

Scenario range: HK$1.74 (bear) to HK$2.99 (bull), the price of HK$0.3550 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 63/100 (solid quality), in the Consumer Defensive sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Hyfusin Group Holdings Ltd reported revenue of HK$898M in FY2025 versus HK$815M in FY2021, a compound +2.5%/yr. Reported net income was HK$101M in FY2025, compounding −1.1%/yr from FY2021.

Key figures

Market cap HK$358M (≈ $45.7M) · P/E ratio 3.5 · P/S ratio 0.40 · EPS (TTM) HK$0.0500 · Net margin 11.3% · Return on equity 14.5% · Return on assets (EBIT) 20.5% · Operating margin 15.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 15% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at −29% fair-value upside, at 554%, 8512 screens cheaper than that median.

Fair Value models

Bear HK$1.74 Fair Value HK$2.32 Bull HK$2.99

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (HK$0.0378 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

FCF DCF HK$2.54 HK$4.37 HK$7.60 78

Growth DCF HK$2.49 HK$4.10 HK$6.78 76

Owner Earnings HK$1.48 HK$2.38 HK$3.98 75

All 24 models by family

DCF Models

FCF DCF HK$2.54 HK$4.37 HK$7.60 78

Owner Earnings HK$1.48 HK$2.38 HK$3.98 75

5Y Revenue Exit HK$1.81 HK$2.75 HK$4.01 72

5Y EBITDA Exit HK$2.15 HK$3.47 HK$5.15 74

5Y P/E Exit HK$2.21 HK$3.61 HK$5.24 70

10Y Revenue Exit HK$2.00 HK$2.99 HK$4.50 66

10Y EBITDA Exit HK$2.26 HK$3.51 HK$5.47 67

10Y P/E Exit HK$2.30 HK$3.62 HK$5.55 63

Earnings-Based

Graham-Dodd HK$0.7500 HK$3.94 HK$5.45 63

Lynch FV HK$1.08 HK$1.54 HK$2.01 61

PEG = 1.0 HK$1.08 HK$1.54 HK$2.01 57

EPV HK$1.49 HK$1.65 HK$1.80 74

Multiples

P/E Multiple HK$1.74 HK$2.32 HK$2.90 63

P/S Multiple HK$1.17 HK$1.56 HK$1.96 58

P/B Multiple HK$1.41 HK$1.88 HK$2.35 55

EV/EBIT HK$2.23 HK$2.83 HK$3.42 66

EV/EBITDA HK$2.07 HK$2.62 HK$3.16 67

EV/Revenue HK$1.46 HK$1.90 HK$2.34 54

Asset-Based

NCAV (Graham) HK$0.4100 HK$0.5500 HK$0.8100 54

Growth DCF

Growth DCF HK$2.49 HK$4.10 HK$6.78 76

Rev-Margin DCF HK$1.81 HK$2.73 HK$3.97 72

Economic Profit

Residual Income HK$0.7700 HK$0.9500 HK$1.37 70

ROIC Compounder HK$1.64 HK$2.02 HK$2.49 72

Growth Earnings

Growth-Adj P/E HK$1.61 HK$2.30 HK$2.99 67

Open the full fair value analysis →

Notify me when 8512 reaches fair value

Put 8512 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 63/100

Of which business quality 66 · Market factors (momentum, volatility) 56

Profitability 63

Margins and returns on capital today

Quality Growth 12

Are margins and returns improving?

Cashflow 76

Earnings quality: real cash, not paper profit

Fin. Strength 95

Balance sheet, leverage, solvency risk

Investment 25

Disciplined investing over empire-building

Low Volatility 72

Calm price path (market factor)

Momentum 49

Price trend over the last 3–12 months (market factor)

52W Momentum 50

Distance to the 52-week high (market factor)

Net Issuance 100

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 85/100

Revenue is growing, but margins or cash flow do not fully confirm the trend.

Revenue growth 1 year

−1.2%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+9.5%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+10.1%

Start year 2020 (pandemic). Over 10 years: +19.9% a year

Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+19.9%

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.

+6.1%

Earnings growth per share plus dividend.

Earnings per share, growth per year+6.1%

Dividend (yield on the price)0.0%

Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.6.1% vs 28.5%, slowing

Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.20% → 14%

Start year 2020 (pandemic)

Growth Forecast

Little optimism in the price

What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).

less than -40 %

Yearly growth needed for the next five years to justify today's price.

What forecasts expect

n/a

No analyst forecast available.

Watch 8512, get fair value alerts →

Compare Hyfusin Group Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 235 stocks

Beats the industry median on 12/12 measures

Overall it ranks above its industry peers.

