Crest Builder Holdings Bhd (8591) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Crest Builder Holdings Bhd stock MYR 1.30, price MYR 0.46, upside +185.7%, quality 47 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 0.4154 MYR – 0.7211 MYR · fair‑value band 1.14 MYR – 1.64 MYR · the 0.4550 MYR price screens below the 1.30 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 4, 2026.
Follow Crest Builder Holdings Bhd in your weekly email
Every Wednesday you see whether Crest Builder Holdings Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Crest Builder Holdings Berhad, an investment holding company, operates as a construction, and mechanical and electrical (M&E) engineering contractor in Malaysia. The company operates through four segments: Construction, Concession Arrangement, Investment Holding, and Property Development.
Show moreShow less
It designs, constructs, completes, and maintains roads, bridges, and other infrastructures; undertakes infrastructure works for hotels; and provides design and build services.
The company also constructs schools and institutions of higher learning, such as universities and colleges; housing units, including staff quarters, hostels, and residential colleges; hospitals; and commercial and residential buildings.
In addition, it offers M&E engineering services, such as air conditioning and mechanical ventilation, electrical, firefighting, cold water, and plumbing services, as well as gas services.
Further, the company is involved in the development and sale of residential and commercial properties; and property investment and management activities. Additionally, it provides car park management and project management services; and invests in shares and other products.
The company was founded in 1983 and is headquartered in Petaling Jaya, Malaysia.
Stock analysis
Crest Builder Holdings Bhd (8591) currently trades at 0.4550 MYR, while our model-based Fair Value estimate is 1.30 MYR, implying the stock looks roughly 65% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 6.71 MYR per share, and 24 of the 24 models we run sit above the 0.4550 MYR price.
Bear case: the Asset-Based group reads lowest at 0.9800 MYR, and 0 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1.14 MYR (bear) to 1.64 MYR (bull), the price of 0.4550 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Crest Builder Holdings Bhd reported revenue of 673M MYR in FY2025 versus 255M MYR in FY2021, a compound +27.4%/yr. Reported net income was 13.0M MYR in FY2025.
Key figures
Market cap 95.6M MYR (≈ $23.6M) Micro · P/E ratio 6.5 · P/S ratio 0.11 · EPS (TTM) 0.0700 MYR · Dividend yield 4.4% · Net margin 1.7% · Return on equity 4.5% · Return on assets (EBIT) 1.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −42% fair-value upside, at 186%, 8591 screens cheaper than that median.
Fair Value models
Bear1.14 MYRFair Value 1.30 MYRBull1.64 MYR
Price 0.4550 MYR · Upside +185.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0429 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+17.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.3%
Start year 2020 (pandemic). Over 10 years: +9.2% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−7.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−12.1%
Dividend (yield on the price)4.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−12.1% vs −0.4%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−19% → 8%
Compare Crest Builder Holdings Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 791 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside+185.7% · Top 25%
Profitability
Return on equity (12 months)4.5% · Below median
Return on assets1.0% · Below median
Net margin (12 months)1.7% · Below median
Operating margin (12 months)5.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)83.7% · Top 25%
Dividend yield (12 months)4.4% · Top 25%
Balance sheet
Debt / equity0.86× · Highest 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Crest Builder Holdings Bhd Fair Value". https://www.fairvalue-calculator.com/stock/8591
Frequently asked questions
Is Crest Builder Holdings Bhd (8591) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 1.30 MYR versus a price of 0.4550 MYR, about +186% upside (undervalued).
What is the fair value of 8591?
Our model-based fair value for Crest Builder Holdings Bhd is 1.30 MYR (as of Nov 4, 2026), built from audited fundamentals. The current price: 0.4550 MYR.
What is the quality score of 8591?
Crest Builder Holdings Bhd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Crest Builder Holdings Bhd (8591)?
Our model-based price target is the fair value of 1.30 MYR (as of Nov 4, 2026) from 24 valuation models. Cautious scenario 1.14 MYR, optimistic scenario 1.64 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Crest Builder Holdings Bhd stock forecast for 2026?
Our models put fair value at 1.30 MYR, about +186% upside versus a price of 0.4550 MYR (undervalued). Cautious scenario 1.14 MYR, optimistic scenario 1.64 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Crest Builder Holdings Bhd (8591)?
Crest Builder Holdings Bhd reported trailing-twelve-month revenue of about 855M MYR (latest available figure, as of Nov 4, 2026).
Does Crest Builder Holdings Bhd pay a dividend?
