Fair Value Calculator Fair Value Calculator
EN DE

8513 (8513) Fair Value & Analysis

Healthcare · Market cap HK$34.8M

8 8513 8513 · HK
PriceHK$0.4250
Fair ValueHK$0.5900
Upside+38.8%
Quality39/100
Watch 8513 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$0.4400 – HK$0.7400

Fair value as of: Jul 3, 2026

From 11 valuation models · updated today

Share price −4.5% over the past month.

Price vs Fair Value (12 months)

HK$1.49 HK$0.4050 Fair Value HK$0.5900 Jun 2025 Jul 2026

12‑month range HK$0.4050 – HK$1.49 · fair‑value band HK$0.4400 – HK$0.7400 · the HK$0.4250 price screens below the HK$0.5900 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8513 (8513) currently trades at HK$0.4250, while our model-based Fair Value estimate is HK$0.5900 — implying the stock looks roughly 38.8% undervalued today. We read business quality at 39/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 8513 generated revenue of HK$18.6M at a net margin of -3.3%. Revenue grew 106.2% year over year. It earns a return on equity of -33.7%. Net debt stands at HK$1.5M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$18.6M
Revenue growth (YoY) +106%
Net margin -3.3%
Return on equity -33.7%
Free cash flow HK$241K FY2025
Operating margin 3.4%
More key figures
Net debt HK$1.5M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8513 reported revenue of HK$18.6M in FY2025 versus HK$19.8M in FY2021, a compound −1.5%/yr. Reported net income was −HK$612K in FY2025.

Revenue −1.5%/yr
FY21 HK$19.8M
FY22 HK$13.9M
FY23 HK$9.1M
FY24 HK$10.5M
FY25 HK$18.6M
Net income
FY21 −HK$7.1M
FY22 −HK$3.1M
FY23 −HK$6.7M
FY24 −HK$2.6M
FY25 −HK$612K

Is 8513 fairly valued? → Check now

Similar stocks

6 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $412.02 $165.35 -60%
EssilorLuxottica Société anonyme ESLOF $192.00 $126.51 -34%
HOYA Corporation HOCPY $178.46 $103.27 -42%
Medline Inc MDLN $34.71 $30.15 -13%
Becton, Dickinson and Company BDX $140.71 $104.17 -26%
Alcon Inc ALC $66.58 $36.99 -44%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8513 (8513) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.5900 versus a price of HK$0.4250 — about +39% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 8513?
Our model-based fair value for 8513 is HK$0.5900 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.4250.
What is the quality score of 8513?
8513 has a Quality Score of 39/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8513 (8513)?
8513 reported trailing-twelve-month revenue of about HK$18.6M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8513?
The net profit margin of 8513 is about -3.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.