Valuation

Quality Score 63 · Above median

Fair Value upside +200.0% · Top 25%

Profitability

Return on equity (TTM) 14.5% · Above median

Return on assets 9.7% · Top 25%

Net margin (TTM) 11.3% · Above median

Operating margin (TTM) 15.3% · Top 25%

Growth and dividend

Revenue growth 5.0% · Above median

Balance sheet

Debt / equity 0.00× · Below median

Valuation Multiplesvs Household & Personal Products median · lower = cheaper

P/E (TTM) 3.5× · Cheapest 25%

P/B 0.48× · Cheapest 25%

P/S (TTM) 0.40× · Cheaper than median

P/FCF 2.5× · Cheapest 25%

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)100 · sector 33

FUTURE (revenue growth)25 · sector 16

PAST (return on equity)58 · sector 30

HEALTH (low debt)100 · sector 98

DIVIDEND (yield)0 · sector 54

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
Colgate-Palmolive Company CL	$86.52	$56.16	−35%
Hindustan Unilever Limited HINDUNILVR	₹1,836	₹775.25	−58%
Kenvue Inc KVUE	$17.80	$12.72	−29%
The Estée Lauder Companies Inc EL	$90.19	$44.21	−51%
Kimberly-Clark Corporation KMB	$98.77	$83.77	−15%
Henkel AG HEN	€66.35	€82.61	+25%
Church & Dwight Co CHD	$95.62	$65.04	−32%
Beiersdorf Aktiengesellschaft, BEI	€75.40	€69.09	−8%
Puig Brands, S.A PUIG	€17.84	€24.28	+36%
Marico Limited MARICO	₹781.35	₹493.84	−37%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Hyfusin Group Holdings Ltd · Fair Value
HK$2.32 +85%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/8512" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Hyfusin Group Holdings Ltd · Fair Value</span><br><b style="font-size:20px">HK$2.32</b> <span style="color:var(--fvc-g-mitte);font-weight:700;font-size:14px">+85%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Hyfusin Group Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8512

Frequently asked questions

Is Hyfusin Group Holdings Ltd (8512) overvalued or undervalued?

As of Sep 24, 2026, our model estimates a fair value of HK$2.32 versus a price of HK$0.3550, about +554% upside (undervalued).

What is the fair value of 8512?

Our model-based fair value for Hyfusin Group Holdings Ltd is HK$2.32 (as of Sep 24, 2026), built from audited fundamentals. The current price: HK$0.3550.

What is the quality score of 8512?

Hyfusin Group Holdings Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Hyfusin Group Holdings Ltd (8512)?

Our model-based price target is the fair value of HK$2.32 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario HK$1.74, optimistic scenario HK$2.99. It is a calculation from audited fundamentals, not an analyst target.

What is the Hyfusin Group Holdings Ltd stock forecast for 2026?

Our models put fair value at HK$2.32, about +554% upside versus a price of HK$0.3550 (undervalued). Cautious scenario HK$1.74, optimistic scenario HK$2.99. The calculation is refreshed regularly with new filings.

What is the revenue of Hyfusin Group Holdings Ltd (8512)?

Hyfusin Group Holdings Ltd reported trailing-twelve-month revenue of about HK$898M (latest available figure, as of Sep 24, 2026).

What growth is priced into Hyfusin Group Holdings Ltd (8512)?

For today's price to be fair in a discounted-cash-flow model, Hyfusin Group Holdings Ltd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.1 % per year. As of Sep 24, 2026.

What discount rate (WACC) does the fair value of 8512 use?

Our models discount Hyfusin Group Holdings Ltd at 9.0 %: a base by market capitalisation (nano), damped by beta 0.31, country premium for Hong Kong. The same rate applies in all 26 models.

What is a reverse DCF?

A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hyfusin Group Holdings Ltd that is less than minus 40 % per year a year over ten years, using the same discount rate (9.0 %) and the same formula as our fair value.

How much growth has Hyfusin Group Holdings Ltd (8512) delivered so far?

Over the past 5 years revenue at Hyfusin Group Holdings Ltd grew +10.1 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.

How fast is the sector of Hyfusin Group Holdings Ltd (8512) growing?

The median revenue growth in the sector is +2.8 % a year. That is the yardstick for the growth priced into Hyfusin Group Holdings Ltd (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.

What is the free cash flow yield of Hyfusin Group Holdings Ltd (8512)?

The free-cash-flow yield on the price is 43.19 %: that much free cash flow Hyfusin Group Holdings Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.

What is the intrinsic value of Hyfusin Group Holdings Ltd (8512)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyfusin Group Holdings Ltd it is HK$2.32 per share (as of Sep 24, 2026), against a price of HK$0.3550. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).