Crest Builder Holdings Bhd currently shows a dividend yield of 4.40% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Crest Builder Holdings Bhd (8591) and when is the ex-dividend date?
Crest Builder Holdings Bhd pays a dividend of 0.02 MYR per share a year, a dividend yield of 4.4%. The last ex-dividend date was Aug 5, 2026. The payout ratio is 28.6% of earnings. Free cash flow covers the dividend 16.22 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What is the intrinsic value of Crest Builder Holdings Bhd (8591)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Crest Builder Holdings Bhd it is 1.30 MYR per share (as of Nov 4, 2026), against a price of 0.4550 MYR. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Crest Builder Holdings Bhd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 8591 trades below its calculated fair value: price 0.4550 MYR, fair value 1.30 MYR, a gap of about +186% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8591?
No. The price is what the market pays today (0.4550 MYR); the fair value is what the company's own numbers justify (1.30 MYR). For Crest Builder Holdings Bhd the two are 0.8450 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Crest Builder Holdings Bhd worth?
The market values Crest Builder Holdings Bhd at about 95.6M MYR (market capitalisation, as of Nov 4, 2026). Per share that is 0.4550 MYR; our models calculate a fair value of 1.30 MYR per share.
What do the bullish and bearish scenarios say about 8591?
Our models span a range for Crest Builder Holdings Bhd: cautious scenario 1.14 MYR, base 1.30 MYR, optimistic 1.64 MYR per share (as of Nov 4, 2026, price 0.4550 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8591?
Crest Builder Holdings Bhd trades at a price-to-earnings ratio of 6.5 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.30 MYR is built from several models across several years. Other multiples: P/B 0.3, P/S 0.1, EV/EBITDA 5.0.
How solid is the balance sheet of Crest Builder Holdings Bhd (8591)?
Balance-sheet figures for Crest Builder Holdings Bhd (as of Nov 4, 2026): return on equity 4.5%, debt of 0.86 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 8591 from its 52-week high?
Crest Builder Holdings Bhd trades at 0.4550 MYR, about 12% below its 52-week high of 0.5150 MYR and 10% above the low of 0.4154 MYR (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 1.30 MYR is for.
Which stocks are comparable to Crest Builder Holdings Bhd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Crest Builder Holdings Bhd stock attractive at the current price?
The data as of Nov 4, 2026: price 0.4550 MYR, calculated fair value 1.30 MYR (+186%), Quality Score 47/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8591 calculated?
We run Crest Builder Holdings Bhd through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1.30 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Crest Builder Holdings Bhd currently trades 65% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Crest Builder Holdings Bhd (8591)?
The closing price on Nov 5, 2026 was 0.4550 MYR. Our model-based fair value is 1.30 MYR, about +186% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Crest Builder Holdings Bhd right now?
The large discount to fair value meets weak quality (47/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (1.14 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Crest Builder Holdings Bhd
How large is the market capitalisation of Crest Builder Holdings Bhd (8591)?
The market capitalisation of Crest Builder Holdings Bhd is 95.6M MYR (≈ $23.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Crest Builder Holdings Bhd (8591)?
The price-to-sales ratio of Crest Builder Holdings Bhd is 0.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Crest Builder Holdings Bhd (8591)?
Earnings per share at Crest Builder Holdings Bhd are 0.0700 MYR (price ÷ EPS = P/E 6.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Crest Builder Holdings Bhd (8591)?
The dividend yield of Crest Builder Holdings Bhd is 4.4% (payout 28.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Crest Builder Holdings Bhd (8591)?
The net margin of Crest Builder Holdings Bhd is 1.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Crest Builder Holdings Bhd (8591)?
The return on equity (ROE) of Crest Builder Holdings Bhd is 4.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Crest Builder Holdings Bhd (8591)?
On an EBIT basis the return on assets of Crest Builder Holdings Bhd is 1.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Crest Builder Holdings Bhd (8591)?
The operating margin of Crest Builder Holdings Bhd is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Crest Builder Holdings Bhd (8591)?
Revenue at Crest Builder Holdings Bhd is growing +83.7% versus a year earlier (3y avg +24.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Crest Builder Holdings Bhd (8591)?
Earnings per share at Crest Builder Holdings Bhd are growing −15.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Crest Builder Holdings Bhd (8591) generate?
The free cash flow of Crest Builder Holdings Bhd is 68.1M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Crest Builder Holdings Bhd (8591) carry?
The net debt of Crest Builder Holdings Bhd is 487M MYR (fiscal year 2025, ≈ 7.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Crest Builder Holdings Bhd in the live analysis
One click puts Crest Builder Holdings Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026