Is Hyfusin Group Holdings Ltd stock overvalued or undervalued in 2026?

As of Sep 24, 2026, 8512 trades below its calculated fair value: price HK$0.3550, fair value HK$2.32, a gap of about +554% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of 8512?

No. The price is what the market pays today (HK$0.3550); the fair value is what the company's own numbers justify (HK$2.32). For Hyfusin Group Holdings Ltd the two are HK$1.97 per share apart. That gap is exactly why we show both numbers side by side.

How much is Hyfusin Group Holdings Ltd worth?

The market values Hyfusin Group Holdings Ltd at about HK$358M (market capitalisation, as of Sep 24, 2026). Per share that is HK$0.3550; our models calculate a fair value of HK$2.32 per share.

What do the bullish and bearish scenarios say about 8512?

Our models span a range for Hyfusin Group Holdings Ltd: cautious scenario HK$1.74, base HK$2.32, optimistic HK$2.99 per share (as of Sep 24, 2026, price HK$0.3550). The range comes from different growth and margin assumptions, not from analyst opinions.

What is the P/E ratio of 8512?

Hyfusin Group Holdings Ltd trades at a price-to-earnings ratio of 3.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$2.32 is built from several models across several years. Other multiples: P/B 0.5, P/S 0.4.

How solid is the balance sheet of Hyfusin Group Holdings Ltd (8512)?

Balance-sheet figures for Hyfusin Group Holdings Ltd (as of Sep 24, 2026): return on equity 14.5%, debt of 0.00 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.

How far is 8512 from its 52-week high?

Hyfusin Group Holdings Ltd trades at HK$0.3550, about 15% below its 52-week high of HK$0.4200 and 20% above the low of HK$0.2950 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of HK$2.32 is for.

Which stocks are comparable to Hyfusin Group Holdings Ltd?

From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, Kenvue Inc, The Estée Lauder Companies Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Hyfusin Group Holdings Ltd stock attractive at the current price?

The data as of Sep 24, 2026: price HK$0.3550, calculated fair value HK$2.32 (+554%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of 8512 calculated?

We run Hyfusin Group Holdings Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$2.32, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 14.5 % above its aggregate fair value. Hyfusin Group Holdings Ltd currently trades 85 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Hyfusin Group Holdings Ltd (8512)?

The closing price on Oct 2, 2026 was HK$0.3550. Our model-based fair value is HK$2.32, about +554% upside (undervalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Hyfusin Group Holdings Ltd right now?

The price is below even our cautious bear case (HK$1.74). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.

Where does the earnings growth of Hyfusin Group Holdings Ltd (8512) come from?

Earnings per share at Hyfusin Group Holdings Ltd grew +36.3 % a year from 2015 to 2025. Broken into its drivers: revenue per share +24.5 %, EBIT margin +6.8 %, tax rate +0.4 %, residual (interest, one-offs) +2.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Hyfusin Group Holdings Ltd

How large is the market capitalisation of Hyfusin Group Holdings Ltd (8512)?

The market capitalisation of Hyfusin Group Holdings Ltd is HK$358M (≈ $45.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Hyfusin Group Holdings Ltd (8512)?

The price-to-sales ratio of Hyfusin Group Holdings Ltd is 0.40 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of Hyfusin Group Holdings Ltd (8512)?

Earnings per share at Hyfusin Group Holdings Ltd are HK$0.0500 (price ÷ EPS = P/E 3.5). Earnings per share over the last twelve months: total profit spread across every single share.

What is the net margin of Hyfusin Group Holdings Ltd (8512)?

The net margin of Hyfusin Group Holdings Ltd is 11.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of Hyfusin Group Holdings Ltd (8512)?

The return on equity (ROE) of Hyfusin Group Holdings Ltd is 14.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of Hyfusin Group Holdings Ltd (8512)?

On an EBIT basis the return on assets of Hyfusin Group Holdings Ltd is 20.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Hyfusin Group Holdings Ltd (8512)?

The operating margin of Hyfusin Group Holdings Ltd is 15.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at Hyfusin Group Holdings Ltd (8512)?

Revenue at Hyfusin Group Holdings Ltd is growing +5.0% versus a year earlier (3y avg +9.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at Hyfusin Group Holdings Ltd (8512)?

Earnings per share at Hyfusin Group Holdings Ltd are growing −26.9% versus a year earlier. How much earnings per share grew versus a year earlier.

How much net cash does Hyfusin Group Holdings Ltd (8512) hold?

Hyfusin Group Holdings Ltd holds more cash than debt, HK$393M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.

Free · no account needed

Watch Hyfusin Group Holdings Ltd in the live analysis

One click puts Hyfusin Group Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.